huw jones photography limited
huw jones photography limited Company Information
Group Structure
View All
Industry
Other publishing activities
Registered Address
115 lower dock street, newport, south wales, NP20 2AF
Website
http://hjphoto.comhuw jones photography limited Estimated Valuation
Pomanda estimates the enterprise value of HUW JONES PHOTOGRAPHY LIMITED at £62.2k based on a Turnover of £112.8k and 0.55x industry multiple (adjusted for size and gross margin).
huw jones photography limited Estimated Valuation
Pomanda estimates the enterprise value of HUW JONES PHOTOGRAPHY LIMITED at £42.9k based on an EBITDA of £14.2k and a 3.02x industry multiple (adjusted for size and gross margin).
huw jones photography limited Estimated Valuation
Pomanda estimates the enterprise value of HUW JONES PHOTOGRAPHY LIMITED at £229.3k based on Net Assets of £130.6k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Huw Jones Photography Limited Overview
Huw Jones Photography Limited is a live company located in south wales, NP20 2AF with a Companies House number of 04460307. It operates in the other publishing activities sector, SIC Code 58190. Founded in June 2002, it's largest shareholder is huw anthony jones with a 100% stake. Huw Jones Photography Limited is a mature, micro sized company, Pomanda has estimated its turnover at £112.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Huw Jones Photography Limited Health Check
Pomanda's financial health check has awarded Huw Jones Photography Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £112.8k, make it smaller than the average company (£1.7m)
- Huw Jones Photography Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.9%)
- Huw Jones Photography Limited
3.9% - Industry AVG
Production
with a gross margin of 53.9%, this company has a comparable cost of product (53.9%)
- Huw Jones Photography Limited
53.9% - Industry AVG
Profitability
an operating margin of 6.5% make it less profitable than the average company (8.5%)
- Huw Jones Photography Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
1 - Huw Jones Photography Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)
- Huw Jones Photography Limited
£52.4k - Industry AVG
Efficiency
resulting in sales per employee of £112.8k, this is equally as efficient (£124.3k)
- Huw Jones Photography Limited
£124.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Huw Jones Photography Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (39 days)
- Huw Jones Photography Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Huw Jones Photography Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Huw Jones Photography Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.6%, this is a lower level of debt than the average (64.4%)
50.6% - Huw Jones Photography Limited
64.4% - Industry AVG
HUW JONES PHOTOGRAPHY LIMITED financials
Huw Jones Photography Limited's latest turnover from July 2023 is estimated at £112.8 thousand and the company has net assets of £130.6 thousand. According to their latest financial statements, Huw Jones Photography Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 236,213 | 243,082 | 262,683 | 269,945 | 277,533 | 283,338 | 297,067 | 276,591 | 288,756 | 256,880 | 215,737 | 215,782 | 215,842 | 215,922 | 216,027 |
| Intangible Assets | 15,000 | 15,000 | 15,000 | 15,000 | |||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 251,213 | 258,082 | 262,683 | 269,945 | 277,533 | 283,338 | 297,067 | 291,591 | 303,756 | 256,880 | 215,737 | 215,782 | 215,842 | 215,922 | 216,027 |
| Stock & work in progress | 2,640 | 3,030 | |||||||||||||
| Trade Debtors | 3,420 | 69,362 | 9,910 | 39,034 | 49,983 | 42,003 | 44,067 | 51,483 | 74,361 | 16,402 | 16,211 | 19,598 | 19,461 | 21,235 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 13,178 | ||||||||||||||
| Cash | 35,315 | 1,210 | 6,608 | 6,034 | 437 | 1,560 | 638 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 13,178 | 38,735 | 69,362 | 9,910 | 39,034 | 49,983 | 42,003 | 47,917 | 61,121 | 80,395 | 16,839 | 17,771 | 20,236 | 19,461 | 21,235 |
| total assets | 264,391 | 296,817 | 332,045 | 279,855 | 316,567 | 333,321 | 339,070 | 339,508 | 364,877 | 337,275 | 232,576 | 233,553 | 236,078 | 235,383 | 237,262 |
