europeople limited

Live MatureSmallLow

europeople limited Company Information

Share EUROPEOPLE LIMITED

Company Number

04408010

Shareholders

j.c. davison

mrs l.a. davison

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

westbrook farm lullington, swadlincote, derbyshire, DE12 8EE

europeople limited Estimated Valuation

£219.2k

Pomanda estimates the enterprise value of EUROPEOPLE LIMITED at £219.2k based on a Turnover of £1.5m and 0.15x industry multiple (adjusted for size and gross margin).

europeople limited Estimated Valuation

£50.7k

Pomanda estimates the enterprise value of EUROPEOPLE LIMITED at £50.7k based on an EBITDA of £21.7k and a 2.33x industry multiple (adjusted for size and gross margin).

europeople limited Estimated Valuation

£572k

Pomanda estimates the enterprise value of EUROPEOPLE LIMITED at £572k based on Net Assets of £367.4k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Europeople Limited Overview

Europeople Limited is a live company located in derbyshire, DE12 8EE with a Companies House number of 04408010. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in April 2002, it's largest shareholder is j.c. davison with a 50% stake. Europeople Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Europeople Limited Health Check

Pomanda's financial health check has awarded Europeople Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£14.2m)

£1.5m - Europeople Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.1%)

2% - Europeople Limited

8.1% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a higher cost of product (18.3%)

11.1% - Europeople Limited

18.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (2.6%)

1.1% - Europeople Limited

2.6% - Industry AVG

employees

Employees

with 39 employees, this is below the industry average (52)

39 - Europeople Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Europeople Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.5k, this is less efficient (£220.4k)

£37.5k - Europeople Limited

£220.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (42 days)

41 days - Europeople Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (3 days)

34 days - Europeople Limited

3 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is more than average (0 days)

6 days - Europeople Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (6 weeks)

52 weeks - Europeople Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (69.7%)

