Inside I.t. Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

inside i.t. solutions limited Company Information

Company Number

04461868

Next Accounts

Feb 2026

Directors

Richard Alexander

Tom Jones

View All

Shareholders

prism business developments limited

Group Structure

View All

Industry

Computer consultancy activities

Registered Address

focus house ham road, shoreham-by-sea, BN43 6PA

Website

www.inside-it.co.uk

inside i.t. solutions limited Estimated Valuation

£572.7k

Pomanda estimates the enterprise value of INSIDE I.T. SOLUTIONS LIMITED at £572.7k based on a Turnover of £840.9k and 0.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inside I.t. Solutions Limited is a live company located in shoreham-by-sea, BN43 6PA with a Companies House number of 04461868. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2002, it's largest shareholder is prism business developments limited with a 100% stake. Inside I.t. Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £840.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inside I.T. Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £840.9k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.3%)

EXPORT

Inside I.T. Solutions Limited's latest turnover from May 2024 is estimated at £840.9 thousand and the company has net assets of £229.2 thousand. According to their latest financial statements, Inside I.T. Solutions Limited has 2 employees and maintains cash reserves of £110 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	840,901	453,740	619,434	578,088	1,209,037	843,577	721,897	1,518,250	1,560,096	1,848,020	622,434	590,670	435,276	497,017	549,598
Other Income Or Grants
Cost Of Sales	453,570	230,721	322,925	296,919	572,367	391,883	319,011	630,544	637,829	755,960	236,431	217,377	152,487	188,851	203,083
Gross Profit	387,331	223,019	296,509	281,169	636,670	451,694	402,887	887,707	922,268	1,092,060	386,003	373,293	282,788	308,166	346,515
Admin Expenses	277,051	621,220	331,914	307,069	524,533	378,166	332,467	907,799	844,554	999,767	341,204	354,311	254,396	243,084	379,569	-253,560
Operating Profit	110,280	-398,201	-35,405	-25,900	112,137	73,528	70,420	-20,092	77,714	92,293	44,799	18,982	28,392	65,082	-33,054	253,560
Interest Payable
Interest Receivable	5,111	3,314	2,878	97						301	577	543	464	420	391	168
Pre-Tax Profit	115,391	-394,887	-32,527	-25,803	112,137	73,528	70,420	-20,092	77,714	92,594	45,376	19,525	28,857	65,503	-32,663	253,728
Tax	-28,848				-21,306	-13,970	-13,380		-15,543	-18,519	-9,529	-4,491	-6,926	-17,031		-71,044
Profit After Tax	86,543	-394,887	-32,527	-25,803	90,831	59,558	57,040	-20,092	62,171	74,075	35,847	15,034	21,931	48,472	-32,663	182,684
Dividends Paid
Retained Profit	86,543	-394,887	-32,527	-25,803	90,831	59,558	57,040	-20,092	62,171	74,075	35,847	15,034	21,931	48,472	-32,663	182,684
Employee Costs	120,120	226,674	264,045	244,319	232,723	257,779	329,077	311,511	289,195	802,712	286,524	271,577	216,841	211,916	258,672
Number Of Employees	2	4	5	5	5	5	6	6	5	14	5	5	4	4	5
EBITDA*	110,506	-398,170	-35,099	-25,900	112,137	73,528	70,420	-20,092	77,714	92,293	45,046	19,312	28,638	65,268	-32,806	326,673

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	676	902	380,933	372,354	372,764	373,311	372,437	1,759	112,344	110,559	110,744	110,991	110,739	110,558	110,744	110,992
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	676	902	380,933	372,354	372,764	373,311	372,437	1,759	112,344	110,559	110,744	110,991	110,739	110,558	110,744	110,992
Stock & work in progress	2,656	1,728	1,159	9,194							22,440	6,003	11,856	456	14,223	5,894
Trade Debtors	211,324	93,673	141,412	134,899	344,398	219,358	159,784	465,749	374,226	333,080	103,972	93,504	66,649	76,241	79,710	61,782
Group Debtors
Misc Debtors				5,079
Cash	109,958	84,733	62,534	193,321							120,380	110,261	106,969	78,799	89,305	67,152
misc current assets
total current assets	323,938	180,134	205,105	342,493	344,398	219,358	159,784	465,749	374,226	333,080	246,792	209,768	185,474	155,496	183,238	134,828
total assets	324,614	181,036	586,038	714,847	717,162	592,669	532,221	467,508	486,570	443,639	357,536	320,759	296,213	266,054	293,982	245,820
Bank overdraft
Bank loan
Trade Creditors	95,229	38,194	46,615	34,676	122,274	88,612	87,722	80,049	79,019	98,259	85,082	84,103	75,520	67,361	143,733	62,889
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities				110,086
total current liabilities	95,229	38,194	46,615	144,762	122,274	88,612	87,722	80,049	79,019	98,259	85,082	84,103	75,520	67,361	143,733	62,889
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	171	171	1,865								149	198	69		28	47
total long term liabilities	171	171	1,865								149	198	69		28	47
total liabilities	95,400	38,365	48,480	144,762	122,274	88,612	87,722	80,049	79,019	98,259	85,231	84,301	75,589	67,361	143,761	62,936
net assets	229,214	142,671	537,558	570,085	594,888	504,057	444,499	387,459	407,551	345,380	272,305	236,458	220,624	198,693	150,221	182,884
total shareholders funds	229,214	142,671	537,558	570,085	594,888	504,057	444,499	387,459	407,551	345,380	272,305	236,458	220,624	198,693	150,221	182,884

