
Company Number
04410888
Next Accounts
Jan 2026
Shareholders
aag i.t. services limited
Group Structure
View All
Industry
Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
Registered Address
3 hazel court midland way, barlborough, chesterfield, derbyshire, S43 4FD
Website
aag-it.comPomanda estimates the enterprise value of AAG CYBER SECURITY LIMITED at £0 based on a Turnover of £0 and 1.19x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AAG CYBER SECURITY LIMITED at £0 based on an EBITDA of £-12 and a 4.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AAG CYBER SECURITY LIMITED at £0 based on Net Assets of £-181.2k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aag Cyber Security Limited is a live company located in chesterfield, S43 4FD with a Companies House number of 04410888. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in April 2002, it's largest shareholder is aag i.t. services limited with a 100% stake. Aag Cyber Security Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Aag Cyber Security Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Aag Cyber Security Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Aag Cyber Security Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aag Cyber Security Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
- - Aag Cyber Security Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73459.9%, this is a higher level of debt than the average (88%)
- - Aag Cyber Security Limited
- - Industry AVG
Aag Cyber Security Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of -£181.2 thousand. According to their latest financial statements, we estimate that Aag Cyber Security Limited has no employees and maintains cash reserves of £247 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 200,000 | 261 | 505 | 287 | ||||||||||||
Intangible Assets | ||||||||||||||||
Investments & Other | 200,000 | 200,000 | 200,000 | 200,000 | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||||||
Total Fixed Assets | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 261 | 505 | 287 | ||||||||
Stock & work in progress | ||||||||||||||||
Trade Debtors | 148,059 | 78,290 | 104,645 | 308,036 | 785,917 | 755,705 | 319,068 | |||||||||
Group Debtors | 29,888 | 3,000 | ||||||||||||||
Misc Debtors | 78,702 | 62,027 | 110,737 | 114,243 | 107,027 | |||||||||||
Cash | 247 | 247 | 2,404 | 6,185 | 81,443 | 5,082 | 18,911 | 26,374 | 18,284 | 47,124 | 106,289 | 70,020 | 113,398 | 31,513 | 5,429 | 300,901 |
misc current assets | ||||||||||||||||
total current assets | 247 | 247 | 2,404 | 6,185 | 160,145 | 67,109 | 129,648 | 170,505 | 128,311 | 195,183 | 184,579 | 174,665 | 421,434 | 817,430 | 761,134 | 619,969 |
total assets | 247 | 247 | 2,404 | 6,185 | 160,145 | 67,109 | 129,648 | 370,505 | 328,311 | 395,183 | 384,579 | 374,665 | 421,695 | 817,935 | 761,421 | 619,969 |
Bank overdraft | ||||||||||||||||
Bank loan | ||||||||||||||||
Trade Creditors | 279,515 | 269,124 | 261,821 | 316,764 | 662,826 | 613,964 | 491,573 | |||||||||
Group/Directors Accounts | 50,607 | 24,748 | ||||||||||||||
other short term finances | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
other current liabilities | 181,446 | 181,446 | 183,603 | 188,702 | 341,374 | 153,075 | 231,277 | 191,739 | 187,345 | |||||||
total current liabilities | 181,446 | 181,446 | 183,603 | 188,702 | 341,374 | 153,075 | 231,277 | 242,346 | 212,093 | 279,515 | 269,124 | 261,821 | 316,764 | 662,826 | 613,964 | 491,573 |
loans | ||||||||||||||||
hp & lease commitments | ||||||||||||||||
Accruals and Deferred Income | ||||||||||||||||
other liabilities | ||||||||||||||||
provisions | ||||||||||||||||
total long term liabilities | ||||||||||||||||
total liabilities | 181,446 | 181,446 | 183,603 | 188,702 | 341,374 | 153,075 | 231,277 | 242,346 | 212,093 | 279,515 | 269,124 | 261,821 | 316,764 | 662,826 | 613,964 | 491,573 |
net assets | -181,199 | -181,199 | -181,199 | -182,517 | -181,229 | -85,966 | -101,629 | 128,159 | 116,218 | 115,668 | 115,455 | 112,844 | 104,931 | 155,109 | 147,457 | 128,396 |
total shareholders funds | -181,199 | -181,199 | -181,199 | -182,517 | -181,229 | -85,966 | -101,629 | 128,159 | 116,218 | 115,668 | 115,455 | 112,844 | 104,931 | 155,109 | 147,457 | 128,396 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 261 | 244 | 219 | 8 | 503 | |||||||||||
Amortisation | ||||||||||||||||
Tax | ||||||||||||||||
Stock | ||||||||||||||||
Debtors | -78,702 | 16,675 | -48,710 | -33,394 | 34,104 | -38,032 | 69,769 | -26,355 | -203,391 | -477,881 | 30,212 | 436,637 | 319,068 | |||
Creditors | -279,515 | 10,391 | 7,303 | -54,943 | -346,062 | 48,862 | 122,391 | 491,573 | ||||||||
Accruals and Deferred Income | -2,157 | -5,099 | -152,672 | 188,299 | -78,202 | 39,538 | 4,394 | 187,345 | ||||||||
Deferred Taxes & Provisions | ||||||||||||||||
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | -200,000 | 200,000 | -200,000 | 200,000 | ||||||||||||
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | ||||||||||||||||
Group/Directors Accounts | -50,607 | 25,859 | 24,748 | |||||||||||||
Other Short Term Loans | ||||||||||||||||
Long term loans | ||||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||||
other long term liabilities | ||||||||||||||||
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -2,157 | -3,781 | -75,258 | 76,361 | -13,829 | -7,463 | 8,090 | -28,840 | -59,165 | 36,269 | -43,378 | 81,885 | 26,084 | -295,472 | 300,901 | |
overdraft | ||||||||||||||||
change in cash | -2,157 | -3,781 | -75,258 | 76,361 | -13,829 | -7,463 | 8,090 | -28,840 | -59,165 | 36,269 | -43,378 | 81,885 | 26,084 | -295,472 | 300,901 |
Perform a competitor analysis for aag cyber security limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in S43 area or any other competitors across 12 key performance metrics.
AAG CYBER SECURITY LIMITED group structure
Aag Cyber Security Limited has no subsidiary companies.
Ultimate parent company
AAG CYBER SECURITY LIMITED
04410888
Aag Cyber Security Limited currently has 2 directors. The longest serving directors include Mrs Alexandra Greaves (Apr 2002) and Mrs Michelle Walker (Jun 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Alexandra Greaves | 58 years | Apr 2002 | - | Director | |
Mrs Michelle Walker | United Kingdom | 50 years | Jun 2012 | - | Director |
P&L
April 2024turnover
0
-100%
operating profit
-13
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-181.2k
0%
total assets
247
0%
cash
247
0%
net assets
Total assets minus all liabilities
company number
04410888
Type
Private limited with Share Capital
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
incorporation date
April 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
a.a.g. finance limited (December 2021)
accountant
-
auditor
-
address
3 hazel court midland way, barlborough, chesterfield, derbyshire, S43 4FD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aag cyber security limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AAG CYBER SECURITY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|