Pomanda estimates the enterprise value of CITIWIDE PROPERTIES LIMITED at £560.4k based on a Turnover of £186.1k and 3.01x industry multiple (adjusted for size and gross margin).
citiwide properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of CITIWIDE PROPERTIES LIMITED at £0 based on an EBITDA of £-1k and a 6.14x industry multiple (adjusted for size and gross margin).
citiwide properties limitedEstimated Valuation
£439.1k
Pomanda estimates the enterprise value of CITIWIDE PROPERTIES LIMITED at £439.1k based on Net Assets of £274.9k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Citiwide Properties LimitedOverview
Citiwide Properties Limited is a live company located in london, N14 6NZ with a Companies House number of 04452831. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2002, it's largest shareholder is
jimmy paschali
with a 100% stake. Citiwide Properties Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£186.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Citiwide Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £186.1k, make it smaller than the average company (£869.8k)
£186.1k - Citiwide Properties Limited
£869.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.4%)
32% - Citiwide Properties Limited
4.4% - Industry AVG
Production
with a gross margin of 72%, this company has a comparable cost of product (72%)
72% - Citiwide Properties Limited
72% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (26.6%)
-0.5% - Citiwide Properties Limited
26.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Citiwide Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
£36.4k - Citiwide Properties Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £186.1k, this is equally as efficient (£186.1k)
£186.1k - Citiwide Properties Limited
£186.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Citiwide Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Citiwide Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Citiwide Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Citiwide Properties Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.9%, this is a lower level of debt than the average (67.3%)
3.9% - Citiwide Properties Limited
67.3% - Industry AVG
CITIWIDE PROPERTIES LIMITED financials
EXPORT
Citiwide Properties Limited's latest turnover from May 2024 is estimated at £186.1 thousand and the company has net assets of £274.9 thousand. According to their latest financial statements, Citiwide Properties Limited has 1 employee and maintains cash reserves of £146 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
186,103
180,860
174,957
81,229
97,513
90,011
84,815
82,890
2,556,170
2,504,002
2,464,307
2,473,528
2,533,599
2,505,286
Other Income Or Grants
Cost Of Sales
52,143
52,712
52,924
24,563
29,629
27,283
24,627
23,954
911,366
972,619
891,038
895,844
878,900
887,935
Gross Profit
133,961
128,148
122,033
56,666
67,884
62,729
60,188
58,936
1,644,804
1,531,383
1,573,269
1,577,684
1,654,700
1,617,351
Admin Expenses
134,978
129,169
122,995
57,281
68,791
63,590
61,038
59,777
827
1,645,944
1,531,794
1,573,682
1,578,847
1,655,518
1,219,167
Operating Profit
-1,017
-1,021
-962
-615
-907
-861
-850
-841
-827
-1,140
-411
-413
-1,163
-818
398,184
Interest Payable
Interest Receivable
13
16
2
2
2
1
2
1
1
1
2
1
Pre-Tax Profit
-1,004
-1,005
-960
-615
-907
-859
-848
-840
-825
-1,139
-410
-412
-1,161
-817
398,185
Tax
-111,492
Profit After Tax
-1,004
-1,005
-960
-615
-907
-859
-848
-840
-825
-1,139
-410
-412
-1,161
-817
286,693
Dividends Paid
Retained Profit
-1,004
-1,005
-960
-615
-907
-859
-848
-840
-825
-1,139
-410
-412
-1,161
-817
286,693
Employee Costs
36,446
33,004
33,437
31,159
33,431
33,186
31,480
30,692
398,410
402,207
414,544
405,166
428,718
460,227
Number Of Employees
1
1
1
1
1
1
1
1
13
13
14
14
15
16
EBITDA*
-1,017
-1,021
-962
-615
-907
-861
-850
-841
-827
-1,140
-411
-413
-1,163
-818
398,184
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
285,995
285,995
285,995
286,745
286,745
287,146
Group Debtors
Misc Debtors
285,796
285,796
285,796
285,796
285,796
285,796
285,796
285,995
285,995
Cash
146
350
355
55
276
135
394
466
526
351
77
127
164
466
111
misc current assets
total current assets
285,942
286,146
286,151
285,851
286,072
285,931
286,190
286,461
286,521
286,346
286,072
286,122
286,909
287,211
287,257
total assets
285,942
286,146
286,151
285,851
286,072
285,931
286,190
286,461
286,521
286,346
286,072
286,122
286,909
287,211
287,257
Bank overdraft
Bank loan
Trade Creditors
240
846
798
198
780
3,588
2,175
1,815
2,190
1,331
560
Group/Directors Accounts
10,687
9,887
8,887
7,387
6,387
5,387
5,387
4,228
4,228
other short term finances
hp & lease commitments
other current liabilities
360
360
360
360
360
360
360
360
360
total current liabilities
11,047
10,247
9,247
7,987
7,593
6,545
5,945
5,368
4,588
3,588
2,175
1,815
2,190
1,331
560
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,047
10,247
9,247
7,987
7,593
6,545
5,945
5,368
4,588
3,588
2,175
1,815
2,190
1,331
560
net assets
274,895
275,899
276,904
277,864
278,479
279,386
280,245
281,093
281,933
282,758
283,897
284,307
284,719
285,880
286,697
total shareholders funds
274,895
275,899
276,904
277,864
278,479
279,386
280,245
281,093
281,933
282,758
283,897
284,307
284,719
285,880
286,697
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-1,017
-1,021
-962
-615
-907
-861
-850
-841
-827
-1,140
-411
-413
-1,163
-818
398,184
Depreciation
Amortisation
Tax
-111,492
Stock
Debtors
-199
-750
-401
287,146
Creditors
-240
-606
48
600
-582
780
-3,588
1,413
360
-375
859
771
560
Accruals and Deferred Income
360
Deferred Taxes & Provisions
Cash flow from operations
-1,017
-1,021
-1,202
-1,221
-859
-261
-1,233
-61
-4,055
273
-51
-38
-304
354
106
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
800
1,000
1,500
1,000
1,000
1,159
4,228
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
4
interest
13
16
2
2
2
1
2
1
1
1
2
1
cash flow from financing
813
1,016
1,502
1,000
1,000
2
1,161
1
4,230
1
1
1
2
1
4
cash and cash equivalents
cash
-204
-5
300
-221
141
-259
-72
-60
175
274
-50
-37
-302
355
111
overdraft
change in cash
-204
-5
300
-221
141
-259
-72
-60
175
274
-50
-37
-302
355
111
citiwide properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citiwide properties limited. Get real-time insights into citiwide properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for citiwide properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
citiwide properties limited Ownership
CITIWIDE PROPERTIES LIMITED group structure
Citiwide Properties Limited has no subsidiary companies.
Ultimate parent company
CITIWIDE PROPERTIES LIMITED
04452831
CITIWIDE PROPERTIES LIMITED Shareholders
The sole shareholder of Citiwide Properties Limited is Jimmy Paschali.
jimmy paschali
100%
citiwide properties limited directors
Citiwide Properties Limited currently has 1 director, Mr Jimmy Paschali serving since Jun 2002.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
FREEMANS PARTNERSHIP LLP
auditor
-
address
solar house 282 chase road, london, N14 6NZ
Bank
BANK OF CYPRUS
Legal Advisor
-
citiwide properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to citiwide properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.
citiwide properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CITIWIDE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
citiwide properties limitedCompanies House Filings - See Documents
