knight security systems (wales) limited

Live (In Liquidation)MatureMicro

knight security systems (wales) limited Company Information

Share KNIGHT SECURITY SYSTEMS (WALES) LIMITED

Company Number

04440026

Shareholders

philip glyndwr hughes

richard philip hughes

Group Structure

View All

Industry

Electrical installation

 

Registered Address

redfern house 29 jury street, warwick, warwickshire, CV34 4EH

Website

-

knight security systems (wales) limited Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of KNIGHT SECURITY SYSTEMS (WALES) LIMITED at £62.8k based on a Turnover of £175.3k and 0.36x industry multiple (adjusted for size and gross margin).

knight security systems (wales) limited Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of KNIGHT SECURITY SYSTEMS (WALES) LIMITED at £13.6k based on an EBITDA of £3.8k and a 3.55x industry multiple (adjusted for size and gross margin).

knight security systems (wales) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KNIGHT SECURITY SYSTEMS (WALES) LIMITED at £0 based on Net Assets of £-644 and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knight Security Systems (wales) Limited Overview

Knight Security Systems (wales) Limited is a live company located in warwickshire, CV34 4EH with a Companies House number of 04440026. It operates in the electrical installation sector, SIC Code 43210. Founded in May 2002, it's largest shareholder is philip glyndwr hughes with a 50% stake. Knight Security Systems (wales) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £175.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Knight Security Systems (wales) Limited Health Check

Pomanda's financial health check has awarded Knight Security Systems (Wales) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £175.3k, make it smaller than the average company (£260k)

£175.3k - Knight Security Systems (wales) Limited

£260k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Knight Security Systems (wales) Limited

- - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (39.7%)

23.1% - Knight Security Systems (wales) Limited

39.7% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (8.3%)

-0.4% - Knight Security Systems (wales) Limited

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (83)

2 - Knight Security Systems (wales) Limited

83 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Knight Security Systems (wales) Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.7k, this is less efficient (£109.9k)

£87.7k - Knight Security Systems (wales) Limited

£109.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (50 days)

96 days - Knight Security Systems (wales) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (42 days)

149 days - Knight Security Systems (wales) Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (11 days)

5 days - Knight Security Systems (wales) Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Knight Security Systems (wales) Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (73.1%)

101.1% - Knight Security Systems (wales) Limited

73.1% - Industry AVG

KNIGHT SECURITY SYSTEMS (WALES) LIMITED financials

EXPORTms excel logo

Knight Security Systems (Wales) Limited's latest turnover from May 2010 is estimated at £175.3 thousand and the company has net assets of -£644. According to their latest financial statements, we estimate that Knight Security Systems (Wales) Limited has 2 employees and maintains cash reserves of £351 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2010
Turnover175,344
Other Income Or Grants
Cost Of Sales134,824
Gross Profit40,520
Admin Expenses41,167
Operating Profit-647
Interest Payable
Interest Receivable1
Pre-Tax Profit-646
Tax
Profit After Tax-646
Dividends Paid
Retained Profit-646
Employee Costs71,689
Number Of Employees2
EBITDA*3,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2010
Tangible Assets1,750
Intangible Assets7,800
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,550
Stock & work in progress2,000
Trade Debtors46,283
Group Debtors
Misc Debtors
Cash351
misc current assets
total current assets48,634
total assets58,184
Bank overdraft
Bank loan
Trade Creditors 55,293
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities55,293
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,535
provisions
total long term liabilities3,535
total liabilities58,828
net assets-644
total shareholders funds-644
May 2010
Operating Activities
Operating Profit-647
Depreciation584
Amortisation3,900
Tax
Stock2,000
Debtors46,283
Creditors55,293
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,847
Investing Activities
capital expenditure-14,034
Change in Investments
cash flow from investments-14,034
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,535
share issue2
interest1
cash flow from financing3,538
cash and cash equivalents
cash351
overdraft
change in cash351

knight security systems (wales) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for knight security systems (wales) limited. Get real-time insights into knight security systems (wales) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Knight Security Systems (wales) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for knight security systems (wales) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA12 area or any other competitors across 12 key performance metrics.

knight security systems (wales) limited Ownership

KNIGHT SECURITY SYSTEMS (WALES) LIMITED group structure

Knight Security Systems (Wales) Limited has no subsidiary companies.

Ultimate parent company

KNIGHT SECURITY SYSTEMS (WALES) LIMITED

04440026

KNIGHT SECURITY SYSTEMS (WALES) LIMITED Shareholders

philip glyndwr hughes 50%
richard philip hughes 50%

knight security systems (wales) limited directors

Knight Security Systems (Wales) Limited currently has 2 directors. The longest serving directors include Mr Philip Hughes (May 2002) and Mr Richard Hughes (Oct 2007).

officercountryagestartendrole
Mr Philip Hughes76 years May 2002- Director
Mr Richard HughesWales48 years Oct 2007- Director

P&L

May 2010

turnover

175.3k

0%

operating profit

-646.9

0%

gross margin

23.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2010

net assets

-644

0%

total assets

58.2k

0%

cash

351

0%

net assets

Total assets minus all liabilities

knight security systems (wales) limited company details

company number

04440026

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

May 2010

previous names

N/A

accountant

-

auditor

-

address

redfern house 29 jury street, warwick, warwickshire, CV34 4EH

Bank

-

Legal Advisor

-

knight security systems (wales) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to knight security systems (wales) limited.

knight security systems (wales) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KNIGHT SECURITY SYSTEMS (WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.

knight security systems (wales) limited Companies House Filings - See Documents

datedescriptionview/download