bowbridge garage limited
bowbridge garage limited Company Information
Company Number
04430416
Next Accounts
Feb 2026
Shareholders
richard michael eaton
victoria ellen eaton
View AllGroup Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
vicarage corner house, 219, burton road, derby, DE23 6AE
Website
-bowbridge garage limited Estimated Valuation
Pomanda estimates the enterprise value of BOWBRIDGE GARAGE LIMITED at £25.2k based on a Turnover of £124.5k and 0.2x industry multiple (adjusted for size and gross margin).
bowbridge garage limited Estimated Valuation
Pomanda estimates the enterprise value of BOWBRIDGE GARAGE LIMITED at £49.3k based on an EBITDA of £16.3k and a 3.03x industry multiple (adjusted for size and gross margin).
bowbridge garage limited Estimated Valuation
Pomanda estimates the enterprise value of BOWBRIDGE GARAGE LIMITED at £45.9k based on Net Assets of £16.2k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bowbridge Garage Limited Overview
Bowbridge Garage Limited is a live company located in derby, DE23 6AE with a Companies House number of 04430416. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2002, it's largest shareholder is richard michael eaton with a 46.7% stake. Bowbridge Garage Limited is a mature, micro sized company, Pomanda has estimated its turnover at £124.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bowbridge Garage Limited Health Check
Pomanda's financial health check has awarded Bowbridge Garage Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £124.5k, make it smaller than the average company (£312.8k)
- Bowbridge Garage Limited
£312.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (13.8%)
- Bowbridge Garage Limited
13.8% - Industry AVG
Production
with a gross margin of 22.1%, this company has a higher cost of product (35%)
- Bowbridge Garage Limited
35% - Industry AVG
Profitability
an operating margin of 9.7% make it more profitable than the average company (5.9%)
- Bowbridge Garage Limited
5.9% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
5 - Bowbridge Garage Limited
5 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Bowbridge Garage Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £24.9k, this is less efficient (£95.6k)
- Bowbridge Garage Limited
£95.6k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (34 days)
- Bowbridge Garage Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 162 days, this is slower than average (41 days)
- Bowbridge Garage Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (24 days)
- Bowbridge Garage Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)
6 weeks - Bowbridge Garage Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.8%, this is a similar level of debt than the average (67.2%)
72.8% - Bowbridge Garage Limited
67.2% - Industry AVG
BOWBRIDGE GARAGE LIMITED financials
Bowbridge Garage Limited's latest turnover from May 2024 is estimated at £124.5 thousand and the company has net assets of £16.2 thousand. According to their latest financial statements, Bowbridge Garage Limited has 5 employees and maintains cash reserves of £5.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,783 | 6,716 | 8,721 | 11,335 | 12,176 | 15,799 | 11,907 | 23,384 | 6,684 | 8,712 | 3,310 | 4,163 | 542 | 723 | 965 |
| Intangible Assets | 9,600 | 10,800 | 12,000 | 13,200 | 14,400 | 15,600 | 16,800 | 19,200 | 20,400 | 21,600 | 22,800 | 24,000 | 24,000 | 24,000 | |
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 19,383 | 17,516 | 20,721 | 24,535 | 26,576 | 31,399 | 28,707 | 23,384 | 25,884 | 29,112 | 24,910 | 26,963 | 24,542 | 24,723 | 24,965 |
| Stock & work in progress | 515 | 470 | 395 | 350 | 375 | 3,937 | 1,139 | 1,171 | 1,449 | 1,508 | |||||
| Trade Debtors | 1,952 | 2,064 | 24,740 | 15,904 | 28,295 | 31,615 | 41,419 | 49,990 | 48,790 | 45,643 | 45,344 | 2,471 | 1,619 | 1,869 | 904 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 32,233 | 38,226 | 10,574 | ||||||||||||
| Cash | 5,320 | 1,480 | 1,480 | 12,796 | 17,508 | 254 | 193 | 1,444 | 3,197 | 3,513 | 1,402 | 5,739 | 6,019 | 7,115 | |
