roseguard investments limited

Live MatureSmallDeclining

roseguard investments limited Company Information

Share ROSEGUARD INVESTMENTS LIMITED

Company Number

04392794

Shareholders

jonathan peter lewis gross

jeanette moskovitz

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

kingsbury house 468 church lane, london, NW9 8UA

Website

-

roseguard investments limited Estimated Valuation

£212.7k

Pomanda estimates the enterprise value of ROSEGUARD INVESTMENTS LIMITED at £212.7k based on a Turnover of £602.9k and 0.35x industry multiple (adjusted for size and gross margin).

roseguard investments limited Estimated Valuation

£4.5k

Pomanda estimates the enterprise value of ROSEGUARD INVESTMENTS LIMITED at £4.5k based on an EBITDA of £1.5k and a 3.04x industry multiple (adjusted for size and gross margin).

roseguard investments limited Estimated Valuation

£202k

Pomanda estimates the enterprise value of ROSEGUARD INVESTMENTS LIMITED at £202k based on Net Assets of £77.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roseguard Investments Limited Overview

Roseguard Investments Limited is a live company located in london, NW9 8UA with a Companies House number of 04392794. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2002, it's largest shareholder is jonathan peter lewis gross with a 50% stake. Roseguard Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £602.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roseguard Investments Limited Health Check

Pomanda's financial health check has awarded Roseguard Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £602.9k, make it larger than the average company (£451.2k)

£602.9k - Roseguard Investments Limited

£451.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.9%)

-6% - Roseguard Investments Limited

5.9% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (57.8%)

26.1% - Roseguard Investments Limited

57.8% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (8.7%)

0.3% - Roseguard Investments Limited

8.7% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (5)

10 - Roseguard Investments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Roseguard Investments Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.3k, this is less efficient (£117.6k)

£60.3k - Roseguard Investments Limited

£117.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 160 days, this is later than average (70 days)

160 days - Roseguard Investments Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (29 days)

153 days - Roseguard Investments Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roseguard Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roseguard Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.8%, this is a higher level of debt than the average (54.8%)

70.8% - Roseguard Investments Limited

54.8% - Industry AVG

ROSEGUARD INVESTMENTS LIMITED financials

EXPORTms excel logo

Roseguard Investments Limited's latest turnover from March 2023 is estimated at £602.9 thousand and the company has net assets of £77.4 thousand. According to their latest financial statements, Roseguard Investments Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover602,918474,954777,821728,1431,415,429613,85169,61434,44866,28172,63951,83631,66711,113
Other Income Or Grants
Cost Of Sales445,489354,249576,673540,1551,023,874432,64847,80824,42846,49949,71833,72620,5687,408
Gross Profit157,429120,706201,148187,988391,555181,20321,80610,02019,78222,92118,11111,1003,705
Admin Expenses155,941595,337143,125404,611-128,065103,494-165,44422,5205,76921,45734,54614,71023,483-172,570
Operating Profit1,488-474,63158,023-216,623519,62077,709187,250-22,5204,251-1,675-11,6253,401-12,383176,275
Interest Payable
Interest Receivable4762557874118295452544299
Pre-Tax Profit1,488-474,63158,023-216,623519,62078,185187,505-22,4424,325-1,557-11,3303,853-11,839176,574
Tax-283-11,024-98,728-14,855-37,501-908-1,002-49,441
Profit After Tax1,205-474,63146,999-216,623420,89263,330150,004-22,4423,417-1,557-11,3302,851-11,839127,133
Dividends Paid
Retained Profit1,205-474,63146,999-216,623420,89263,330150,004-22,4423,417-1,557-11,3302,851-11,839127,133
Employee Costs458,598406,03583,69083,254350,829138,70347,98949,49850,59850,37949,11346,36049,792
Number Of Employees10922731111111
EBITDA*1,488-474,63158,023-216,623519,62077,709187,925-22,3304,660-1,266-11,0436,039-11,254177,403