	May 2024	May 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	110,280	-398,201	-35,405	-25,900	112,137	73,528	70,420	-20,092	77,714	92,293	44,799	18,982	28,392	65,082	-33,054	253,560
Depreciation	226	31	306								247	330	246	186	248	4,713
Amortisation																68,400
Tax	-28,848				-21,306	-13,970	-13,380		-15,543	-18,519	-9,529	-4,491	-6,926	-17,031		-71,044
Stock	928	569	-8,035	9,194						-22,440	16,437	-5,853	11,400	-13,767	8,329	5,894
Debtors	117,651	-47,739	1,434	-204,420	125,040	59,574	-305,965	91,523	41,146	229,108	10,468	26,855	-9,592	-3,469	17,928	61,782
Creditors	57,035	-8,421	11,939	-87,598	33,662	890	7,673	1,030	-19,240	13,177	979	8,583	8,159	-76,372	80,844	62,889
Accruals and Deferred Income			-110,086	110,086
Deferred Taxes & Provisions		-1,694	1,865							-149	-49	129	69	-28	-19	47
Cash flow from operations	20,114	-361,115	-124,780	191,814	-547	874	370,678	-110,585	1,785	-119,866	9,542	2,531	28,132	-10,927	21,762	250,889
Investing Activities
capital expenditure		380,000	-8,885	410	547	-874	-370,678	110,585	-1,785	185		-582	-427			-184,105
Change in Investments
cash flow from investments		380,000	-8,885	410	547	-874	-370,678	110,585	-1,785	185		-582	-427			-184,105
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue				1,000						-1,000		800				200
interest	5,111	3,314	2,878	97						301	577	543	464	420	391	168
cash flow from financing	5,111	3,314	2,878	1,097						-699	577	1,343	464	420	391	368
cash and cash equivalents
cash	25,225	22,199	-130,787	193,321						-120,380	10,119	3,292	28,170	-10,506	22,153	67,152
overdraft
change in cash	25,225	22,199	-130,787	193,321						-120,380	10,119	3,292	28,170	-10,506	22,153	67,152

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inside i.t. solutions limited. Get real-time insights into inside i.t. solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inside i.t. solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BN43 area or any other competitors across 12 key performance metrics.

INSIDE I.T. SOLUTIONS LIMITED group structure

Inside I.T. Solutions Limited has 1 subsidiary company.

Ultimate parent company

SHOREHAM TOPCO LIMITED

#0116974

PRISM BUSINESS DEVELOPMENTS LIMITED

04141266

2 parents

INSIDE I.T. SOLUTIONS LIMITED

04461868

1 subsidiary

DEALER SYSTEMS LIMITED

09328181

INSIDE I.T. SOLUTIONS LIMITED Shareholders

prism business developments limited

100%

Inside I.T. Solutions Limited currently has 6 directors. The longest serving directors include Mr Richard Alexander (Nov 2022) and Mr Tom Jones (Oct 2024).

officer	country	age	start	end	role
Mr Richard Alexander	England	44 years	Nov 2022	-	Director
Mr Tom Jones	England	37 years	Oct 2024	-	Director
Mrs Charlene Friend	England	40 years	Oct 2024	-	Director
Mr Matthew Halford	England	51 years	Oct 2024	-	Director
Mrs Victoria Rishbeth	England	42 years	Oct 2024	-	Director
Mr Rhys Bailey	England	34 years	Oct 2024	-	Director

P&L

May 2024

turnover

840.9k

+85%

operating profit

110.3k

gross margin

46.1%

-6.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

229.2k

+0.61%

total assets

324.6k

+0.79%

cash

110k

+0.3%

net assets

Total assets minus all liabilities

Similar Companies

taylor-watts limited

2.5

sapicons limited

2.5

concurrent performance limited

hughes project consultants limited

j e & a consultancy ltd

3.5

company number

04461868

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2002

ultimate parent company

SHOREHAM TOPCO LIMITED

previous names

dealer systems ltd (April 2015)

address

focus house ham road, shoreham-by-sea, BN43 6PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to inside i.t. solutions limited. Currently there are 0 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSIDE I.T. SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

inside i.t. solutions limited Company Information

inside i.t. solutions limited Estimated Valuation

inside i.t. solutions limited Estimated Valuation

inside i.t. solutions limited Estimated Valuation

Inside I.t. Solutions Limited Overview

Inside I.t. Solutions Limited Health Check

INSIDE I.T. SOLUTIONS LIMITED financials

inside i.t. solutions limited Credit Report and Business Information

Inside I.t. Solutions Limited Competitor Analysis

inside i.t. solutions limited Ownership

inside i.t. solutions limited directors

inside i.t. solutions limited company details

inside i.t. solutions limited Charges & Mortgages

inside i.t. solutions limited Capital Raised & Share Issues BETA

inside i.t. solutions limited Companies House Filings - See Documents