bexley services limited

Live MatureMicroDeclining

bexley services limited Company Information

Share BEXLEY SERVICES LIMITED

Company Number

04463585

Shareholders

primera corporation ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

85 gresham street, london, EC2V 7NQ

bexley services limited Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of BEXLEY SERVICES LIMITED at £107.7k based on a Turnover of £45k and 2.39x industry multiple (adjusted for size and gross margin).

bexley services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEXLEY SERVICES LIMITED at £0 based on an EBITDA of £-5.3k and a 4.67x industry multiple (adjusted for size and gross margin).

bexley services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEXLEY SERVICES LIMITED at £0 based on Net Assets of £-47.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bexley Services Limited Overview

Bexley Services Limited is a live company located in london, EC2V 7NQ with a Companies House number of 04463585. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2002, it's largest shareholder is primera corporation ltd with a 100% stake. Bexley Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £45k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bexley Services Limited Health Check

Pomanda's financial health check has awarded Bexley Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £45k, make it smaller than the average company (£969.9k)

£45k - Bexley Services Limited

£969.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.7%)

-1% - Bexley Services Limited

5.7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (72.3%)

30.4% - Bexley Services Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of -11.7% make it less profitable than the average company (28.5%)

-11.7% - Bexley Services Limited

28.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bexley Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Bexley Services Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.5k, this is less efficient (£192.3k)

£22.5k - Bexley Services Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (31 days)

8 days - Bexley Services Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Bexley Services Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bexley Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bexley Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.4%, this is a higher level of debt than the average (69.7%)

108.4% - Bexley Services Limited

69.7% - Industry AVG

BEXLEY SERVICES LIMITED financials

EXPORTms excel logo

Bexley Services Limited's latest turnover from July 2024 is estimated at £45 thousand and the company has net assets of -£47.7 thousand. According to their latest financial statements, Bexley Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover45,04844,22151,76546,25947,02447,3837,8683,01564325,141392,561195,78415,54935,52225,84075,124
Other Income Or Grants
Cost Of Sales31,34931,17437,24433,88333,56133,7975,5082,03643617,968285,984146,07511,45725,95718,1522,416
Gross Profit13,69913,04614,52212,37613,46313,5862,3609792077,173106,57849,7094,0929,5657,68772,708
Admin Expenses18,96131,19025,7046,44822,84722,1702,67098027659,09888,33655,275-10,28427,597-7,65212,742
Operating Profit-5,262-18,144-11,1825,928-9,384-8,584-310-1-69-51,92518,242-5,56614,376-18,03215,33959,966
Interest Payable
Interest Receivable2681791318206311143
Pre-Tax Profit-5,262-18,144-11,1825,928-9,384-8,316-131-66-51,90718,262-5,56014,379-18,02115,35354,640
Tax-1,126-3,835-3,451-4,299-11,462
Profit After Tax-5,262-18,144-11,1824,802-9,384-8,316-131-66-51,90714,427-5,56010,928-18,02111,05443,178
Dividends Paid33,397
Retained Profit-5,262-18,144-11,1824,802-9,384-8,316-131-66-51,90714,427-5,56010,928-18,02111,0549,781
Employee Costs67,50762,38960,32555,23755,22156,45527,00025,58126,25026,35750,45024,00024,29623,83024,560
Number Of Employees222222111121111
EBITDA*-5,262-18,144-11,1825,928-9,384-4,294-310-1-69-51,92518,242-5,56614,376-18,03215,33959,966

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets562,587562,587567,368570,859575,106319,361
Intangible Assets
Investments & Other111111
Debtors (Due After 1 year)
Total Fixed Assets562,588562,588567,369570,860575,106319,36111
Stock & work in progress
Trade Debtors1,0302,2496,4474,9911,1675001,4056925,43964,90944,5672,0907,6335,4252,150
Group Debtors
Misc Debtors1,7982622287,8746,9292,68457,53639,26754,82346,936
Cash71,5916923606,6621,3431,2411214,1701,459
misc current assets5,7253,114861
total current assets2,8282,5116,67512,8658,0963,18472,9966926925,79971,57151,63563,98147,88264,41850,545
total assets565,416565,099574,044583,725583,202322,54572,9966926935,80071,57151,63563,98147,88264,41850,545
Bank overdraft
Bank loan
Trade Creditors 646565657297295,77014,12520,91115,74014,255
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,436
total current liabilities646565657297295,77014,12520,91115,74014,25511,436
loans
hp & lease commitments
Accruals and Deferred Income1,3471,4811,481
other liabilities611,659607,426596,746595,245601,070331,02973,16419,634
provisions
total long term liabilities613,006607,426598,227596,726601,070331,02973,16419,634
total liabilities613,070607,491598,292596,791601,070331,02973,1647297295,77019,63414,12520,91115,74014,25511,436
net assets-47,654-42,392-24,248-13,066-17,868-8,484-168-37-363051,93737,51043,07032,14250,16339,109
total shareholders funds-47,654-42,392-24,248-13,066-17,868-8,484-168-37-363051,93737,51043,07032,14250,16339,109
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-5,262-18,144-11,1825,928-9,384-8,584-310-1-69-51,92518,242-5,56614,376-18,03215,33959,966
Depreciation4,290
Amortisation
Tax-1,126-3,835-3,451-4,299-11,462
Stock
Debtors317-4,164-6,1904,7694,9121,779713692-5,439-59,47020,342-15,05912,726-13,34811,16249,086
Creditors-165-729-5,0415,770-14,125-6,7865,1711,48514,255
Accruals and Deferred Income1,347-1,4811,481-11,43611,436
Deferred Taxes & Provisions
Cash flow from operations-4,233-15,461-4,9921,579-14,296-6,073-1,752-69332913,315-20,0602,7073,370-3,1992,69710,854
Investing Activities
capital expenditure4,7813,4914,247-255,745-323,651
Change in Investments1-11
cash flow from investments4,7813,4914,246-255,745-323,6511-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities4,23310,6801,501-5,825270,041257,86573,164-19,63419,634
share issue-129,328
interest2681791318206311143
cash flow from financing4,23310,6801,501-5,825270,041258,13373,3433-19,61619,65463111429,331
cash and cash equivalents
cash-71,59171,591-692332-6,3025,3191021,120-4,0492,7111,459
overdraft
change in cash-71,59171,591-692332-6,3025,3191021,120-4,0492,7111,459

bexley services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bexley services limited. Get real-time insights into bexley services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bexley Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bexley services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

bexley services limited Ownership

BEXLEY SERVICES LIMITED group structure

Bexley Services Limited has no subsidiary companies.

Ultimate parent company

BEXLEY SERVICES LIMITED

04463585

BEXLEY SERVICES LIMITED Shareholders

primera corporation ltd 100%

bexley services limited directors

Bexley Services Limited currently has 2 directors. The longest serving directors include Mr Austin Casey (Dec 2014) and Mrs Ruth Casey (Jun 2018).

officercountryagestartendrole
Mr Austin CaseyEngland52 years Dec 2014- Director
Mrs Ruth CaseyEngland58 years Jun 2018- Director

P&L

July 2024

turnover

45k

+2%

operating profit

-5.3k

0%

gross margin

30.5%

+3.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-47.7k

+0.12%

total assets

565.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bexley services limited company details

company number

04463585

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

85 gresham street, london, EC2V 7NQ

Bank

-

Legal Advisor

-

bexley services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to bexley services limited. Currently there are 3 open charges and 1 have been satisfied in the past.

bexley services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEXLEY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

bexley services limited Companies House Filings - See Documents

datedescriptionview/download