Westbridge Estates Ltd

POWER SEARCH PRICING

SOLUTIONS

westbridge estates ltd Company Information

Live

MatureMicroDeclining

Company Number

04424385

Next Accounts

Dec 2024

Industry

Buying and selling of own real estate

Directors

Schloime Rand

Rebecca Berkowitz

View All

Shareholders

schloime rand

daniel nathan berkowitz & rebecca berkowitz

Group Structure

View All

Contact

Registered Address

10 palm court, queen elizabeths wal, london, N16 5XA

Website

westbridge estates ltd Estimated Valuation

£539.4k

Pomanda estimates the enterprise value of WESTBRIDGE ESTATES LTD at £539.4k based on a Turnover of £202.4k and 2.67x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Westbridge Estates Ltd is a live company located in london, N16 5XA with a Companies House number of 04424385. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2002, it's largest shareholder is schloime rand with a 50% stake. Westbridge Estates Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £202.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Westbridge Estates Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £202.4k, make it smaller than the average company (£894.4k)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.1%)

EXPORT

Westbridge Estates Ltd's latest turnover from March 2023 is estimated at £202.4 thousand and the company has net assets of £36.6 thousand. According to their latest financial statements, Westbridge Estates Ltd has 3 employees and maintains cash reserves of £43 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	202,388	257,920	255,595	400,429	244,978	223,061	435,206	160,034	1,392,875	1,495,893	1,428,883	1,405,758	1,815,080	1,621,916
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	67,156	87,156	82,738	126,012	75,212	71,445	141,260	51,305	518,687	609,933	535,643	502,596	642,096	601,798
Gross Profit	135,232	170,765	172,857	274,417	169,766	151,616	293,947	108,729	874,187	885,959	893,240	903,161	1,172,984	1,020,118
Admin Expenses	119,120	157,828	171,020	275,671	169,895	147,058	313,125	1,101	872,484	885,701	892,293	903,219	1,173,338	1,020,785
Operating Profit	16,112	12,937	1,837	-1,254	-129	4,558	-19,178	107,628	1,703	258	947	-58	-354	-667
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,809	226	39	57	301	72	7	9	6	8	6	9	17	11
Pre-Tax Profit	17,921	13,163	1,877	-1,197	172	4,631	-19,171	107,638	1,709	266	953	-49	-337	-656
Tax	-3,405	-2,501	-357	0	-33	-880	0	-21,527	-359	-61	-229	0	0	0
Profit After Tax	14,516	10,662	1,520	-1,197	139	3,751	-19,171	86,110	1,350	205	724	-49	-337	-656
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	14,516	10,662	1,520	-1,197	139	3,751	-19,171	86,110	1,350	205	724	-49	-337	-656
Employee Costs	108,070	109,235	107,438	116,457	77,338	70,216	139,170	37,650	210,263	249,553	233,467	229,375	303,048	295,945
Number Of Employees	3	3	3	3	2	2	4	1	6	7	7	7	9	9
EBITDA*	16,112	12,937	1,837	-1,254	-129	4,558	-19,178	107,628	1,703	258	947	-58	-354	-667

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	80,001	75,001	75,001	75,001	75,001	75,001	75,001	135,989	135,988	135,988	135,988	135,988	135,988	135,988
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	80,001	75,001	75,001	75,001	75,001	75,001	75,001	135,989	135,988	135,988	135,988	135,988	135,988	135,988
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6,110	5,370	6,736	16,508	14,907	13,344	13,140	11,062	123,320	126,137	125,978	124,167	161,387	159,287
Group Debtors	3,393	15,050	23,285	31,822	43,373	53,263	59,999	59,999	0	0	0	0	0	0
Misc Debtors	1	1	1	1	1	1	1	112,739	0	0	0	0	0	0
Cash	43,000	42,131	18,023	60,865	53,405	26,875	2,109	3,124	582	1,744	1,514	909	2,541	4,433
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	52,504	62,552	48,045	109,196	111,686	93,483	75,249	186,924	123,902	127,881	127,492	125,076	163,928	163,720
total assets	132,505	137,553	123,046	184,197	186,687	168,484	150,250	322,913	259,890	263,869	263,480	261,064	299,916	299,708
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,560	0	0	0	0	0	0	0	258,651	263,980	263,796	262,104	300,908	300,363
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	91,364	115,488	111,643	174,314	175,607	157,543	143,060	235,564	0	0	0	0	0	0
total current liabilities	95,924	115,488	111,643	174,314	175,607	157,543	143,060	235,564	258,651	263,980	263,796	262,104	300,908	300,363
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	95,924	115,488	111,643	174,314	175,607	157,543	143,060	235,564	258,651	263,980	263,796	262,104	300,908	300,363
net assets	36,581	22,065	11,403	9,883	11,080	10,941	7,190	87,349	1,239	-111	-316	-1,040	-992	-655
total shareholders funds	36,581	22,065	11,403	9,883	11,080	10,941	7,190	87,349	1,239	-111	-316	-1,040	-992	-655

