Swsl Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

swsl holdings limited Company Information

Live

Mature

Company Number

04419059

Next Accounts

Sep 2025

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

Directors

John Griffiths

Thomas Griffiths

Shareholders

helen larsen

marilyn faye southall

View All

Group Structure

View All

Contact

Registered Address

13-17 gold street, saffron walden, essex, CB10 1EN

Website

http://saffronlaundry.com

swsl holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWSL HOLDINGS LIMITED at £0 based on a Turnover of £0 and 1.17x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Swsl Holdings Limited is a live company located in essex, CB10 1EN with a Companies House number of 04419059. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2002, it's largest shareholder is helen larsen with a 33.3% stake. Swsl Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Swsl Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

0 Regular

1 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Swsl Holdings Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Swsl Holdings Limited has no employees and maintains cash reserves of £200 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	0	0	0	0	0	0	0	0	0	1,397,343	1,234,030	1,178,774	1,060,635	764,087	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	0	0	0	0	0	950,415	844,529	807,626	712,749	513,522	0
Gross Profit	0	0	0	0	0	0	0	0	0	446,928	389,501	371,148	347,886	250,565	0
Admin Expenses	10	7	1	-103,111	-430,167	2	219	201,750	2,712	450,782	394,466	377,161	341,329	211,989	-66,165
Operating Profit	-10	-7	-1	103,111	430,167	-2	-219	-201,750	-2,712	-3,854	-4,965	-6,013	6,557	38,576	66,165
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11	7	1	0	2	2	2	1	2	2	2	2	1	0	0
Pre-Tax Profit	0	0	0	103,111	430,169	0	-218	-201,749	-2,711	-3,853	-4,964	-6,012	6,558	38,576	66,165
Tax	0	0	0	-19,591	-81,732	0	0	0	0	0	0	0	-1,705	-10,801	-18,526
Profit After Tax	0	0	0	83,520	348,437	0	-218	-201,749	-2,711	-3,853	-4,964	-6,012	4,853	27,775	47,639
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	83,520	348,437	0	-218	-201,749	-2,711	-3,853	-4,964	-6,012	4,853	27,775	47,639
Employee Costs	0	0	0	0	0	0	0	0	0	300,349	300,332	296,821	264,172	198,976	0
Number Of Employees	0	0	0	0	0	0	0	0	0	9	9	9	8	6	0
EBITDA*	-10	-7	-1	103,111	430,167	-2	-219	-201,750	-2,712	-3,854	-4,965	-6,013	6,557	38,576	66,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,180,000	1,180,000	1,180,000	1,180,000	1,180,000	1,180,000	1,180,000	1,180,000	1,500,000	1,300,000	1,305,145	1,300,000	1,200,000	1,200,000	1,200,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	411,820	411,820	411,820	411,720	411,720	411,720	411,720	411,720	411,720	411,720	411,720	411,720	411,720	411,720	411,720
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,591,820	1,591,820	1,591,820	1,591,720	1,591,720	1,591,720	1,591,720	1,591,720	1,911,720	1,711,720	1,716,865	1,711,720	1,611,720	1,611,720	1,611,720
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	96,000	96,000	96,000	60,000	24,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	357,623	358,149	357,759	83,520	0	0	0	0	0	0	0	0	0	0	0
Cash	200	200	200	300	300	300	300	300	300	300	300	300	300	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	357,823	358,349	357,959	83,820	300	300	300	300	300	300	96,300	96,300	96,300	60,000	24,000
total assets	1,949,643	1,950,169	1,949,779	1,675,540	1,592,020	1,592,020	1,592,020	1,592,020	1,912,020	1,712,020	1,813,165	1,808,020	1,708,020	1,671,720	1,635,720
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	253,993	351,587	323,443	285,838	238,691	215,395
Group/Directors Accounts	0	0	261,180	0	0	348,766	348,766	336,722	313,722	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	274,433	274,959	13,389	330	330	1	1	11,827	18,035	0	0	0	0	0	0
total current liabilities	274,433	274,959	274,569	330	330	348,767	348,767	348,549	331,757	253,993	351,587	323,443	285,838	238,691	215,395
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	15,375	37,545	54,850	72,885	92,838	108,838	123,909
provisions	200,332	200,332	200,332	200,332	200,332	200,332	200,332	200,332	0	0	0	0	0	0	0
total long term liabilities	200,332	200,332	200,332	200,332	200,332	200,332	200,332	200,332	15,375	37,545	54,850	72,885	92,838	108,838	123,909
total liabilities	474,765	475,291	474,901	200,662	200,662	549,099	549,099	548,881	347,132	291,538	406,437	396,328	378,676	347,529	339,304
net assets	1,474,878	1,474,878	1,474,878	1,474,878	1,391,358	1,042,921	1,042,921	1,043,139	1,564,888	1,420,482	1,406,728	1,411,692	1,329,344	1,324,191	1,296,416
total shareholders funds	1,474,878	1,474,878	1,474,878	1,474,878	1,391,358	1,042,921	1,042,921	1,043,139	1,564,888	1,420,482	1,406,728	1,411,692	1,329,344	1,324,191	1,296,416

