care providers (uk) limited

Dissolved 

care providers (uk) limited Company Information

Share CARE PROVIDERS (UK) LIMITED

Company Number

04423052

Directors

Keith Keaveny

Shareholders

gay anne keaveny

keith james thomas keaveny

Group Structure

View All

Industry

Other human health activities

 

Registered Address

4 mount ephraim road, tunbridge wells, kent, TN1 1EE

care providers (uk) limited Estimated Valuation

£375.1k

Pomanda estimates the enterprise value of CARE PROVIDERS (UK) LIMITED at £375.1k based on a Turnover of £933.8k and 0.4x industry multiple (adjusted for size and gross margin).

care providers (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARE PROVIDERS (UK) LIMITED at £0 based on an EBITDA of £-14.3k and a 3.1x industry multiple (adjusted for size and gross margin).

care providers (uk) limited Estimated Valuation

£23k

Pomanda estimates the enterprise value of CARE PROVIDERS (UK) LIMITED at £23k based on Net Assets of £9.8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Providers (uk) Limited Overview

Care Providers (uk) Limited is a dissolved company that was located in kent, TN1 1EE with a Companies House number of 04423052. It operated in the other human health activities sector, SIC Code 86900. Founded in April 2002, it's largest shareholder was gay anne keaveny with a 50% stake. The last turnover for Care Providers (uk) Limited was estimated at £933.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Providers (uk) Limited Health Check

Pomanda's financial health check has awarded Care Providers (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £933.8k, make it larger than the average company (£618k)

£933.8k - Care Providers (uk) Limited

£618k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4.3%)

-9% - Care Providers (uk) Limited

4.3% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (34.9%)

21.1% - Care Providers (uk) Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (6%)

-7.6% - Care Providers (uk) Limited

6% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (19)

32 - Care Providers (uk) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)

£22.3k - Care Providers (uk) Limited

£22.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.2k, this is less efficient (£39.8k)

£29.2k - Care Providers (uk) Limited

£39.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (21 days)

29 days - Care Providers (uk) Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (18 days)

164 days - Care Providers (uk) Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Providers (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (125 weeks)

0 weeks - Care Providers (uk) Limited

125 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a higher level of debt than the average (22.2%)

