bearly there limited

Live MatureMicroDeclining

bearly there limited Company Information

Share BEARLY THERE LIMITED

Company Number

04420363

Shareholders

neil tomlinson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

bearly house 67 liverpool road, st helens, merseyside, WA10 1PQ

Website

-

bearly there limited Estimated Valuation

£206.7k

Pomanda estimates the enterprise value of BEARLY THERE LIMITED at £206.7k based on a Turnover of £83.2k and 2.48x industry multiple (adjusted for size and gross margin).

bearly there limited Estimated Valuation

£643.3k

Pomanda estimates the enterprise value of BEARLY THERE LIMITED at £643.3k based on an EBITDA of £132.4k and a 4.86x industry multiple (adjusted for size and gross margin).

bearly there limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BEARLY THERE LIMITED at £1.1m based on Net Assets of £603.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bearly There Limited Overview

Bearly There Limited is a live company located in merseyside, WA10 1PQ with a Companies House number of 04420363. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2002, it's largest shareholder is neil tomlinson with a 100% stake. Bearly There Limited is a mature, micro sized company, Pomanda has estimated its turnover at £83.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bearly There Limited Health Check

Pomanda's financial health check has awarded Bearly There Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £83.2k, make it smaller than the average company (£924.2k)

£83.2k - Bearly There Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.9%)

-14% - Bearly There Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (75.4%)

34.7% - Bearly There Limited

75.4% - Industry AVG

profitability

Profitability

an operating margin of 159.2% make it more profitable than the average company (29.6%)

159.2% - Bearly There Limited

29.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bearly There Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Bearly There Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.2k, this is less efficient (£177.3k)

£83.2k - Bearly There Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (30 days)

80 days - Bearly There Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 384 days, this is slower than average (38 days)

384 days - Bearly There Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bearly There Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (12 weeks)

46 weeks - Bearly There Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (64%)

8.7% - Bearly There Limited

64% - Industry AVG

BEARLY THERE LIMITED financials

EXPORTms excel logo

Bearly There Limited's latest turnover from March 2024 is estimated at £83.2 thousand and the company has net assets of £603.5 thousand. According to their latest financial statements, Bearly There Limited has 1 employee and maintains cash reserves of £51.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover83,20387,43195,681132,421160,442149,75060,92462,66160,024185,966279,221212,498141,99092,286277,720
Other Income Or Grants
Cost Of Sales54,34958,24264,44687,389107,181100,73940,43240,22940,145130,999196,261150,968100,91665,097192,745
Gross Profit28,85329,18931,23545,03353,26149,01120,49222,43319,87954,96782,96061,53041,07427,18984,975
Admin Expenses-103,57639,751-320,31812,07226,481-1,218-10,736-62,976-12,81349,97154,42140,363-6,864-8,495-607
Operating Profit132,429-10,562351,55332,96126,78050,22931,22885,40932,6924,99628,53921,16747,93835,68485,582
Interest Payable11,30422,63027,20224,52117,26919,86922,39424,83313,014
Interest Receivable1,7173521411463333331110
Pre-Tax Profit134,147-10,210351,56732,96226,78038,9288,60558,2108,174-12,2708,673-1,22423,10722,68185,592
Tax-33,537-66,798-6,263-5,088-7,396-1,635-11,642-1,635-1,995-6,008-6,351-23,966
Profit After Tax100,610-10,210284,76926,69921,69231,5326,97046,5686,539-12,2706,678-1,22417,09916,33061,626
Dividends Paid
Retained Profit100,610-10,210284,76926,69921,69231,5326,97046,5686,539-12,2706,678-1,22417,09916,33061,626
Employee Costs32,32230,37159,08953,69054,78453,99852,35751,14426,24726,02524,78723,98023,93723,38124,821
Number Of Employees112222221111111
EBITDA*132,429-10,562351,55332,96129,47852,90540,496177,09854,04126,34551,33938,85466,02553,872101,745