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-10	-7	-1	103,111	430,167	-2	-219	-201,750	-2,712	-3,854	-4,965	-6,013	6,557	38,576	66,165
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-19,591	-81,732	0	0	0	0	0	0	0	-1,705	-10,801	-18,526
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-526	390	274,239	83,520	0	0	0	0	0	-96,000	0	0	36,000	36,000	24,000
Creditors	0	0	0	0	0	0	0	0	-253,993	-97,594	28,144	37,605	47,147	23,296	215,395
Accruals and Deferred Income	-526	261,570	13,059	0	329	0	-11,826	-6,208	18,035	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	200,332	0	0	0	0	0	0	0
Cash flow from operations	-10	261,173	-261,181	0	348,764	-2	-12,045	-7,626	-238,670	-5,448	23,179	31,592	15,999	15,071	239,034
Investing Activities
capital expenditure	0	0	0	0	0	0	0	320,000	-200,000	5,145	-5,145	-100,000	0	0	-1,200,000
Change in Investments	0	0	100	0	0	0	0	0	0	0	0	0	0	0	411,720
cash flow from investments	0	0	-100	0	0	0	0	320,000	-200,000	5,145	-5,145	-100,000	0	0	-1,611,720
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-261,180	261,180	0	-348,766	0	12,044	23,000	313,722	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-15,375	-22,170	-17,305	-18,035	-19,953	-16,000	-15,071	123,909
share issue	0	0	0	0	0	0	0	-320,000	147,117	17,607	0	88,360	300	0	1,248,777
interest	11	7	1	0	2	2	2	1	2	2	2	2	1	0	0
cash flow from financing	11	-261,173	261,181	0	-348,764	2	12,046	-312,374	438,671	304	-18,033	68,409	-15,699	-15,071	1,372,686
cash and cash equivalents
cash	0	0	-100	0	0	0	0	0	0	0	0	0	300	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-100	0	0	0	0	0	0	0	0	0	300	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for swsl holdings limited. Get real-time insights into swsl holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for swsl holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in CB10 area or any other competitors across 12 key performance metrics.

SWSL HOLDINGS LIMITED group structure

Swsl Holdings Limited has 2 subsidiary companies.

Ultimate parent company

SWSL HOLDINGS LIMITED

04419059

2 subsidiaries

GOLD STREET LAUNDRY LIMITED

13055949

SAFFRON WALDEN STEAM LAUNDRY COMPANY LIMITED

00054073

SWSL HOLDINGS LIMITED Shareholders

helen larsen	33.33%
marilyn faye southall	33.33%
john stephen griffiths	33.33%

Swsl Holdings Limited currently has 2 directors. The longest serving directors include Mr John Griffiths (Apr 2002) and Mr Thomas Griffiths (Aug 2017).

officer	country	age	start	end	role
Mr John Griffiths		72 years	Apr 2002	-	Director
Mr Thomas Griffiths		39 years	Aug 2017	-	Director

P&L

December 2023

turnover

operating profit

-10.5

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

total assets

1.9m

cash

200

net assets

Total assets minus all liabilities

Similar Companies

svf member (uk) limited

electric blue limited

hush homes ltd

vision capital international holdings limited

the life goddess holdings ltd

company number

04419059

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2002

ultimate parent company

None

previous names

N/A

address

13-17 gold street, saffron walden, essex, CB10 1EN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to swsl holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.

swsl holdings limited Company Information

swsl holdings limited Estimated Valuation

swsl holdings limited Estimated Valuation

swsl holdings limited Estimated Valuation

Swsl Holdings Limited Overview

Swsl Holdings Limited Health Check

SWSL HOLDINGS LIMITED financials

swsl holdings limited Credit Report and Business Information

Swsl Holdings Limited Competitor Analysis

swsl holdings limited Ownership

swsl holdings limited directors

swsl holdings limited company details

swsl holdings limited Charges & Mortgages

swsl holdings limited Companies House Filings - See Documents