
Company Number
04440026
Next Accounts
4820 days late
Shareholders
philip glyndwr hughes
richard philip hughes
Group Structure
View All
Industry
Electrical installation
Registered Address
redfern house 29 jury street, warwick, warwickshire, CV34 4EH
Website
-Pomanda estimates the enterprise value of KNIGHT SECURITY SYSTEMS (WALES) LIMITED at £62.8k based on a Turnover of £175.3k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KNIGHT SECURITY SYSTEMS (WALES) LIMITED at £13.6k based on an EBITDA of £3.8k and a 3.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KNIGHT SECURITY SYSTEMS (WALES) LIMITED at £0 based on Net Assets of £-644 and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Knight Security Systems (wales) Limited is a live company located in warwickshire, CV34 4EH with a Companies House number of 04440026. It operates in the electrical installation sector, SIC Code 43210. Founded in May 2002, it's largest shareholder is philip glyndwr hughes with a 50% stake. Knight Security Systems (wales) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £175.3k with unknown growth in recent years.
Pomanda's financial health check has awarded Knight Security Systems (Wales) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
8 Weak
Size
annual sales of £175.3k, make it smaller than the average company (£260k)
- Knight Security Systems (wales) Limited
£260k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Knight Security Systems (wales) Limited
- - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (39.7%)
- Knight Security Systems (wales) Limited
39.7% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (8.3%)
- Knight Security Systems (wales) Limited
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (83)
- Knight Security Systems (wales) Limited
83 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Knight Security Systems (wales) Limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £87.7k, this is less efficient (£109.9k)
- Knight Security Systems (wales) Limited
£109.9k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (50 days)
- Knight Security Systems (wales) Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 149 days, this is slower than average (42 days)
- Knight Security Systems (wales) Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (11 days)
- Knight Security Systems (wales) Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Knight Security Systems (wales) Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (73.1%)
101.1% - Knight Security Systems (wales) Limited
73.1% - Industry AVG
Knight Security Systems (Wales) Limited's latest turnover from May 2010 is estimated at £175.3 thousand and the company has net assets of -£644. According to their latest financial statements, we estimate that Knight Security Systems (Wales) Limited has 2 employees and maintains cash reserves of £351 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2010 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2010 | |
---|---|
Tangible Assets | 1,750 |
Intangible Assets | 7,800 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 9,550 |
Stock & work in progress | 2,000 |
Trade Debtors | 46,283 |
Group Debtors | |
Misc Debtors | |
Cash | 351 |
misc current assets | |
total current assets | 48,634 |
total assets | 58,184 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 55,293 |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | |
total current liabilities | 55,293 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | 3,535 |
provisions | |
total long term liabilities | 3,535 |
total liabilities | 58,828 |
net assets | -644 |
total shareholders funds | -644 |
May 2010 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | 584 |
Amortisation | 3,900 |
Tax | |
Stock | 2,000 |
Debtors | 46,283 |
Creditors | 55,293 |
Accruals and Deferred Income | |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | 3,535 |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 351 |
overdraft | |
change in cash | 351 |
Perform a competitor analysis for knight security systems (wales) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA12 area or any other competitors across 12 key performance metrics.
KNIGHT SECURITY SYSTEMS (WALES) LIMITED group structure
Knight Security Systems (Wales) Limited has no subsidiary companies.
Ultimate parent company
KNIGHT SECURITY SYSTEMS (WALES) LIMITED
04440026
Knight Security Systems (Wales) Limited currently has 2 directors. The longest serving directors include Mr Philip Hughes (May 2002) and Mr Richard Hughes (Oct 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Hughes | 76 years | May 2002 | - | Director | |
Mr Richard Hughes | Wales | 48 years | Oct 2007 | - | Director |
P&L
May 2010turnover
175.3k
0%
operating profit
-646.9
0%
gross margin
23.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2010net assets
-644
0%
total assets
58.2k
0%
cash
351
0%
net assets
Total assets minus all liabilities
company number
04440026
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
May 2010
previous names
N/A
accountant
-
auditor
-
address
redfern house 29 jury street, warwick, warwickshire, CV34 4EH
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to knight security systems (wales) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KNIGHT SECURITY SYSTEMS (WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|