axians networks limited
axians networks limited Company Information
Company Number
04407184
Next Accounts
Sep 2025
Shareholders
vinci energies uk holding ltd
Group Structure
View All
Industry
Other telecommunications activities
+2Registered Address
belvedere house basing view, basingstoke, RG21 4HG
Website
www.axians.co.ukaxians networks limited Estimated Valuation
Pomanda estimates the enterprise value of AXIANS NETWORKS LIMITED at £30.6m based on a Turnover of £28.4m and 1.08x industry multiple (adjusted for size and gross margin).
axians networks limited Estimated Valuation
Pomanda estimates the enterprise value of AXIANS NETWORKS LIMITED at £6.4m based on an EBITDA of £910k and a 7.08x industry multiple (adjusted for size and gross margin).
axians networks limited Estimated Valuation
Pomanda estimates the enterprise value of AXIANS NETWORKS LIMITED at £8.4m based on Net Assets of £3.8m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axians Networks Limited Overview
Axians Networks Limited is a live company located in basingstoke, RG21 4HG with a Companies House number of 04407184. It operates in the wholesale of computers, computer peripheral equipment and software sector, SIC Code 46510. Founded in April 2002, it's largest shareholder is vinci energies uk holding ltd with a 100% stake. Axians Networks Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Axians Networks Limited Health Check
Pomanda's financial health check has awarded Axians Networks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
1 Weak
Size
annual sales of £28.4m, make it larger than the average company (£13.9m)
£28.4m - Axians Networks Limited
£13.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7%)
11% - Axians Networks Limited
7% - Industry AVG
Production
with a gross margin of 40.9%, this company has a comparable cost of product (36.8%)
40.9% - Axians Networks Limited
36.8% - Industry AVG
Profitability
an operating margin of 3% make it as profitable than the average company (3.6%)
3% - Axians Networks Limited
3.6% - Industry AVG
Employees
with 88 employees, this is above the industry average (48)
88 - Axians Networks Limited
48 - Industry AVG
Pay Structure
on an average salary of £71.8k, the company has an equivalent pay structure (£67.8k)
£71.8k - Axians Networks Limited
£67.8k - Industry AVG
Efficiency
resulting in sales per employee of £322.3k, this is equally as efficient (£327.9k)
£322.3k - Axians Networks Limited
£327.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (46 days)
39 days - Axians Networks Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (35 days)
136 days - Axians Networks Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axians Networks Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Axians Networks Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (63.9%)
74.2% - Axians Networks Limited
63.9% - Industry AVG
AXIANS NETWORKS LIMITED financials
Axians Networks Limited's latest turnover from December 2023 is £28.4 million and the company has net assets of £3.8 million. According to their latest financial statements, Axians Networks Limited has 88 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 28,364,000 | 17,698,000 | 18,610,000 | 20,468,000 | 21,415,000 | 27,808,000 | 51,352,000 | 59,629,000 | 48,237,000 | 42,542,000 | 55,228,000 | 42,597,000 | 42,072,000 | 26,055,000 | 24,988,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 16,752,000 | 9,489,000 | 10,252,000 | 11,035,000 | 11,134,000 | 18,815,000 | 34,039,000 | 41,095,000 | 33,734,000 | 32,664,000 | 40,143,000 | 27,244,000 | 29,085,000 | 18,095,000 | 17,385,000 |
