Pomanda estimates the enterprise value of BRIDGE TECHNOLOGY PARTNERS LIMITED at £9.7m based on a Turnover of £43.1m and 0.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIDGE TECHNOLOGY PARTNERS LIMITED at £8.8m based on an EBITDA of £1.9m and a 4.64x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BRIDGE TECHNOLOGY PARTNERS LIMITED at £7.5m based on Net Assets of £6.1m and 1.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bridge Technology Partners LimitedOverview
Bridge Technology Partners Limited is a live company located in salford, M50 1RD with a Companies House number of 04403730. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2002, it's largest shareholder is
morson holdings limited
with a 100% stake. Bridge Technology Partners Limited is a mature,
large sized company, Pomanda has estimated its turnover at
£43.1m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Bridge Technology Partners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
0 Regular
6 Weak
Size
annual sales of £43.1m, make it larger than the average company (£12.6m)
£43.1m - Bridge Technology Partners Limited
£12.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.5%)
30% - Bridge Technology Partners Limited
6.5% - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (21.7%)
11.3% - Bridge Technology Partners Limited
21.7% - Industry AVG
Profitability
an operating margin of 4.4% make it more profitable than the average company (2.8%)
4.4% - Bridge Technology Partners Limited
2.8% - Industry AVG
Employees
with 29 employees, this is below the industry average (54)
29 - Bridge Technology Partners Limited
54 - Industry AVG
Pay Structure
on an average salary of £74.2k, the company has a higher pay structure (£56.5k)
£74.2k - Bridge Technology Partners Limited
£56.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£182k)
£1.5m - Bridge Technology Partners Limited
£182k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (46 days)
75 days - Bridge Technology Partners Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (7 days)
0 days - Bridge Technology Partners Limited
7 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bridge Technology Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (8 weeks)
2 weeks - Bridge Technology Partners Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.1%, this is a lower level of debt than the average (72.8%)
49.1% - Bridge Technology Partners Limited
72.8% - Industry AVG
BRIDGE TECHNOLOGY PARTNERS LIMITED financials
EXPORT
Bridge Technology Partners Limited's latest turnover from December 2023 is £43.1 million and the company has net assets of £6.1 million. According to their latest financial statements, Bridge Technology Partners Limited has 29 employees and maintains cash reserves of £233 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Turnover
43,143,000
44,846,000
32,092,000
19,565,000
27,515,000
29,143,000
30,994,000
16,326,000
15,494,272
22,109,187
19,892,349
18,847,907
17,430,310
18,574,826
Other Income Or Grants
Cost Of Sales
38,289,000
39,187,000
27,371,000
16,286,000
23,120,000
24,257,000
25,450,000
13,158,000
12,209,040
17,371,533
15,577,105
14,459,772
12,971,013
13,985,661
Gross Profit
4,854,000
5,659,000
4,721,000
3,279,000
4,395,000
4,886,000
5,544,000
3,168,000
3,285,232
4,737,654
4,315,244
4,388,135
4,459,296
4,589,165
Admin Expenses
2,973,000
3,350,000
3,032,000
2,351,000
2,679,000
2,361,000
2,917,000
1,713,000
1,676,316
4,739,694
3,949,105
3,724,821
4,022,301
4,990,742
-893,799
Operating Profit
1,881,000
2,309,000
