Pomanda estimates the enterprise value of SK (UK) LIMITED at £26.3k based on a Turnover of £73.6k and 0.36x industry multiple (adjusted for size and gross margin).
sk (uk) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SK (UK) LIMITED at £0 based on an EBITDA of £-4.6k and a 2.56x industry multiple (adjusted for size and gross margin).
sk (uk) limitedEstimated Valuation
£21.2k
Pomanda estimates the enterprise value of SK (UK) LIMITED at £21.2k based on Net Assets of £8.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sk (uk) LimitedOverview
Sk (uk) Limited is a live company located in north yorkshire, BD23 3NS with a Companies House number of 04446585. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2002, it's largest shareholder is
mr john andrew dennis
with a 100% stake. Sk (uk) Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£73.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Sk (Uk) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £73.6k, make it smaller than the average company (£4.3m)
£73.6k - Sk (uk) Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (9.1%)
-8% - Sk (uk) Limited
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.6%)
17.1% - Sk (uk) Limited
37.6% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (5.5%)
-6.2% - Sk (uk) Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Sk (uk) Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Sk (uk) Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £73.6k, this is less efficient (£156.5k)
£73.6k - Sk (uk) Limited
£156.5k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (38 days)
99 days - Sk (uk) Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (32 days)
75 days - Sk (uk) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sk (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sk (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.6%, this is a similar level of debt than the average (60.5%)
58.6% - Sk (uk) Limited
60.5% - Industry AVG
SK (UK) LIMITED financials
EXPORT
Sk (Uk) Limited's latest turnover from May 2024 is estimated at £73.6 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Sk (Uk) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
73,634
74,191
57,001
95,866
116,990
72,373
71,723
68,476
33,927
31,835
44,990
54,862
37,622
44,790
92,046
Other Income Or Grants
Cost Of Sales
61,059
61,135
47,529
80,904
96,882
60,164
59,679
56,483
27,984
26,527
37,587
45,530
31,028
36,575
73,863
Gross Profit
12,575
13,056
9,472
14,963
20,108
12,210
12,044
11,993
5,943
5,308
7,403
9,332
6,593
8,216
18,183
Admin Expenses
17,149
14,788
26,396
19,736
-1,840
12,902
2,454
10,121
-1,165
19,522
13,746
8,658
29,435
24,999
-70,365
Operating Profit
-4,574
-1,732
-16,924
-4,773
21,948
-692
9,590
1,872
7,108
-14,214
-6,343
674
-22,842
-16,783
88,548
Interest Payable
Interest Receivable
20
80
94
135
175
165
138
67
Pre-Tax Profit
-4,574
-1,732
-16,924
-4,773
21,948
-692
9,590
1,891
7,189
-14,120
-6,208
849
-22,677
-16,645
88,615
Tax
-4,170
-1,822
-359
-1,438
-195
-24,812
Profit After Tax
-4,574
-1,732
-16,924
-4,773
17,778
-692
7,768
1,532
5,751
-14,120
-6,208
654
-22,677
-16,645
63,803
Dividends Paid
Retained Profit
-4,574
-1,732
-16,924
-4,773
17,778
-692
7,768
1,532
5,751
-14,120
-6,208
654
-22,677
-16,645
63,803
Employee Costs
50,671
48,128
45,449
42,705
42,226
41,337
39,121
37,868
38,025
37,658
37,661
36,742
36,884
36,102
35,793
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-4,574
-1,732
-16,924
-4,773
21,948
-692
9,590
1,872
7,950
-12,969
-5,013
3,663
-18,539
-12,164
92,898
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
1,468
620
732
866
1,025
1,213
1,436
1,702
2,092
2,934
4,179
5,509
8,498
12,253
14,254
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,468
620
732
866