| misc current assets | |||||||||||||||
| total current assets | 40,020 | 42,240 | 26,615 | 29,050 | 46,178 | 35,806 | 42,751 | 49,990 | 51,405 | 50,289 | 50,365 | 14,447 | 7,358 | 7,888 | 8,019 |
| total assets | 59,403 | 59,756 | 47,336 | 53,585 | 72,754 | 67,205 | 71,458 | 73,374 | 77,289 | 79,401 | 75,275 | 41,410 | 31,900 | 32,611 | 32,984 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 43,225 | 52,726 | 49,132 | 53,451 | 72,585 | 67,073 | 70,315 | 73,685 | 77,591 | 78,743 | 71,774 | 38,490 | 37,500 | 37,918 | 34,973 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 43,225 | 52,726 | 49,132 | 53,451 | 72,585 | 67,073 | 70,315 | 73,685 | 77,591 | 78,743 | 71,774 | 38,490 | 37,500 | 37,918 | 34,973 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 3,438 | 5,250 | 8,080 | ||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 3,438 | 5,250 | 8,080 | ||||||||||||
| total liabilities | 43,225 | 52,726 | 49,132 | 53,451 | 72,585 | 67,073 | 70,315 | 73,685 | 77,591 | 78,743 | 71,774 | 38,490 | 40,938 | 43,168 | 43,053 |
| net assets | 16,178 | 7,030 | -1,796 | 134 | 169 | 132 | 1,143 | -311 | -302 | 658 | 3,501 | 2,920 | -9,038 | -10,557 | -10,069 |
| total shareholders funds | 16,178 | 7,030 | -1,796 | 134 | 169 | 132 | 1,143 | -311 | -302 | 658 | 3,501 | 2,920 | -9,038 | -10,557 | -10,069 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 3,074 | 2,005 | 2,614 | 3,411 | 3,623 | 4,707 | 2,028 | 2,179 | 853 | 1,074 | 181 | 242 | 322 | ||
| Amortisation | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | |||||
| Tax | |||||||||||||||
| Stock | 45 | 75 | 45 | -25 | -3,562 | 2,798 | 1,139 | -1,171 | -278 | -59 | 1,508 | ||||
| Debtors | -6,105 | 15,550 | 8,836 | -12,391 | -3,320 | -9,804 | -8,571 | 1,200 | 3,147 | 299 | 32,299 | 11,426 | -250 | 965 | 904 |
| Creditors | -9,501 | 3,594 | -4,319 | -19,134 | 5,512 | -3,242 | -3,370 | -3,906 | -1,152 | 6,969 | 33,284 | 990 | -418 | 2,945 | 34,973 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,438 | -1,812 | -2,830 | 8,080 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 3,840 | -11,316 | -4,712 | 17,254 | 61 | 193 | -1,444 | -1,753 | -316 | 2,111 | -4,337 | -280 | -1,096 | 7,115 | |
| overdraft | |||||||||||||||
| change in cash | 3,840 | -11,316 | -4,712 | 17,254 | 61 | 193 | -1,444 | -1,753 | -316 | 2,111 | -4,337 | -280 | -1,096 | 7,115 |
bowbridge garage limited Credit Report and Business Information
Bowbridge Garage Limited Competitor Analysis
Perform a competitor analysis for bowbridge garage limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in DE23 area or any other competitors across 12 key performance metrics.
bowbridge garage limited Ownership
BOWBRIDGE GARAGE LIMITED group structure
Bowbridge Garage Limited has no subsidiary companies.
Ultimate parent company
BOWBRIDGE GARAGE LIMITED
04430416
bowbridge garage limited directors
Bowbridge Garage Limited currently has 2 directors. The longest serving directors include Mr Richard Eaton (Jul 2007) and Mrs Victoria Eaton (May 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Eaton | England | 47 years | Jul 2007 | - | Director |
| Mrs Victoria Eaton | England | 46 years | May 2010 | - | Director |
P&L
May 2024turnover
124.5k
-8%
operating profit
12k
0%
gross margin
22.2%
+2.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
16.2k
+1.3%
total assets
59.4k
-0.01%
cash
5.3k
+2.59%
net assets
Total assets minus all liabilities
bowbridge garage limited company details
company number
04430416
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
vicarage corner house, 219, burton road, derby, DE23 6AE
Bank
HSBC BANK PLC
Legal Advisor
-
bowbridge garage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bowbridge garage limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bowbridge garage limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOWBRIDGE GARAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
bowbridge garage limited Companies House Filings - See Documents
| date | description | view/download |
|---|