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	16,112	12,937	1,837	-1,254	-129	4,558	-19,178	107,628	1,703	258	947	-58	-354	-667
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,405	-2,501	-357	0	-33	-880	0	-21,527	-359	-61	-229	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-10,917	-9,601	-18,309	-9,950	-8,327	-6,532	-110,660	60,480	-2,817	159	1,811	-37,220	2,100	159,287
Creditors	4,560	0	0	0	0	0	0	-258,651	-5,329	184	1,692	-38,804	545	300,363
Accruals and Deferred Income	-24,124	3,845	-62,671	-1,293	18,064	14,483	-92,504	235,564	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	4,060	23,882	-42,882	7,403	26,229	24,693	-1,022	2,534	-1,168	222	599	-1,642	-1,909	140,409
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	5,000	0	0	0	0	0	-60,988	1	0	0	0	0	0	135,988
cash flow from investments	-5,000	0	0	0	0	0	60,988	-1	0	0	0	0	0	-135,988
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-60,988	0	0	0	0	1	0	1
interest	1,809	226	39	57	301	72	7	9	6	8	6	9	17	11
cash flow from financing	1,809	226	39	57	301	72	-60,981	9	6	8	6	10	17	12
cash and cash equivalents
cash	869	24,108	-42,842	7,460	26,530	24,766	-1,015	2,542	-1,162	230	605	-1,632	-1,892	4,433
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	869	24,108	-42,842	7,460	26,530	24,766	-1,015	2,542	-1,162	230	605	-1,632	-1,892	4,433

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for westbridge estates ltd. Get real-time insights into westbridge estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for westbridge estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

WESTBRIDGE ESTATES LTD group structure

Westbridge Estates Ltd has 1 subsidiary company.

Ultimate parent company

WESTBRIDGE ESTATES LTD

04424385

1 subsidiary

ICEVILLE LIMITED

09897754

WESTBRIDGE ESTATES LTD Shareholders

schloime rand	50%
daniel nathan berkowitz & rebecca berkowitz	50%

Westbridge Estates Ltd currently has 3 directors. The longest serving directors include Mr Schloime Rand (Apr 2002) and Mrs Rebecca Berkowitz (Sep 2019).

officer	country	age	start	end	role
Mr Schloime Rand		60 years	Apr 2002	-	Director
Mrs Rebecca Berkowitz	England	59 years	Sep 2019	-	Director
Mr Daniel Berkowitz	England	60 years	Sep 2019	-	Director

P&L

March 2023

turnover

202.4k

-22%

operating profit

16.1k

gross margin

66.9%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

36.6k

+0.66%

total assets

132.5k

-0.04%

cash

43k

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

uksmartmoves limited

aphrodite estates limited

2.5

use (bristol) limited

midlands property services limited

fairhold homes (no.11) limited

1.5

company number

04424385

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2002

ultimate parent company

None

previous names

N/A

address

10 palm court, queen elizabeths wal, london, N16 5XA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westbridge estates ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTBRIDGE ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

westbridge estates ltd Company Information

westbridge estates ltd Estimated Valuation

westbridge estates ltd Estimated Valuation

westbridge estates ltd Estimated Valuation

Westbridge Estates Ltd Overview

Westbridge Estates Ltd Health Check

WESTBRIDGE ESTATES LTD financials

westbridge estates ltd Credit Report and Business Information

Westbridge Estates Ltd Competitor Analysis

westbridge estates ltd Ownership

westbridge estates ltd directors

westbridge estates ltd company details

westbridge estates ltd Charges & Mortgages

westbridge estates ltd Capital Raised & Share Issues BETA

westbridge estates ltd Companies House Filings - See Documents