manorgold limited
manorgold limited Company Information
Group Structure
View All
Industry
Non-trading company
Registered Address
enterprise house, 113-115 george lane, london, E18 1AB
Website
-manorgold limited Estimated Valuation
Pomanda estimates the enterprise value of MANORGOLD LIMITED at £1.7m based on a Turnover of £3.8m and 0.44x industry multiple (adjusted for size and gross margin).
manorgold limited Estimated Valuation
Pomanda estimates the enterprise value of MANORGOLD LIMITED at £0 based on an EBITDA of £-46k and a 3.45x industry multiple (adjusted for size and gross margin).
manorgold limited Estimated Valuation
Pomanda estimates the enterprise value of MANORGOLD LIMITED at £0 based on Net Assets of £-172.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manorgold Limited Overview
Manorgold Limited is a dissolved company that was located in london, E18 1AB with a Companies House number of 04451854. It operated in the non-trading company sector, SIC Code 74990. Founded in May 2002, it's largest shareholder was georgios tragkas with a 100% stake. The last turnover for Manorgold Limited was estimated at £3.8m.
Upgrade for unlimited company reports & a free credit check
Manorgold Limited Health Check
Pomanda's financial health check has awarded Manorgold Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £3.8m, make it larger than the average company (£2.9m)
- Manorgold Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 664%, show it is growing at a faster rate (2.7%)
- Manorgold Limited
2.7% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (32.2%)
- Manorgold Limited
32.2% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (5%)
- Manorgold Limited
5% - Industry AVG
Employees
with 14 employees, this is below the industry average (37)
- Manorgold Limited
37 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Manorgold Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £272.4k, this is more efficient (£133.7k)
- Manorgold Limited
£133.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Manorgold Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 116 days, this is slower than average (35 days)
- Manorgold Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manorgold Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manorgold Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 120.4%, this is a higher level of debt than the average (53.2%)
120.4% - Manorgold Limited
53.2% - Industry AVG
MANORGOLD LIMITED financials
Manorgold Limited's latest turnover from November 2020 is estimated at £3.8 million and the company has net assets of -£172.6 thousand. According to their latest financial statements, we estimate that Manorgold Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 8,558 | 4,810 | |||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | 8,558 | 4,810 | |||||||||
| Admin Expenses | 38,783 | 20,155 | |||||||||
| Operating Profit | -30,225 | -15,345 | |||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | -21,666 | -10,535 | |||||||||
| Tax | -3,041 | -4,391 | |||||||||
| Profit After Tax | -24,707 | -14,926 | |||||||||
| Dividends Paid | |||||||||||
| Retained Profit | -24,707 | -14,926 | |||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* | -30,225 | -15,345 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 847,288 | 862,159 | 918,470 | 934,043 | 935,686 | 1,170,000 | |||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 847,289 | 862,160 | 918,470 | 934,044 | 935,687 | 1,170,000 | |||||
| Stock & work in progress | |||||||||||
| Trade Debtors | |||||||||||
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | |||||||||||
| misc current assets | 1,416 | 1,600 | |||||||||
| total current assets | 1,416 | 1,600 | |||||||||
| total assets | 847,289 | 862,160 | 918,470 | 935,460 | 935,687 | 1,171,600 | |||||
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 1,018,452 | 987,544 | 1,030,588 | 1,164,968 | |||||||
| Group/Directors Accounts | |||||||||||
| other short term finances | 1,031,581 | 1,006,054 | |||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 1,018,452 | 987,544 | 1,030,588 | 1,031,582 | 1,006,054 | 1,164,968 | |||||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 1,409 | 1,161 | |||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | 1,410 | 1,162 | |||||||||
| total liabilities | 1,019,862 | 988,706 | 1,030,588 | 1,031,582 | 1,006,054 | 1,164,968 | |||||
| net assets | -172,573 | -126,546 | -112,117 | -96,122 | -70,367 | 6,632 | |||||
| total shareholders funds | -172,573 | -126,546 | -112,117 | -96,122 | -70,367 | 6,632 |
| Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -30,225 | -15,345 | |||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | -3,041 | -4,391 | |||||||||
| Stock | |||||||||||
| Debtors | |||||||||||
| Creditors | 30,908 | -43,043 | 1,030,588 | -1,164,968 | 1,164,968 | ||||||
| Accruals and Deferred Income | 248 | 1,161 | |||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | -33,266 | ||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | -1,031,581 | 25,527 | 1,006,054 | ||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | 24,479 | 943,981 | |||||||||
| cash and cash equivalents | |||||||||||
| cash | |||||||||||
| overdraft | |||||||||||
| change in cash |
manorgold limited Credit Report and Business Information
Manorgold Limited Competitor Analysis
Perform a competitor analysis for manorgold limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in E18 area or any other competitors across 12 key performance metrics.
manorgold limited Ownership
MANORGOLD LIMITED group structure
Manorgold Limited has no subsidiary companies.
Ultimate parent company
MANORGOLD LIMITED
04451854
manorgold limited directors
Manorgold Limited currently has 1 director, Mr Georgios Tragkas serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Georgios Tragkas | 75 years | Mar 2017 | - | Director |
P&L
November 2020turnover
3.8m
+12%
operating profit
-46k
0%
gross margin
16.7%
+0.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
-172.6k
+0.36%
total assets
847.3k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
manorgold limited company details
company number
04451854
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
enterprise house, 113-115 george lane, london, E18 1AB
Bank
-
Legal Advisor
-
manorgold limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manorgold limited.
manorgold limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANORGOLD LIMITED. This can take several minutes, an email will notify you when this has completed.
manorgold limited Companies House Filings - See Documents
| date | description | view/download |
|---|