1,025
1,213
1,436
1,702
2,092
2,934
4,179
5,509
8,498
12,253
14,254
Stock & work in progress
Trade Debtors
20,117
23,618
19,088
39,003
47,489
25,872
26,747
22,500
6,286
3,240
9,004
9,180
3,262
13,765
30,915
Group Debtors
Misc Debtors
Cash
15,631
16,558
21,067
32,798
37,339
28,542
26,782
misc current assets
total current assets
20,117
23,618
19,088
39,003
47,489
25,872
26,747
22,500
21,917
19,798
30,071
41,978
40,601
42,307
57,697
total assets
21,585
24,238
19,820
39,869
48,514
27,085
28,183
24,202
24,009
22,732
34,250
47,487
49,099
54,560
71,951
Bank overdraft
Bank loan
Trade Creditors
12,644
10,723
4,573
7,698
11,570
7,919
8,325
12,112
13,449
17,848
15,042
21,854
23,575
5,812
6,179
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,644
10,723
4,573
7,698
11,570
7,919
8,325
12,112
13,449
17,848
15,042
21,854
23,575
5,812
6,179
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
75
279
496
1,041
1,588
1,967
total long term liabilities
75
279
496
1,041
1,588
1,967
total liabilities
12,644
10,723
4,573
7,698
11,570
7,919
8,325
12,112
13,449
17,923
15,321
22,350
24,616
7,400
8,146
net assets
8,941
13,515
15,247
32,171
36,944
19,166
19,858
12,090
10,560
4,809
18,929
25,137
24,483
47,160
63,805
total shareholders funds
8,941
13,515
15,247
32,171
36,944
19,166
19,858
12,090
10,560
4,809
18,929
25,137
24,483
47,160
63,805
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-4,574
-1,732
-16,924
-4,773
21,948
-692
9,590
1,872
7,108
-14,214
-6,343
674
-22,842
-16,783
88,548
Depreciation
842
1,245
1,330
2,989
4,303
4,619
4,350
Amortisation
Tax
-4,170
-1,822
-359
-1,438
-195
-24,812
Stock
Debtors
-3,501
4,530
-19,915
-8,486
21,617
-875
4,247
16,214
3,046
-5,764
-176
5,918
-10,503
-17,150
30,915
Creditors
1,921
6,150
-3,125
-3,872
3,651
-406
-3,787
-1,337
-4,399
2,806
-6,812
-1,721
17,763
-367
6,179
Accruals and Deferred Income
Deferred Taxes & Provisions
-75
-204
-217
-545
-547
-379
1,967
Cash flow from operations
848
-112
-134
-159
-188
-223
-266
-16,038
-1,008
-4,603
-11,866
-4,716
9,180
4,240
45,317
Investing Activities
capital expenditure
-848
112
134
159
188
223
266
390
-548
-2,618
-18,604
Change in Investments
cash flow from investments
-848
112
134
159
188
223
266
390
-548
-2,618
-18,604
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
20
80
94
135
175
165
138
67
cash flow from financing
18
80
94
135
175
165
138
69
cash and cash equivalents
cash
-15,631
-927
-4,509
-11,731
-4,541
8,797
1,760
26,782
overdraft
change in cash
-15,631
-927
-4,509
-11,731
-4,541
8,797
1,760
26,782
sk (uk) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sk (uk) limited. Get real-time insights into sk (uk) limited's credit score, group structure and payment trends.
Perform a competitor analysis for sk (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BD23 area or any other competitors across 12 key performance metrics.
sk (uk) limited Ownership
SK (UK) LIMITED group structure
Sk (Uk) Limited has no subsidiary companies.
Ultimate parent company
SK (UK) LIMITED
04446585
SK (UK) LIMITED Shareholders
The sole shareholder of Sk (Uk) Limited is Mr John Andrew Dennis.
mr john andrew dennis
100%
sk (uk) limited directors
Sk (Uk) Limited currently has 2 directors.
The longest serving directors include
Mr John Dennis (May 2002) and
Miss Sarah Heartfield (Mar 2024).
82990 - Other business support service activities n.e.c.
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
2 new brighton gargrave, skipton, north yorkshire, BD23 3NS
Bank
-
Legal Advisor
-
sk (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sk (uk) limited.
sk (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SK (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
sk (uk) limitedCompanies House Filings - See Documents