| Gross Profit | 11,612,000 | 8,209,000 | 8,358,000 | 9,433,000 | 10,281,000 | 8,993,000 | 17,313,000 | 18,534,000 | 14,503,000 | 9,878,000 | 15,085,000 | 15,353,000 | 12,987,000 | 7,960,000 | 7,603,000 |
| Admin Expenses | 10,755,000 | 8,924,000 | 7,906,000 | 8,283,000 | 8,994,000 | 8,143,000 | 14,756,000 | 13,735,000 | 11,517,000 | 12,010,000 | 13,729,000 | 13,707,000 | 11,026,000 | 6,982,000 | 6,065,000 |
| Operating Profit | 857,000 | -715,000 | 452,000 | 1,150,000 | 1,287,000 | 850,000 | 2,557,000 | 4,799,000 | 2,986,000 | -2,132,000 | 1,356,000 | 1,646,000 | 1,961,000 | 978,000 | 1,538,000 |
| Interest Payable | 24,000 | 49,000 | 87,000 | 143,000 | 82,000 | 48,000 | 286,000 | 333,000 | 73,000 | 61,000 | 35,000 | ||||
| Interest Receivable | 295,000 | 76,000 | 11,000 | 26,000 | 62,000 | 62,000 | 77,000 | 36,000 | 22,000 | 25,000 | 5,000 | 25,000 | 12,000 | 5,000 | 8,000 |
| Pre-Tax Profit | 1,152,000 | -639,000 | 463,000 | 1,176,000 | 1,325,000 | 863,000 | 2,547,000 | 4,692,000 | 2,926,000 | -2,155,000 | 1,075,000 | 1,338,000 | 1,900,000 | 922,000 | 1,511,000 |
| Tax | -259,000 | 121,000 | -16,000 | -273,000 | -271,000 | 160,000 | -579,000 | -1,050,000 | -997,000 | 467,000 | -312,000 | -428,000 | -607,000 | -281,000 | -449,000 |
| Profit After Tax | 893,000 | -518,000 | 447,000 | 903,000 | 1,054,000 | 1,023,000 | 1,968,000 | 3,642,000 | 1,929,000 | -1,688,000 | 763,000 | 910,000 | 1,293,000 | 641,000 | 1,062,000 |
| Dividends Paid | 400,000 | 1,000,000 | 1,200,000 | 2,400,000 | 3,000,000 | 2,000,000 | 2,000,000 | 500,000 | 500,000 | ||||||
| Retained Profit | 893,000 | -918,000 | -553,000 | 903,000 | -146,000 | -1,377,000 | -1,032,000 | 1,642,000 | -71,000 | -1,688,000 | 763,000 | 910,000 | 1,293,000 | 141,000 | 562,000 |
| Employee Costs | 6,320,000 | 5,691,000 | 5,673,000 | 5,166,000 | 6,278,000 | 6,884,000 | 6,350,000 | 7,275,000 | 6,952,000 | 7,850,000 | 9,654,000 | 9,803,000 | 8,303,000 | 5,357,000 | 4,367,000 |
| Number Of Employees | 88 | 77 | 73 | 73 | 74 | 83 | 83 | 81 | 83 | 88 | 119 | 111 | 82 | 57 | 49 |
| EBITDA* | 910,000 | -620,000 | 539,000 | 1,279,000 | 1,414,000 | 1,034,000 | 2,894,000 | 5,201,000 | 3,373,000 | -1,573,000 | 2,034,000 | 2,308,000 | 2,337,000 | 1,290,000 | 1,812,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 66,000 | 88,000 | 283,000 | 424,000 | 644,000 | 201,000 | 253,000 | 447,000 | 790,000 | 756,000 | 446,000 | 1,304,000 | 1,149,000 | 571,000 | 597,000 |
| Intangible Assets | 362,000 | 40,000 | |||||||||||||
| Investments & Other | 157,000 | 196,000 | 217,000 | ||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 585,000 | 324,000 | 500,000 | 424,000 | 644,000 | 201,000 | 253,000 | 447,000 | 790,000 | 756,000 | 446,000 | 1,304,000 | 1,149,000 | 571,000 | 597,000 |
| Stock & work in progress | 4,000 | 318,000 | 557,000 | 640,000 | 1,638,000 | 5,182,000 | 3,352,000 | 2,212,000 | 3,678,000 | 4,496,000 | 4,572,000 | 3,959,000 | 2,071,000 | 2,073,000 | |
| Trade Debtors | 3,089,000 | 1,426,000 | 2,887,000 | 12,381,000 | 1,317,000 | 1,705,000 | 2,004,000 | 4,542,000 | 6,195,000 | 6,665,000 | 16,206,000 | 12,173,000 | 9,596,000 | 4,991,000 | 2,736,000 |
| Group Debtors | 7,524,000 | 6,188,000 | 7,570,000 | 7,594,000 | 6,586,000 | 6,495,000 | 12,326,000 | 7,236,000 | 9,773,000 | 120,000 | 39,000 | 172,000 | 1,435,000 | ||
| Misc Debtors | 3,478,000 | 3,759,000 | 2,259,000 | 2,727,000 | 3,547,000 | 5,445,000 | 3,712,000 | 3,604,000 | 4,413,000 | 5,760,000 | 6,144,000 | 2,280,000 | 1,625,000 | 2,016,000 | |
| Cash | 2,000 | 3,000 | 67,000 | 237,000 | 346,000 | 7,988,000 | 3,721,000 | 4,029,000 | 10,527,000 | 1,152,000 | 110,000 | ||||
| misc current assets | |||||||||||||||
| total current assets | 14,091,000 | 11,377,000 | 13,034,000 | 12,938,000 | 12,280,000 | 13,479,000 | 19,193,000 | 24,169,000 | 19,593,000 | 22,744,000 | 39,956,000 | 27,038,000 | 26,401,000 | 10,011,000 | 8,370,000 |