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1695132,3111507101,0321,6411293195406871,269534831
Intangible Assets8311,663
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1695132,3111507101,0321,6411293195406871,2691,3652,494
Stock & work in progress
Trade Debtors265,022227,633600,413505,766736,873318,46010,68719,90821,78214,3218,0142,144
Group Debtors
Misc Debtors15,0366,541
Cash190,46713,63817,62711,93935,30782,50298,154119,485
misc current assets70,52670,52684,76377,59254,36032,77725,52616,313
total current assets265,022227,633600,413505,766736,873318,460276,02990,705113,077109,439111,449129,600131,694137,942
total assets265,191228,146602,724505,916737,583319,492277,67090,834113,396109,979112,136130,869133,059140,436
Bank overdraft
Bank loan
Trade Creditors 187,782151,9421,8892,08017,12419,9254,7204,7205,32012,72317,76413,302
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,4324,600
total current liabilities187,782151,9421,8892,08017,12419,92541,4324,6004,7204,7205,32012,72317,76413,302
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions
total long term liabilities50,000
total liabilities187,782151,94251,8892,08017,12419,92541,4324,6004,7204,7205,32012,72317,76413,302
net assets77,40976,204550,835503,836720,459299,567236,23886,234108,676105,259106,816118,146115,295127,134
total shareholders funds77,40976,204550,835503,836720,459299,567236,23886,234108,676105,259106,816118,146115,295127,134
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,488-474,63158,023-216,623519,62077,709187,250-22,5204,251-1,675-11,6253,401-12,383176,275
Depreciation675190409409582639297296
Amortisation1,999832832
Tax-283-11,024-98,728-14,855-37,501-908-1,002-49,441
Stock
Debtors37,389-372,78094,647-231,107418,413303,4248,495-4,146-9,221-1,8747,4616,3075,8702,144
Creditors35,840150,053-191-15,044-2,80119,925-4,720-600-7,403-5,0414,46213,302
Accruals and Deferred Income-41,43236,8324,600
Deferred Taxes & Provisions
Cash flow from operations-34448,202-47,839-560-322-262,077178,761-18,30412,9738-25,907-6,311-12,662139,120
Investing Activities
capital expenditure3441,798-2,161560322609-2,187-188-262-2,542-3,622
Change in Investments
cash flow from investments3441,798-2,161560322609-2,187-188-262-2,542-3,622
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue-11
interest4762557874118295452544299
cash flow from financing-50,00050,0004752557874118295452544300
cash and cash equivalents
cash-190,467176,829-3,9895,688-23,368-47,195-15,652-21,331119,485
overdraft
change in cash-190,467176,829-3,9895,688-23,368-47,195-15,652-21,331119,485

roseguard investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roseguard investments limited. Get real-time insights into roseguard investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roseguard Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roseguard investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NW9 area or any other competitors across 12 key performance metrics.

roseguard investments limited Ownership

ROSEGUARD INVESTMENTS LIMITED group structure

Roseguard Investments Limited has no subsidiary companies.

Ultimate parent company

ROSEGUARD INVESTMENTS LIMITED

04392794

ROSEGUARD INVESTMENTS LIMITED Shareholders

jonathan peter lewis gross 50%
jeanette moskovitz 50%

roseguard investments limited directors

Roseguard Investments Limited currently has 1 director, Mr Jonathan Gross serving since Dec 2006.

officercountryagestartendrole
Mr Jonathan Gross61 years Dec 2006- Director

P&L

March 2023

turnover

602.9k

+27%

operating profit

1.5k

0%

gross margin

26.2%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

77.4k

+0.02%

total assets

265.2k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

roseguard investments limited company details

company number

04392794

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

alldean ltd (January 2013)

accountant

-

auditor

-

address

kingsbury house 468 church lane, london, NW9 8UA

Bank

-

Legal Advisor

-

roseguard investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roseguard investments limited.

roseguard investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEGUARD INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

roseguard investments limited Companies House Filings - See Documents

datedescriptionview/download