countryside properties (merton abbey mills) limited
countryside properties (merton abbey mills) limited Company Information
Company Number
04422687
Registered Address
countryside house, the drive, great warley, brentwood, essex, CM13 3AT
Industry
Buying and selling of own real estate
Non-trading company
Telephone
03456018352
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
countryside properties (uk) ltd 50%
quintain wembley ltd 50%
countryside properties (merton abbey mills) limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYSIDE PROPERTIES (MERTON ABBEY MILLS) LIMITED at £0 based on a Turnover of £0 and 1.35x industry multiple (adjusted for size and gross margin).
countryside properties (merton abbey mills) limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYSIDE PROPERTIES (MERTON ABBEY MILLS) LIMITED at £0 based on an EBITDA of £-336 and a 4.68x industry multiple (adjusted for size and gross margin).
countryside properties (merton abbey mills) limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRYSIDE PROPERTIES (MERTON ABBEY MILLS) LIMITED at £5.4k based on Net Assets of £3.1k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Countryside Properties (merton Abbey Mills) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Countryside Properties (merton Abbey Mills) Limited Overview
Countryside Properties (merton Abbey Mills) Limited is a live company located in brentwood, CM13 3AT with a Companies House number of 04422687. It operates in the non-trading company sector, SIC Code 74990. Founded in April 2002, it's largest shareholder is countryside properties (uk) ltd with a 50% stake. Countryside Properties (merton Abbey Mills) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Countryside Properties (merton Abbey Mills) Limited Health Check
Pomanda's financial health check has awarded Countryside Properties (Merton Abbey Mills) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (22 weeks)
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (55.4%)
- - Countryside Properties (merton Abbey Mills) Limited
- - Industry AVG
countryside properties (merton abbey mills) limited Credit Report and Business Information
Countryside Properties (merton Abbey Mills) Limited Competitor Analysis
Perform a competitor analysis for countryside properties (merton abbey mills) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
countryside properties (merton abbey mills) limited Ownership
COUNTRYSIDE PROPERTIES (MERTON ABBEY MILLS) LIMITED group structure
Countryside Properties (Merton Abbey Mills) Limited has no subsidiary companies.
Ultimate parent company
COUNTRYSIDE PROPERTIES (MERTON ABBEY MILLS) LIMITED
04422687
countryside properties (merton abbey mills) limited directors
Countryside Properties (Merton Abbey Mills) Limited currently has 3 directors. The longest serving directors include Mr Thomas Wright (Dec 2021) and Mr Philip Slavin (Jun 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Wright | England | 38 years | Dec 2021 | - | Director |
| Mr Philip Slavin | United Kingdom | 49 years | Jun 2022 | - | Director |
| Mr Philip Slavin | England | 49 years | Jun 2022 | - | Director |
COUNTRYSIDE PROPERTIES (MERTON ABBEY MILLS) LIMITED financials
Countryside Properties (Merton Abbey Mills) Limited's latest turnover from September 2022 is 0 and the company has net assets of £3.1 thousand. According to their latest financial statements, we estimate that Countryside Properties (Merton Abbey Mills) Limited has 1 employee and maintains cash reserves of £13.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | -48,427 | 140,032 | 0 | 157,500 | ||||||||||
| Gross Profit | 48,427 | -140,032 | 0 | -157,500 | ||||||||||
| Admin Expenses | 1,800 | 0 | 0 | 2,000 | ||||||||||
| Operating Profit | 46,627 | -140,032 | 0 | -159,500 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 3,630 | 3,628 | ||||||
| Pre-Tax Profit | -42 | -60 | -25 | -44 | 46,627 | -140,032 | 3,630 | -155,872 | ||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1,524 | 13,140 | ||||||
| Profit After Tax | -42 | -60 | -25 | -44 | 46,627 | -140,032 | 2,106 | -142,732 | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Retained Profit | -42 | -60 | -25 | -44 | 46,627 | -140,032 | 2,106 | -142,732 | ||||||
| Employee Costs | 0 | 0 | 0 | 0 | ||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | 46,627 | -140,032 | 0 | -159,500 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 100,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 792 | 831 | 13,734 |
| Cash | 13,079 | 13,121 | 13,181 | 13,206 | 0 | 0 | 0 | 0 | 0 | 0 | 202,167 | 537,775 | 547,175 | 669,044 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,079 | 13,121 | 13,181 | 13,206 | 0 | 0 | 0 | 0 | 0 | 0 | 202,377 | 638,567 | 648,006 | 782,778 |
| total assets | 13,079 | 13,121 | 13,181 | 13,206 | 0 | 0 | 0 | 0 | 0 | 0 | 202,377 | 638,567 | 648,006 | 782,778 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162,200 | 162,200 | 162,200 | 290,203 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 29,664 | 512,481 | 381,888 | 390,763 |
| total current liabilities | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 191,864 | 674,681 | 544,088 | 680,966 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 191,864 | 674,681 | 544,088 | 680,966 |
| net assets | 3,079 | 3,121 | 3,181 | 3,206 | 0 | 0 | 0 | 0 | 0 | 0 | 10,513 | -36,114 | 103,918 | 101,812 |
| total shareholders funds | 3,079 | 3,121 | 3,181 | 3,206 | 0 | 0 | 0 | 0 | 0 | 0 | 10,513 | -36,114 | 103,918 | 101,812 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 46,627 | -140,032 | 0 | -159,500 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1,524 | 13,140 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210 | -100,582 | -39 | -12,903 | 113,734 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162,200 | 0 | 0 | -128,003 | 290,203 |
| Accruals and Deferred Income | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | -29,664 | -482,817 | 130,593 | -8,875 | 390,763 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -335,608 | -9,400 | -125,499 | 420,872 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 3,630 | 3,628 | ||||||
| cash flow from financing | 0 | 0 | 0 | 3,250 | 0 | 0 | 3,630 | 248,172 | ||||||
| cash and cash equivalents | ||||||||||||||
| cash | -42 | -60 | -25 | 13,206 | 0 | 0 | 0 | 0 | 0 | -202,167 | -335,608 | -9,400 | -121,869 | 669,044 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -42 | -60 | -25 | 13,206 | 0 | 0 | 0 | 0 | 0 | -202,167 | -335,608 | -9,400 | -121,869 | 669,044 |
P&L
September 2022turnover
0
0%
operating profit
-336.8
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
3.1k
-0.01%
total assets
13.1k
0%
cash
13.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
countryside properties (merton abbey mills) limited company details
company number
04422687
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
74990 - Non-trading company
incorporation date
April 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
countryside six limited (September 2003)
incorporated
UK
address
countryside house, the drive, great warley, brentwood, essex, CM13 3AT
last accounts submitted
September 2022
countryside properties (merton abbey mills) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to countryside properties (merton abbey mills) limited. Currently there are 0 open charges and 1 have been satisfied in the past.
countryside properties (merton abbey mills) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
