Pomanda estimates the enterprise value of DUDE TRADING LIMITED at £2m based on a Turnover of £897.9k and 2.28x industry multiple (adjusted for size and gross margin).
dude trading limitedEstimated Valuation
£41.9k
Pomanda estimates the enterprise value of DUDE TRADING LIMITED at £41.9k based on an EBITDA of £9.4k and a 4.44x industry multiple (adjusted for size and gross margin).
dude trading limitedEstimated Valuation
£412.4k
Pomanda estimates the enterprise value of DUDE TRADING LIMITED at £412.4k based on Net Assets of £245k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dude Trading LimitedOverview
Dude Trading Limited is a live company located in london, SW17 8RB with a Companies House number of 04434444. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2002, it's largest shareholder is
mr paul andrew turner
with a 100% stake. Dude Trading Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£897.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Dude Trading Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £897.9k, make it in line with the average company (£1.1m)
£897.9k - Dude Trading Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.7%)
1% - Dude Trading Limited
3.7% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (70.9%)
27.1% - Dude Trading Limited
70.9% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (21.5%)
1.1% - Dude Trading Limited
21.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Dude Trading Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Dude Trading Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £448.9k, this is more efficient (£203k)
£448.9k - Dude Trading Limited
£203k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (33 days)
101 days - Dude Trading Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
2 days - Dude Trading Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dude Trading Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dude Trading Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (71.6%)
2% - Dude Trading Limited
71.6% - Industry AVG
DUDE TRADING LIMITED financials
EXPORT
Dude Trading Limited's latest turnover from December 2023 is estimated at £897.9 thousand and the company has net assets of £245 thousand. According to their latest financial statements, we estimate that Dude Trading Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
897,879
818,455
775,340
867,416
931,084
1,247,407
1,090,761
1,268,112
406,118
479,568
1,237,880
935,631
868,748
6,714
3,074
Other Income Or Grants
Cost Of Sales
654,610
616,092
588,248
655,784
702,578
931,179
792,384
900,827
297,973
362,156
954,912
721,355
668,317
4,983
Gross Profit
243,269
202,364
187,092
211,631
228,506
316,229
298,377
367,285
108,145
117,412
282,968
214,275
200,431
1,731
Admin Expenses
233,828
194,010
178,944
207,559
224,060
315,231
279,134
359,141
100,589
252,458
276,163
200,504
198,353
-200
3,191
Operating Profit
9,441
8,354
8,148
4,072
4,446
998
19,243
8,144
7,556
-135,046
6,805
13,771
2,078
1,931
-3,191
Interest Payable
125
191
Interest Receivable
14
94
180
143
42
37
20
719
Pre-Tax Profit
9,441
8,354
8,148
4,072
4,446
998
19,243
8,158
7,650
-134,866
6,948
13,813
2,115
1,826
-2,663
Tax
-2,360
-1,587
-1,548
-774
-845
-190
-3,656
-1,631
-1,530
-1,598
-3,315
-550
-211
Profit After Tax
7,081
6,767
6,600
3,298
3,601
808
15,587
6,526
6,120
-134,866
5,350
10,498
1,565
1,615
-2,663
Dividends Paid
Retained Profit
7,081
6,767
6,600
3,298
3,601
808
15,587
6,526
6,120
-134,866
5,350
10,498
1,565
1,615
-2,663
Employee Costs
66,248
62,911
60,377
85,289
87,666
112,313
107,016
106,667
26,667
51,347
97,976
72,541
71,605
24,060
Number Of Employees
2
2
2
3
3
4
4
4
1
2
4
3
3
1
EBITDA*
9,441
8,354
8,148
4,072
4,446
998
19,243
8,144
7,556
-135,046
6,805
13,771
2,078
1,931
-3,191
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
249,971
242,722
235,705
228,067
223,269
217,668
190,213
207,573
95,638
109,131
292,657
222,632
216,348
Group Debtors
94,853
90,552
Misc Debtors
28,047
96,276
62,573
296,922
257,824
Cash
11,060
26,425
45,601
11,667
5,039
9,708
46,643
misc current assets
total current assets
249,971
242,722
235,705
228,067
223,269
217,668
218,260
207,573
202,974
198,129
338,258
329,152
311,939
306,630
304,467
total assets
249,971
242,722
235,705
228,067
223,269
217,668
218,260
207,573
202,974
198,129
338,258
329,152
311,939
306,630
304,467
Bank overdraft
Bank loan
Trade Creditors
4,956
4,788
4,538
3,500
2,000
8,225
9,500
14,763
11,007
4,292
548
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,956
4,788
4,538
3,500
2,000
8,225
9,500
14,763
11,007
4,292
548
loans
hp & lease commitments
Accruals and Deferred Income
1,400
6,300
other liabilities
provisions
total long term liabilities
1,400
6,300
total liabilities
4,956
4,788
4,538
3,500
2,000
1,400
6,300
8,225
9,500
14,763
11,007
4,292
548
net assets
245,015
237,934
231,167
224,567
221,269
217,668
216,860
201,273
194,749
188,629
323,495
318,145
307,647
306,082
304,467
total shareholders funds
245,015
237,934
231,167
224,567
221,269
217,668
216,860
201,273
194,749
188,629
323,495
318,145
307,647
306,082
304,467
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
9,441
8,354
8,148
4,072
4,446
998
19,243
8,144
7,556
-135,046
6,805
13,771
2,078
1,931
-3,191
Depreciation
Amortisation
Tax
-2,360
-1,587
-1,548
-774
-845
-190
-3,656
-1,631
-1,530
-1,598
-3,315
-550
-211
Stock
Debtors
7,249
7,017
7,638
4,798
5,601
-592
10,687
15,659
20,210
-120,953
-24,828
10,585
9,978
39,098
257,824
Creditors
168
250
1,038
1,500
2,000
-8,225
-1,275
-5,263
3,756
6,715
3,744
548
Accruals and Deferred Income
-1,400
-4,900
6,300
Deferred Taxes & Provisions
Cash flow from operations
-11,071
-15,459
-19,356
33,791
6,586
-4,706
-36,830
-261,015
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
307,130
interest
14
94
180
143
42
37
-105
528
cash flow from financing
12
94
180
143
42
37
-105
307,658
cash and cash equivalents
cash
-11,060
-15,365
-19,176
33,934
6,628
-4,669
-36,935
46,643
overdraft
change in cash
-11,060
-15,365
-19,176
33,934
6,628
-4,669
-36,935
46,643
dude trading limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dude trading limited. Get real-time insights into dude trading limited's credit score, group structure and payment trends.
Perform a competitor analysis for dude trading limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.
dude trading limited Ownership
DUDE TRADING LIMITED group structure
Dude Trading Limited has no subsidiary companies.
Ultimate parent company
DUDE TRADING LIMITED
04434444
DUDE TRADING LIMITED Shareholders
The sole shareholder of Dude Trading Limited is Mr Paul Andrew Turner.
mr paul andrew turner
100%
dude trading limited directors
Dude Trading Limited currently has 1 director, Mr Paul Turner serving since May 2002.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
arim limited (August 2012)
accountant
-
auditor
-
address
10 huron road, london, SW17 8RB
Bank
-
Legal Advisor
-
dude trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dude trading limited. Currently there are 0 open charges and 1 have been satisfied in the past.
dude trading limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUDE TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.
dude trading limitedCompanies House Filings - See Documents