| Bank overdraft | 11,926 | 20,057 | |||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 20,870 | 22,999 | 80,691 | 65,777 | 45,267 | 32,508 | 22,212 | 29,120 | 81,918 | 107,013 | 840 | 1,720 | 1,460 | 195,225 | 191,405 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 14,226 | 17,077 | |||||||||||||
| total current liabilities | 47,022 | 60,133 | 80,691 | 65,777 | 45,267 | 32,508 | 22,212 | 29,120 | 81,918 | 107,013 | 840 | 1,720 | 1,460 | 195,225 | 191,405 |
| loans | 86,735 | 102,101 | |||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 2,750 | 1,350 | 1,817 | 2,600 | |||||||||||
| other liabilities | 110,537 | 96,954 | 176,283 | 188,621 | 204,832 | 194,703 | 152,749 | 161,396 | 170,043 | 181,192 | 184,171 | ||||
| provisions | |||||||||||||||
| total long term liabilities | 86,735 | 102,101 | 110,537 | 99,704 | 177,633 | 190,438 | 207,432 | 194,703 | 152,749 | 161,396 | 170,043 | 181,192 | 184,171 | ||
| total liabilities | 133,757 | 162,234 | 191,228 | 165,481 | 222,900 | 222,946 | 229,644 | 223,823 | 234,667 | 268,409 | 170,883 | 182,912 | 185,631 | 195,225 | 191,405 |
| net assets | 130,634 | 134,583 | 140,817 | 114,374 | 93,667 | 110,375 | 109,426 | 115,685 | 130,210 | 68,866 | 61,693 | 50,641 | 50,447 | 40,158 | 45,857 |
| total shareholders funds | 130,634 | 134,583 | 140,817 | 114,374 | 93,667 | 110,375 | 109,426 | 115,685 | 130,210 | 68,866 | 61,693 | 50,641 | 50,447 | 40,158 | 45,857 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,869 | 20,330 | 24,384 | 13,760 | 45 | 60 | 80 | 105 | 142 | ||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -2,640 | -390 | 3,030 | ||||||||||||
| Debtors | 9,758 | -65,942 | 59,452 | -29,124 | -10,949 | 7,980 | -2,064 | -7,416 | -22,878 | 57,959 | 191 | -3,387 | 137 | -1,774 | 21,235 |
| Creditors | -2,129 | -57,692 | 14,914 | 20,510 | 12,759 | 10,296 | -6,908 | -52,798 | -25,095 | 106,173 | -880 | 260 | -193,765 | 3,820 | 191,405 |
| Accruals and Deferred Income | -2,851 | 17,077 | -2,750 | 1,400 | -467 | -783 | 2,600 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -15,366 | 102,101 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -110,537 | 13,583 | -79,329 | -12,338 | -16,211 | 10,129 | 41,954 | -8,647 | -8,647 | -11,149 | -2,979 | 184,171 | |||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -35,315 | 35,315 | -1,210 | -5,398 | 574 | 5,597 | -1,123 | 922 | 638 | ||||||
| overdraft | -8,131 | 20,057 | |||||||||||||
| change in cash | -27,184 | 15,258 | -1,210 | -5,398 | 574 | 5,597 | -1,123 | 922 | 638 |
huw jones photography limited Credit Report and Business Information
Huw Jones Photography Limited Competitor Analysis
Perform a competitor analysis for huw jones photography limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NP20 area or any other competitors across 12 key performance metrics.
huw jones photography limited Ownership
HUW JONES PHOTOGRAPHY LIMITED group structure
Huw Jones Photography Limited has no subsidiary companies.
Ultimate parent company
HUW JONES PHOTOGRAPHY LIMITED
04460307
huw jones photography limited directors
Huw Jones Photography Limited currently has 1 director, Mr Huw Jones serving since Jun 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Huw Jones | 58 years | Jun 2002 | - | Director |
P&L
July 2023turnover
112.8k
+63%
operating profit
7.3k
0%
gross margin
54%
-7.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
130.6k
-0.03%
total assets
264.4k
-0.11%
cash
0
-1%
net assets
Total assets minus all liabilities
huw jones photography limited company details
company number
04460307
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
June 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
vulcan investment properties limited (December 2013)
accountant
-
auditor
-
address
115 lower dock street, newport, south wales, NP20 2AF
Bank
-
Legal Advisor
-
huw jones photography limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to huw jones photography limited. Currently there are 2 open charges and 2 have been satisfied in the past.
huw jones photography limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUW JONES PHOTOGRAPHY LIMITED. This can take several minutes, an email will notify you when this has completed.
huw jones photography limited Companies House Filings - See Documents
| date | description | view/download |
|---|