1,689,000
928,000
1,716,000
2,525,000
2,627,000
1,455,000
1,608,916
-2,040
366,139
663,314
436,995
-401,577
893,799
Interest Payable
58,000
37,000
26,000
28,000
50,000
28,000
1,000
Interest Receivable
2,000
457
6,180
5,783
3,664
1,798
1,189
628
Pre-Tax Profit
1,823,000
2,272,000
1,666,000
1,041,000
1,666,000
2,497,000
2,626,000
1,457,000
1,609,373
4,141
371,922
666,978
438,793
-400,388
894,428
Tax
-430,000
-436,000
-317,000
-190,000
-323,000
-477,000
-514,000
-283,000
-336,609
-870
-85,542
-160,075
-114,086
-250,440
Profit After Tax
1,393,000
1,836,000
1,349,000
851,000
1,343,000
2,020,000
2,112,000
1,174,000
1,272,764
3,271
286,380
506,903
324,707
-400,388
643,988
Dividends Paid
2,000,000
500,000
1,500,000
2,500,000
3,012,000
200,000
Retained Profit
1,393,000
-164,000
1,349,000
351,000
-157,000
-480,000
2,112,000
-1,838,000
1,072,764
3,271
286,380
506,903
324,707
-400,388
643,988
Employee Costs
2,152,000
2,695,000
2,418,000
1,880,000
2,192,000
2,040,000
2,466,000
1,430,000
1,406,258
5,196,146
4,955,073
4,926,153
5,200,655
4,908,763
Number Of Employees
29
28
28
30
30
29
29
24
24
126
122
121
135
130
EBITDA*
1,898,000
2,328,000
1,694,000
932,000
1,726,000
2,526,000
2,628,000
1,455,000
1,609,281
-1,553
366,915
664,351
438,377
-399,734
896,257
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Tangible Assets
80,000
90,000
96,000
16,000
9,000
12,000
1,000
1,094
1,459
2,332
3,108
4,145
5,527
7,370
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
2,476,000
2,500,000
2,000
Total Fixed Assets
2,556,000
2,590,000
98,000
16,000
9,000
12,000
1,000
1,094
1,459
2,332
3,108
4,145
5,527
7,370
Stock & work in progress
Trade Debtors
8,904,000
7,673,000
6,181,000
3,754,000
3,730,000
4,616,000
3,323,000
2,682,000
2,275,206
1,872,264
1,549,357
1,803,710
1,503,297
1,768,471
1,281,093
Group Debtors
3,000
2,059,000
3,905,000
5,080,000
2,631,000
1,769,000
Misc Debtors
186,000
158,000
185,000
160,000
324,000
189,000
74,000
9,000
3,442
Cash
233,000
261,000
171,000
194,000
83,000
77,000
1,439,000
2,672,000
2,282,102
1,129,425
1,342,645
970,422
495,005
224,126
251,369
misc current assets
total current assets
9,326,000
8,092,000
8,596,000
8,013,000
9,217,000
7,513,000
6,605,000
5,363,000
4,560,750
3,001,689
2,892,002
2,774,132
1,998,302
1,992,597
1,532,462
total assets
11,882,000
10,682,000
8,694,000
8,029,000
9,226,000
7,525,000
6,605,000
5,364,000
4,561,844
3,003,148
2,894,334
2,777,240
2,002,447
1,998,124
1,539,832
Bank overdraft
166,000
100,000
300,000
1,534,000
98,000
Bank loan
Trade Creditors
66,000
30,000
2,020,000
1,385,000
1,241,000
1,544,000
1,523,000
1,426,000
1,457,452
1,637,285
1,531,742
1,701,028
1,433,138
1,753,522
894,842
Group/Directors Accounts
1,050,000
1,313,000
14,000
2,001,000
1,500,000
1,417,000
1,356,000
other short term finances
hp & lease commitments
other current liabilities
4,539,000
4,569,000
1,538,000
1,150,000
1,829,000
1,187,000
1,323,000
2,018,000
702,990
total current liabilities
5,821,000
6,012,000
3,872,000
4,536,000
6,104,000
4,246,000
2,846,000
4,800,000
2,160,442
1,637,285
1,531,742
1,701,028
1,433,138
1,753,522
894,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
20,000
provisions
10,000
12,000
total long term liabilities
10,000
12,000
20,000
total liabilities
5,831,000
6,024,000
3,872,000
4,556,000
6,104,000
4,246,000
2,846,000
4,800,000
2,160,442
1,637,285
1,531,742
1,701,028
1,433,138
1,753,522
894,842
net assets
6,051,000
4,658,000
4,822,000
3,473,000
3,122,000
3,279,000
3,759,000
564,000
2,401,402
1,365,863
1,362,592
1,076,212
569,309
244,602
644,990