| total assets | 14,676,000 | 11,701,000 | 13,534,000 | 13,362,000 | 12,924,000 | 13,680,000 | 19,446,000 | 24,616,000 | 20,383,000 | 23,500,000 | 40,402,000 | 28,342,000 | 27,550,000 | 10,582,000 | 8,967,000 |
| Bank overdraft | 5,000 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 6,250,000 | 4,653,000 | 6,358,000 | 6,319,000 | 1,823,000 | 1,600,000 | 2,038,000 | 3,806,000 | 3,660,000 | 7,620,000 | 17,327,000 | 10,325,000 | 14,068,000 | 3,592,000 | 2,372,000 |
| Group/Directors Accounts | 82,000 | 17,000 | 1,843,000 | 152,000 | 7,000 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 126,000 | 184,000 | |||||||||||||
| other current liabilities | 2,179,000 | 2,987,000 | 2,487,000 | 1,621,000 | 6,588,000 | 7,575,000 | 8,495,000 | 14,371,000 | 9,550,000 | 10,016,000 | 14,554,000 | 10,261,000 | 7,063,000 | 3,637,000 | 3,358,000 |
| total current liabilities | 8,429,000 | 7,640,000 | 8,971,000 | 8,124,000 | 8,411,000 | 9,175,000 | 10,533,000 | 18,177,000 | 13,292,000 | 17,653,000 | 31,881,000 | 22,429,000 | 21,283,000 | 7,236,000 | 5,735,000 |
| loans | 1,611,000 | ||||||||||||||
| hp & lease commitments | 368,000 | 42,000 | 28,000 | 89,000 | 257,000 | ||||||||||
| Accruals and Deferred Income | 890,000 | 685,000 | 400,000 | 440,000 | 513,000 | 402,000 | 434,000 | 415,000 | 2,709,000 | 1,117,000 | 1,786,000 | 535,000 | 188,000 | 171,000 | 198,000 |
| other liabilities | |||||||||||||||
| provisions | 1,195,000 | 433,000 | 316,000 | 337,000 | 274,000 | 488,000 | 3,487,000 | 277,000 | 594,000 | ||||||
| total long term liabilities | 2,453,000 | 1,160,000 | 744,000 | 866,000 | 1,044,000 | 890,000 | 3,921,000 | 415,000 | 2,709,000 | 1,394,000 | 2,380,000 | 535,000 | 1,799,000 | 171,000 | 198,000 |
| total liabilities | 10,882,000 | 8,800,000 | 9,715,000 | 8,990,000 | 9,455,000 | 10,065,000 | 14,454,000 | 18,592,000 | 16,001,000 | 19,047,000 | 34,261,000 | 22,964,000 | 23,082,000 | 7,407,000 | 5,933,000 |
| net assets | 3,794,000 | 2,901,000 | 3,819,000 | 4,372,000 | 3,469,000 | 3,615,000 | 4,992,000 | 6,024,000 | 4,382,000 | 4,453,000 | 6,141,000 | 5,378,000 | 4,468,000 | 3,175,000 | 3,034,000 |
| total shareholders funds | 3,794,000 | 2,901,000 | 3,819,000 | 4,372,000 | 3,469,000 | 3,615,000 | 4,992,000 | 6,024,000 | 4,382,000 | 4,453,000 | 6,141,000 | 5,378,000 | 4,468,000 | 3,175,000 | 3,034,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 857,000 | -715,000 | 452,000 | 1,150,000 | 1,287,000 | 850,000 | 2,557,000 | 4,799,000 | 2,986,000 | -2,132,000 | 1,356,000 | 1,646,000 | 1,961,000 | 978,000 | 1,538,000 |
| Depreciation | 53,000 | 95,000 | 87,000 | 129,000 | 127,000 | 184,000 | 337,000 | 402,000 | 387,000 | 559,000 | 678,000 | 662,000 | 376,000 | 312,000 | 274,000 |
| Amortisation | |||||||||||||||
| Tax | -259,000 | 121,000 | -16,000 | -273,000 | -271,000 | 160,000 | -579,000 | -1,050,000 | -997,000 | 467,000 | -312,000 | -428,000 | -607,000 | -281,000 | -449,000 |
| Stock | -4,000 | -314,000 | -239,000 | -83,000 | -998,000 | -3,544,000 | 1,830,000 | 1,140,000 | -1,466,000 | -818,000 | -76,000 | 613,000 | 1,888,000 | -2,000 | 2,073,000 |
| Debtors | 2,718,000 | -1,343,000 | 335,000 | 743,000 | -200,000 | -2,106,000 | -6,636,000 | 3,545,000 | 5,957,000 | -20,661,000 | 13,302,000 | 6,522,000 | 5,127,000 | 601,000 | 6,187,000 |
| Creditors | 1,597,000 | -1,705,000 | 39,000 | 4,496,000 | 223,000 | -438,000 | -1,768,000 | 146,000 | -3,960,000 | -9,707,000 | 7,002,000 | -3,743,000 | 10,476,000 | 1,220,000 | 2,372,000 |
| Accruals and Deferred Income | -603,000 | 785,000 | 826,000 | -5,040,000 | -876,000 | -952,000 | -5,857,000 | 2,527,000 | 1,126,000 | -5,207,000 | 5,544,000 | 3,545,000 | 3,443,000 | 252,000 | 3,556,000 |