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets591,178736,161736,161736,1612,698741,535750,803927,415948,764968,948958,794976,481995,1351,014,023
Intangible Assets736,161736,161
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets591,178736,161736,161736,161736,161738,859741,535750,803927,415948,764968,948958,794976,481995,1351,014,023
Stock & work in progress
Trade Debtors18,29718,02519,69517,72519,65217,50010,57510,20013,50013,01737,83927,06113,9503,01447,062
Group Debtors
Misc Debtors5826383,515
Cash51,27814,1422,4351,3275235005001,9705005005008635005003,935
misc current assets
total current assets69,57532,16722,13019,05220,17518,00011,65712,80817,51513,51738,33927,92414,4503,51450,997
total assets660,753768,328758,291755,213756,336756,859753,192763,611944,930962,2811,007,287986,718990,931998,6491,065,020
Bank overdraft39,79339,18978,522
Bank loan
Trade Creditors 57,245123,39172,395320,913319,178312,2282,8105,51311,086387,212378,014338,448302,410290,060339,809
Group/Directors Accounts4,9216,72169,571
other short term finances
hp & lease commitments14,083
other current liabilities262,102248,580246,201
total current liabilities57,245123,39172,395320,913319,178312,228309,626300,003419,463387,212378,014338,448302,410290,060339,809
loans295,150322,162430,589245,370285,970325,390363,662400,441
hp & lease commitments
Accruals and Deferred Income
other liabilities142,039172,788205,961235,518264,683241,079242,086226,996226,998226,996663,485
provisions2816081,9532,7063,096
total long term liabilities142,039172,788205,961235,518264,683295,150322,162430,589486,730528,664554,339593,366630,533663,485
total liabilities57,245265,430245,183526,874554,696576,911604,776622,165850,052873,942906,678892,787895,776920,5931,003,294
net assets603,508502,898513,108228,339201,640179,948148,416141,44694,87888,339100,60993,93195,15578,05661,726
total shareholders funds603,508502,898513,108228,339201,640179,948148,416141,44694,87888,339100,60993,93195,15578,05661,726
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit132,429-10,562351,55332,96126,78050,22931,22885,40932,6924,99628,53921,16747,93835,68485,582
Depreciation2,6982,6769,26891,68921,34921,34922,80017,68718,08718,18816,163
Amortisation
Tax-33,537-66,798-6,263-5,088-7,396-1,635-11,642-1,635-1,995-6,008-6,351-23,966
Stock
Debtors272-1,6701,970-1,9272,1526,343319-6,1773,998-24,82210,77813,11110,936-44,04847,062
Creditors-66,14650,996-248,5181,7356,950309,418-2,703-5,573-376,1269,19839,56636,03812,350-49,749339,809
Accruals and Deferred Income-262,10213,5222,379246,201
Deferred Taxes & Provisions-281-327-1,345-753-3903,096
Cash flow from operations32,47442,10434,26730,36029,18886,48249,361168,439-81,79860,03876,78761,02861,04144,916370,526
Investing Activities
capital expenditure144,98384,923-1,165-32,954567700-1,030,186
Change in Investments
cash flow from investments144,98384,923-1,165-32,954567700-1,030,186
Financing Activities
Bank loans
Group/Directors Accounts-4,921-1,800-62,85069,571
Other Short Term Loans
Long term loans-295,150-27,012-108,427185,219-40,600-39,420-38,272-36,779400,441
Hire Purchase and Lease Commitments-14,08314,083
other long term liabilities-142,039-30,749-33,173-29,557-29,165264,683-241,079-1,00715,090-22-436,489663,485
share issue100
interest1,7173521411-11,300-22,624-27,199-24,518-17,266-19,866-22,391-24,830-13,00310
cash flow from financing-140,322-30,397-33,159-29,556-29,164-46,688-51,436-212,5593,276-58,873-44,196-60,665-61,607-49,051663,595
cash and cash equivalents
cash37,13611,7071,10880423-1,4701,470-363363-3,4353,935
overdraft-39,793604-39,33378,522
change in cash37,13611,7071,1088042339,793-2,07440,803-78,522-363363-3,4353,935

bearly there limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bearly there limited. Get real-time insights into bearly there limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bearly There Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bearly there limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WA10 area or any other competitors across 12 key performance metrics.

bearly there limited Ownership

BEARLY THERE LIMITED group structure

Bearly There Limited has no subsidiary companies.

Ultimate parent company

BEARLY THERE LIMITED

04420363

BEARLY THERE LIMITED Shareholders

neil tomlinson 100%

bearly there limited directors

Bearly There Limited currently has 1 director, Mr Neil Tomlinson serving since Aug 2019.

officercountryagestartendrole
Mr Neil Tomlinson55 years Aug 2019- Director

P&L

March 2024

turnover

83.2k

-5%

operating profit

132.4k

0%

gross margin

34.7%

+3.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

603.5k

+0.2%

total assets

660.8k

-0.14%

cash

51.3k

+2.63%

net assets

Total assets minus all liabilities

bearly there limited company details

company number

04420363

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

bearly house 67 liverpool road, st helens, merseyside, WA10 1PQ

Bank

-

Legal Advisor

-

bearly there limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to bearly there limited. Currently there are 0 open charges and 11 have been satisfied in the past.

bearly there limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEARLY THERE LIMITED. This can take several minutes, an email will notify you when this has completed.

bearly there limited Companies House Filings - See Documents

datedescriptionview/download