total shareholders funds
6,051,000
4,658,000
4,822,000
3,473,000
3,122,000
3,279,000
3,759,000
564,000
2,401,402
1,365,863
1,362,592
1,076,212
569,309
244,602
644,990
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Jul 2011
Jul 2010
Jul 2009
Operating Activities
Operating Profit
1,881,000
2,309,000
1,689,000
928,000
1,716,000
2,525,000
2,627,000
1,455,000
1,608,916
-2,040
366,139
663,314
436,995
-401,577
893,799
Depreciation
17,000
19,000
5,000
4,000
10,000
1,000
1,000
365
487
776
1,037
1,382
1,843
2,458
Amortisation
Tax
-430,000
-436,000
-317,000
-190,000
-323,000
-477,000
-514,000
-283,000
-336,609
-870
-85,542
-160,075
-114,086
-250,440
Stock
Debtors
1,238,000
1,904,000
608,000
-1,315,000
1,698,000
2,270,000
2,475,000
412,352
406,384
322,907
-254,353
300,413
-265,174
487,378
1,281,093
Creditors
36,000
-1,990,000
635,000
144,000
-303,000
21,000
97,000
-31,452
-179,833
105,543
-169,286
267,890
-320,384
858,680
894,842
Accruals and Deferred Income
-30,000
3,031,000
388,000
-679,000
642,000
-136,000
-695,000
1,315,010
702,990
Deferred Taxes & Provisions
-2,000
12,000
Cash flow from operations
234,000
1,041,000
1,792,000
1,522,000
44,000
-336,000
-959,000
2,043,206
1,389,445
-219,787
366,440
471,753
269,081
-28,432
259,566
Investing Activities
capital expenditure
-7,000
-13,000
-85,000
-11,000
-7,000
-13,000
94
386
-9,828
Change in Investments
cash flow from investments
-7,000
-13,000
-85,000
-11,000
-7,000
-13,000
94
386
-9,828
Financing Activities
Bank loans
Group/Directors Accounts
-263,000
1,299,000
-1,987,000
501,000
83,000
1,417,000
-1,356,000
1,356,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-20,000
20,000
share issue
1,083,000
598
-37,225
1,002
interest
-58,000
-37,000
-26,000
-28,000
-50,000
-28,000
-1,000
2,000
457
6,180
5,783
3,664
1,798
1,189
628
cash flow from financing
-321,000
1,262,000
-2,033,000
493,000
33,000
1,389,000
-274,000
1,358,598
-36,768
6,180
5,783
3,664
1,798
1,189
1,630
cash and cash equivalents
cash
-28,000
90,000
-23,000
111,000
6,000
-1,362,000
-1,233,000
389,898
1,152,677
-213,220
372,223
475,417
270,879
-27,243
251,369
overdraft
66,000
-200,000
300,000
-1,534,000
1,436,000
98,000
change in cash
-94,000
290,000
-323,000
1,645,000
-1,430,000
-1,460,000
-1,233,000
389,898
1,152,677
-213,220
372,223
475,417
270,879
-27,243
251,369
bridge technology partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bridge technology partners limited. Get real-time insights into bridge technology partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for bridge technology partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in M50 area or any other competitors across 12 key performance metrics.
bridge technology partners limited Ownership
BRIDGE TECHNOLOGY PARTNERS LIMITED group structure
Bridge Technology Partners Limited has no subsidiary companies.
The sole shareholder of Bridge Technology Partners Limited is Morson Holdings Limited.
morson holdings limited
100%
bridge technology partners limited directors
Bridge Technology Partners Limited currently has 3 directors.
The longest serving directors include
Mr Paul Gilmour (Aug 2017) and
Mr Gerard Mason (Aug 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to bridge technology partners limited. Currently there are 1 open charges and 5 have been satisfied in the past.
bridge technology partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIDGE TECHNOLOGY PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
bridge technology partners limitedCompanies House Filings - See Documents