| Deferred Taxes & Provisions | 762,000 | 117,000 | -21,000 | 63,000 | -214,000 | -2,999,000 | 3,487,000 | -277,000 | -317,000 | 594,000 | |||||
| Cash flow from operations | -307,000 | 355,000 | 1,271,000 | -135,000 | 1,474,000 | 2,455,000 | 2,983,000 | 2,139,000 | -5,226,000 | 5,142,000 | 1,636,000 | -5,453,000 | 8,634,000 | 1,882,000 | -969,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -39,000 | -21,000 | 217,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -82,000 | 65,000 | 17,000 | -1,843,000 | 1,691,000 | 145,000 | 7,000 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -1,611,000 | 1,611,000 | |||||||||||||
| Hire Purchase and Lease Commitments | 326,000 | -112,000 | -119,000 | 16,000 | 257,000 | ||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 295,000 | 76,000 | 11,000 | 26,000 | 38,000 | 13,000 | -10,000 | -107,000 | -60,000 | -23,000 | -281,000 | -308,000 | -61,000 | -56,000 | -27,000 |
| cash flow from financing | 621,000 | -36,000 | -108,000 | 42,000 | 295,000 | 13,000 | -10,000 | -189,000 | 5,000 | -6,000 | -2,124,000 | -228,000 | 1,695,000 | -49,000 | 2,445,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -2,000 | -1,000 | -64,000 | -170,000 | -109,000 | -7,642,000 | 4,267,000 | -308,000 | -6,498,000 | 9,375,000 | 1,042,000 | 110,000 | |||
| overdraft | -5,000 | 5,000 | |||||||||||||
| change in cash | -2,000 | -1,000 | -64,000 | -170,000 | -109,000 | -7,642,000 | 4,267,000 | -308,000 | -6,498,000 | 9,375,000 | 1,047,000 | 105,000 |
axians networks limited Credit Report and Business Information
Axians Networks Limited Competitor Analysis
Perform a competitor analysis for axians networks limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in RG21 area or any other competitors across 12 key performance metrics.
axians networks limited Ownership
AXIANS NETWORKS LIMITED group structure
Axians Networks Limited has no subsidiary companies.
Ultimate parent company
VINCI SA
#0040430
2 parents
AXIANS NETWORKS LIMITED
04407184
axians networks limited directors
Axians Networks Limited currently has 3 directors. The longest serving directors include Mr Russell Crampin (Jan 2016) and Mr Scott Van Der Vord (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Russell Crampin | England | 51 years | Jan 2016 | - | Director |
| Mr Scott Van Der Vord | 40 years | Feb 2018 | - | Director | |
| Mr Ayyub Dedat | England | 49 years | Mar 2022 | - | Director |
P&L
December 2023turnover
28.4m
+60%
operating profit
857k
-220%
gross margin
41%
-11.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.8m
+0.31%
total assets
14.7m
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
axians networks limited company details
company number
04407184
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
61900 - Other telecommunications activities
46510 - Wholesale of computers, computer peripheral equipment and software
incorporation date
April 2002
age
23
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
imtech ict limited (January 2015)
imtech telecom global limited (April 2011)
See moreaccountant
-
auditor
CONSTANTIN
address
belvedere house basing view, basingstoke, RG21 4HG
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
axians networks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to axians networks limited. Currently there are 0 open charges and 2 have been satisfied in the past.
axians networks limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AXIANS NETWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.
axians networks limited Companies House Filings - See Documents
| date | description | view/download |
|---|
