kudoshops ltd

Dissolved 

kudoshops ltd Company Information

Share KUDOSHOPS LTD

Company Number

04420852

Shareholders

susan may trevatt

stephen derek grocott

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

8 rykneld way, littleover, derby, DE23 4AS

kudoshops ltd Estimated Valuation

£19.2k

Pomanda estimates the enterprise value of KUDOSHOPS LTD at £19.2k based on a Turnover of £36.8k and 0.52x industry multiple (adjusted for size and gross margin).

kudoshops ltd Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of KUDOSHOPS LTD at £11.4k based on an EBITDA of £3.2k and a 3.56x industry multiple (adjusted for size and gross margin).

kudoshops ltd Estimated Valuation

£252

Pomanda estimates the enterprise value of KUDOSHOPS LTD at £252 based on Net Assets of £112 and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kudoshops Ltd Overview

Kudoshops Ltd is a dissolved company that was located in derby, DE23 4AS with a Companies House number of 04420852. It operated in the other information technology service activities sector, SIC Code 62090. Founded in April 2002, it's largest shareholder was susan may trevatt with a 50% stake. The last turnover for Kudoshops Ltd was estimated at £36.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kudoshops Ltd Health Check

Pomanda's financial health check has awarded Kudoshops Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £36.8k, make it smaller than the average company (£4.2m)

£36.8k - Kudoshops Ltd

£4.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kudoshops Ltd

- - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (52%)

24.8% - Kudoshops Ltd

52% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it more profitable than the average company (4.8%)

8.7% - Kudoshops Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Kudoshops Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.9k, the company has an equivalent pay structure (£59.9k)

£59.9k - Kudoshops Ltd

£59.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.8k, this is less efficient (£152.8k)

£36.8k - Kudoshops Ltd

£152.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (58 days)

0 days - Kudoshops Ltd

58 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kudoshops Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kudoshops Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kudoshops Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Kudoshops Ltd

- - Industry AVG

KUDOSHOPS LTD financials

EXPORTms excel logo

Kudoshops Ltd's latest turnover from April 2019 is estimated at £36.8 thousand and the company has net assets of £112. According to their latest financial statements, Kudoshops Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover36,7921,5001,6882,7412,9503,7915,308
Other Income Or Grants
Cost Of Sales27,6851,1101,2271,9002,0512,6763,636
Gross Profit9,1083904628428991,1151,672
Admin Expenses5,913496749396169468601-2,081-3,7038,752
Operating Profit3,195-106-287-396-169-4682412,9804,818-7,080
Interest Payable
Interest Receivable1112453
Pre-Tax Profit3,195-106-287-395-168-4672432,9844,823-7,077
Tax-607-56-716-1,254
Profit After Tax2,588-106-287-395-168-4671872,2683,569-7,077
Dividends Paid
Retained Profit2,588-106-287-395-168-4671872,2683,569-7,077
Employee Costs59,87657,34855,59850,44451,12649,32548,226
Number Of Employees1111111
EBITDA*3,195-106-287-383-133-4153213,0984,994-6,820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets4242546679115168248366542
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4242546679115168248366542
Stock & work in progress
Trade Debtors7070114500500500
Group Debtors
Misc Debtors
Cash2742181031996338831,103
misc current assets
total current assets70701142742181031991,1331,3831,603
total assets1121121683402972183671,3811,7492,145
Bank overdraft
Bank loan
Trade Creditors 2,5882,5381,4182,6195,2559,220
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,4211,9831,736
total current liabilities2,5882,5382,4211,9831,7361,4182,6195,2559,220
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,5882,5382,4211,9831,7361,4182,6195,2559,220
net assets112-2,476-2,370-2,081-1,686-1,518-1,051-1,238-3,506-7,075
total shareholders funds112-2,476-2,370-2,081-1,686-1,518-1,051-1,238-3,506-7,075
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit3,195-106-287-396-169-4682412,9804,818-7,080
Depreciation13365380118176260
Amortisation
Tax-607-56-716-1,254
Stock
Debtors-44114-500500
Creditors-2,588502,538-1,418-1,201-2,636-3,9659,220
Accruals and Deferred Income-2,4214382471,736
Deferred Taxes & Provisions
Cash flow from operations-12-28455114-97-436-254-2251,900
Investing Activities
capital expenditure1212-802
Change in Investments
cash flow from investments1212-802
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest1112453
cash flow from financing-21112455
cash and cash equivalents
cash-27456115-96-434-250-2201,103
overdraft
change in cash-27456115-96-434-250-2201,103

kudoshops ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kudoshops ltd. Get real-time insights into kudoshops ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kudoshops Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kudoshops ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in DE23 area or any other competitors across 12 key performance metrics.

kudoshops ltd Ownership

KUDOSHOPS LTD group structure

Kudoshops Ltd has no subsidiary companies.

Ultimate parent company

KUDOSHOPS LTD

04420852

KUDOSHOPS LTD Shareholders

susan may trevatt 50%
stephen derek grocott 50%

kudoshops ltd directors

Kudoshops Ltd currently has 1 director, Mr Stephen Grocott serving since Apr 2002.

officercountryagestartendrole
Mr Stephen Grocott67 years Apr 2002- Director

P&L

April 2019

turnover

36.8k

+2353%

operating profit

3.2k

0%

gross margin

24.8%

-4.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

112

-1.05%

total assets

112

0%

cash

0

0%

net assets

Total assets minus all liabilities

kudoshops ltd company details

company number

04420852

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

N/A

accountant

-

auditor

-

address

8 rykneld way, littleover, derby, DE23 4AS

Bank

-

Legal Advisor

-

kudoshops ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kudoshops ltd.

kudoshops ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KUDOSHOPS LTD. This can take several minutes, an email will notify you when this has completed.

kudoshops ltd Companies House Filings - See Documents

datedescriptionview/download