97.4% - Care Providers (uk) Limited

22.2% - Industry AVG

CARE PROVIDERS (UK) LIMITED financials

EXPORTms excel logo

Care Providers (Uk) Limited's latest turnover from March 2019 is estimated at £933.8 thousand and the company has net assets of £9.8 thousand. According to their latest financial statements, Care Providers (Uk) Limited has 32 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover933,8051,041,1741,249,9221,251,2021,013,321962,1181,449,5121,425,0791,213,917644,352
Other Income Or Grants
Cost Of Sales736,388807,779945,930965,478780,592735,0361,092,4131,026,677856,456469,560
Gross Profit197,417233,395303,992285,724232,729227,081357,099398,402357,461174,792
Admin Expenses268,190232,729367,596378,516323,377255,159235,027141,580380,878153,031
Operating Profit-70,773666-63,604-92,792-90,648-28,078122,072256,822-23,41721,761
Interest Payable
Interest Receivable1491132185105
Pre-Tax Profit-70,759675-63,603-92,792-90,635-28,057122,080256,827-23,40721,767
Tax-128-29,299-66,775-6,095
Profit After Tax-70,759547-63,603-92,792-90,635-28,05792,781190,052-23,40715,672
Dividends Paid
Retained Profit-70,759547-63,603-92,792-90,635-28,05792,781190,052-23,40715,672
Employee Costs712,378794,703405,854422,694371,285368,556559,890533,039439,821224,765
Number Of Employees32371920171726252111
EBITDA*-14,28759,476-2,046-26,518-20,77046,103159,141285,873-8,60426,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets135,075151,561173,518195,076219,740245,576265,258244,524270,051202,250
Intangible Assets160,000200,000240,000280,000320,000360,000400,000400,000400,000400,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets295,075351,561413,518475,076539,740605,576665,258644,524670,051602,250
Stock & work in progress1,5006,12611,5009,579
Trade Debtors75,983107,678149,414114,24686,362145,228142,69195,90231,068
Group Debtors
Misc Debtors151,843
Cash1,1832,6421,1231385,2393,2881001,7282,155
misc current assets
total current assets77,166110,320154,466155,540125,884101,180148,516142,79197,63033,223
total assets372,241461,881567,984630,616665,624706,756813,774787,315767,681635,473
Bank overdraft
Bank loan
Trade Creditors 331,083315,546387,681355,745264,653275,871318,064404,988575,406419,791
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities331,083315,546387,681355,745264,653275,871318,064404,988575,406419,791
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities31,34945,76760,28271,24784,5553,83420,602
provisions
total long term liabilities31,34945,76760,28271,24784,5553,83420,602
total liabilities362,432361,313447,963426,992349,208279,705338,666404,988575,406419,791
net assets9,809100,568120,021203,624316,416427,051475,108382,327192,275215,682
total shareholders funds9,809100,568120,021203,624316,416427,051475,108382,327192,275215,682
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-70,773666-63,604-92,792-90,648-28,078122,072256,822-23,41721,761
Depreciation16,48618,81021,55826,27429,87834,18137,06929,05114,8134,570
Amortisation40,00040,00040,00040,00040,00040,000
Tax-128-29,299-66,775-6,095
Stock-1,500-4,626-5,3741,9219,579
Debtors-31,695-44,1652,42935,16827,884-58,8662,53746,78964,83431,068
Creditors15,537-72,13531,93691,092-11,218-42,193-86,924-170,418155,615419,791
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations32,94532,87832,08734,780-61,79353,19740,3811,89182,177408,959
Investing Activities
capital expenditure3,147-1,610-4,042-14,499-57,803-3,524-82,614-606,820
Change in Investments
cash flow from investments3,147-1,610-4,042-14,499-57,803-3,524-82,614-606,820
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,418-14,515-10,965-13,30880,721-16,76820,602
share issue-20,000-20,000-20,000-20,000-20,000-20,000200,010
interest1491132185105
cash flow from financing-34,404-34,506-30,964-33,30860,734-36,74720,610510200,015
cash and cash equivalents
cash-1,4591,5191,123-138-5,1011,9513,188-1,628-4272,155
overdraft
change in cash-1,4591,5191,123-138-5,1011,9513,188-1,628-4272,155

care providers (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care providers (uk) limited. Get real-time insights into care providers (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Providers (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care providers (uk) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in TN1 area or any other competitors across 12 key performance metrics.

care providers (uk) limited Ownership

CARE PROVIDERS (UK) LIMITED group structure

Care Providers (Uk) Limited has no subsidiary companies.

Ultimate parent company

CARE PROVIDERS (UK) LIMITED

04423052

CARE PROVIDERS (UK) LIMITED Shareholders

gay anne keaveny 50%
keith james thomas keaveny 50%

care providers (uk) limited directors

Care Providers (Uk) Limited currently has 1 director, Mr Keith Keaveny serving since Apr 2002.

officercountryagestartendrole
Mr Keith Keaveny68 years Apr 2002- Director

P&L

March 2019

turnover

933.8k

-10%

operating profit

-70.8k

0%

gross margin

21.2%

-5.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

9.8k

-0.9%

total assets

372.2k

-0.19%

cash

1.2k

-0.55%

net assets

Total assets minus all liabilities

care providers (uk) limited company details

company number

04423052

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

4 mount ephraim road, tunbridge wells, kent, TN1 1EE

Bank

HSBC BANK PLC

Legal Advisor

-

care providers (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to care providers (uk) limited. Currently there are 1 open charges and 1 have been satisfied in the past.

care providers (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE PROVIDERS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

care providers (uk) limited Companies House Filings - See Documents

datedescriptionview/download