24.9% - Europeople Limited

69.7% - Industry AVG

EUROPEOPLE LIMITED financials

EXPORTms excel logo

Europeople Limited's latest turnover from April 2024 is estimated at £1.5 million and the company has net assets of £367.4 thousand. According to their latest financial statements, Europeople Limited has 39 employees and maintains cash reserves of £122.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,463,2701,220,5211,192,0131,388,7731,705,1862,658,0912,039,9342,193,6482,363,4052,048,4692,265,6561,428,5981,476,1861,670,5031,786,600
Other Income Or Grants
Cost Of Sales1,301,1221,081,4761,073,0331,259,1801,526,0262,369,5421,810,9661,948,5742,101,0071,813,1021,993,0641,257,4281,293,4721,457,8431,556,679
Gross Profit162,148139,044118,980129,593179,159288,549228,968245,073262,398235,366272,592171,171182,714212,660229,921
Admin Expenses145,869117,87466,55527,714127,905288,693237,921243,501261,223189,006300,317165,337165,778162,14990,529
Operating Profit16,27921,17052,425101,87951,254-144-8,9531,5721,17546,360-27,7255,83416,93650,511139,392
Interest Payable
Interest Receivable8,2717,8601,472121202281483215424125335031919793
Pre-Tax Profit24,55129,03153,896102,00051,27484-8,8051,6041,32946,601-27,4726,18417,25550,708139,485
Tax-6,138-7,258-10,240-19,380-9,742-16-305-266-9,320-1,422-4,141-13,184-39,056
Profit After Tax18,41321,77343,65682,62041,53268-8,8051,2991,06337,281-27,4724,76213,11437,524100,429
Dividends Paid
Retained Profit18,41321,77343,65682,62041,53268-8,8051,2991,06337,281-27,4724,76213,11437,524100,429
Employee Costs1,947,6121,935,6732,045,7722,030,4002,440,5052,757,889157,632196,923192,675151,495188,404111,742111,358140,029141,836
Number Of Employees393944485768455453344
EBITDA*21,73826,62963,112112,56659,29610,7674,56114,08014,96058,780-13,53021,28830,22164,797154,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets178,574184,033202,068168,463294,292404,142414,779428,210440,484450,174462,399475,997484,271499,657336,580
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets178,574184,033202,068168,463294,292404,142414,779428,210440,484450,174462,399475,997484,271499,657336,580
Stock & work in progress22,60420,13120,44026,49031,63342,55458,43758,99415,90144,83942,30141,91849,913
Trade Debtors165,53389,75256,57850,97768,316108,088123,455167,967192,283195,627190,82998,219103,499151,818164,206
Group Debtors
Misc Debtors2001,222
Cash122,311192,788177,116215,33226,21814,71645,98113,32312,13449,31547,00454,12085,88441,84237,146
misc current assets
total current assets310,448302,671254,134292,79994,534154,437211,990239,727263,411245,142254,956197,178231,684235,578251,265
total assets489,022486,704456,202461,262388,826558,579626,769667,937703,895695,316717,355673,175715,955735,235587,845
Bank overdraft
Bank loan
Trade Creditors 121,665137,760129,031177,747187,931399,216345,573350,686361,608327,843359,361265,818289,189290,612274,113
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities121,665137,760129,031177,747187,931399,216345,573350,686361,608327,843359,361265,818289,189290,612274,113
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities121,901149,151175,486201,735229,537251,428275,599306,570213,203
provisions
total long term liabilities121,901149,151175,486201,735229,537251,428275,599306,570213,203
total liabilities121,665137,760129,031177,747187,931399,216467,474499,837537,094529,578588,898517,246564,788597,182487,316
net assets367,357348,944327,171283,515200,895159,363159,295168,100166,801165,738128,457155,929151,167138,053100,529
total shareholders funds367,357348,944327,171283,515200,895159,363159,295168,100166,801165,738128,457155,929151,167138,053100,529
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit16,27921,17052,425101,87951,254-144-8,9531,5721,17546,360-27,7255,83416,93650,511139,392
Depreciation5,4595,45910,68710,6878,04210,91113,51412,50813,78512,42014,19515,45413,28514,28615,475
Amortisation
Tax-6,138-7,258-10,240-19,380-9,742-16-305-266-9,320-1,422-4,141-13,184-39,056
Stock2,473-309-6,05026,490-31,633-10,921-15,883-55758,994-15,901-28,9382,538383-7,99549,913
Debtors75,78133,1745,601-17,339-39,772-15,367-44,512-24,316-3,5443,77693,832-5,280-48,319-12,388164,206
Creditors-16,0958,729-48,716-10,184-211,28553,643-5,113-10,92233,765-31,51893,543-23,371-1,42316,499274,113
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-78,749-4,7654,60573,851-90,32690,68259,84327,726-6,99130,06715,119-76372,59388,495175,805
Investing Activities
capital expenditure12,576-44,292115,142101,808-274-83-234-4,095-195-597-7,1802,101-177,363-352,055
Change in Investments
cash flow from investments12,576-44,292115,142101,808-274-83-234-4,095-195-597-7,1802,101-177,363-352,055
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-121,901-27,250-26,335-26,249-27,802-21,891-24,171-30,97193,367213,203
share issue100
interest8,2717,8601,472121202281483215424125335031919793
cash flow from financing8,2717,8601,47212120-121,673-27,102-26,303-26,095-27,561-21,638-23,821-30,65293,564213,396
cash and cash equivalents
cash-70,47715,672-38,216189,11411,502-31,26532,6581,189-37,1812,311-7,116-31,76444,0424,69637,146
overdraft
change in cash-70,47715,672-38,216189,11411,502-31,26532,6581,189-37,1812,311-7,116-31,76444,0424,69637,146

europeople limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for europeople limited. Get real-time insights into europeople limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Europeople Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for europeople limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DE12 area or any other competitors across 12 key performance metrics.

europeople limited Ownership

EUROPEOPLE LIMITED group structure

Europeople Limited has no subsidiary companies.

Ultimate parent company

EUROPEOPLE LIMITED

04408010

EUROPEOPLE LIMITED Shareholders

j.c. davison 50%
mrs l.a. davison 50%

europeople limited directors

Europeople Limited currently has 2 directors. The longest serving directors include Mr John Davison (Mar 2003) and Ms Louise Davison (Dec 2004).

officercountryagestartendrole
Mr John DavisonEngland57 years Mar 2003- Director
Ms Louise Davison58 years Dec 2004- Director

P&L

April 2024

turnover

1.5m

+20%

operating profit

16.3k

0%

gross margin

11.1%

-2.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

367.4k

+0.05%

total assets

489k

0%

cash

122.3k

-0.37%

net assets

Total assets minus all liabilities

europeople limited company details

company number

04408010

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

April 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

titania staffing solutions limited (April 2005)

titania limited (March 2003)

accountant

-

auditor

-

address

westbrook farm lullington, swadlincote, derbyshire, DE12 8EE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

europeople limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to europeople limited. Currently there are 1 open charges and 5 have been satisfied in the past.

europeople limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUROPEOPLE LIMITED. This can take several minutes, an email will notify you when this has completed.

europeople limited Companies House Filings - See Documents

datedescriptionview/download