ara environmental ltd

Live MatureSmallHealthy

ara environmental ltd Company Information

Share ARA ENVIRONMENTAL LTD

Company Number

04465351

Shareholders

compliance group limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

85 great portland street, london, W1W 7LT

ara environmental ltd Estimated Valuation

£348k

Pomanda estimates the enterprise value of ARA ENVIRONMENTAL LTD at £348k based on a Turnover of £586.1k and 0.59x industry multiple (adjusted for size and gross margin).

ara environmental ltd Estimated Valuation

£306.8k

Pomanda estimates the enterprise value of ARA ENVIRONMENTAL LTD at £306.8k based on an EBITDA of £71.9k and a 4.27x industry multiple (adjusted for size and gross margin).

ara environmental ltd Estimated Valuation

£786.7k

Pomanda estimates the enterprise value of ARA ENVIRONMENTAL LTD at £786.7k based on Net Assets of £342.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ara Environmental Ltd Overview

Ara Environmental Ltd is a live company located in london, W1W 7LT with a Companies House number of 04465351. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2002, it's largest shareholder is compliance group limited with a 100% stake. Ara Environmental Ltd is a mature, small sized company, Pomanda has estimated its turnover at £586.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ara Environmental Ltd Health Check

Pomanda's financial health check has awarded Ara Environmental Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £586.1k, make it smaller than the average company (£1.8m)

£586.1k - Ara Environmental Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.7%)

10% - Ara Environmental Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)

43.3% - Ara Environmental Ltd

43.3% - Industry AVG

profitability

Profitability

an operating margin of 12% make it more profitable than the average company (5.8%)

12% - Ara Environmental Ltd

5.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (17)

6 - Ara Environmental Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Ara Environmental Ltd

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.7k, this is equally as efficient (£114.3k)

£97.7k - Ara Environmental Ltd

£114.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (57 days)

70 days - Ara Environmental Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (33 days)

21 days - Ara Environmental Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ara Environmental Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (30 weeks)

105 weeks - Ara Environmental Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27%, this is a lower level of debt than the average (53.9%)

27% - Ara Environmental Ltd

53.9% - Industry AVG

ARA ENVIRONMENTAL LTD financials

EXPORTms excel logo

Ara Environmental Ltd's latest turnover from October 2022 is estimated at £586.1 thousand and the company has net assets of £342.8 thousand. According to their latest financial statements, Ara Environmental Ltd has 6 employees and maintains cash reserves of £189 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover586,088545,798337,637440,7101,424,0681,626,914463,635559,904303,826321,662542,506421,390263,166
Other Income Or Grants
Cost Of Sales332,148304,929187,126241,031761,394826,460228,093277,576153,849159,912266,438206,967125,162
Gross Profit253,939240,869150,511199,679662,674800,455235,542282,328149,977161,750276,068214,423138,004
Admin Expenses183,873123,334159,855209,861589,442749,198204,940211,923160,267148,249232,407194,048139,915-12,395
Operating Profit70,066117,535-9,344-10,18273,23251,25730,60270,405-10,29013,50143,66120,375-1,91112,395
Interest Payable3,4982,9233,5132,1762,2884,7045,1445,3775,6012,855
Interest Receivable4,68020216859616227128013510995834318
Pre-Tax Profit71,248114,814-12,689-11,76273,23249,13126,16965,541-15,5338,00940,90120,458-1,86812,414
Tax-13,537-21,815-13,914-9,335-5,234-13,108-1,842-9,816-5,319-3,476
Profit After Tax57,71192,999-12,689-11,76259,31839,79620,93552,433-15,5336,16731,08515,139-1,8688,938
Dividends Paid
Retained Profit57,71192,999-12,689-11,76259,31839,79620,93552,433-15,5336,16731,08515,139-1,8688,938
Employee Costs281,600273,062261,818265,240261,485678,747213,097216,987125,274122,369199,909154,716114,362
Number Of Employees66666165533543
EBITDA*71,909122,853-369-10,18273,23251,25739,02382,538-3,51721,38050,94323,90382714,676

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets150,784147,161151,674136,342133,978140,146135,555140,631131,687138,866144,9447,9615,2663,547
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets150,784147,161151,674136,342133,978140,146135,555140,631131,687138,866144,9447,9615,2663,547
Stock & work in progress
Trade Debtors112,680106,76433,33768,030319,857274,57854,78074,77340,36543,07075,13062,85239,78135,607
Group Debtors
Misc Debtors17,00016,2698,6821,703
Cash189,012226,982176,675158,941129,50387,18224,79129,13614,32023,5659,7137,383
misc current assets
total current assets318,692350,015218,694228,674319,857274,578184,283161,95565,15672,20689,45086,41749,49442,990
total assets469,476497,176370,368365,016453,835414,724319,838302,586196,843211,072234,39494,37854,76046,537
Bank overdraft
Bank loan7,2007,20050,70357,062
Trade Creditors 19,3459,00613,7977,514225,235241,004126,290125,41770,75665,31490,61169,34046,94837,499
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities66,309157,274112,24988,290
total current liabilities92,854173,480176,749152,866225,235241,004126,290125,41770,75665,31490,61169,34046,94837,499
loans32,46237,9357,40273,22277,29780,97184,48787,837
hp & lease commitments
Accruals and Deferred Income
other liabilities12,19016,6282221,556328
provisions1,3917031,5602,9303,4111,0881,7102,3301,173314
total long term liabilities33,85338,6381,5607,40212,19016,62876,15280,70882,05986,19790,3892,729642
total liabilities126,707212,118178,309160,268237,425257,632202,442206,125152,815151,511181,00072,06947,59037,499
net assets342,769285,058192,059204,748216,410157,092117,39696,46144,02859,56153,39422,3097,1709,038
total shareholders funds342,769285,058192,059204,748216,410157,092117,39696,46144,02859,56153,39422,3097,1709,038
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit70,066117,535-9,344-10,18273,23251,25730,60270,405-10,29013,50143,66120,375-1,91112,395
Depreciation1,8435,3188,9758,42112,1336,7737,8797,2823,5282,7382,281
Amortisation
Tax-13,537-21,815-13,914-9,335-5,234-13,108-1,842-9,816-5,319-3,476
Stock
Debtors6,64781,014-27,714-250,12445,279219,798-19,99334,408-2,705-32,06012,27823,0714,17435,607
Creditors10,339-4,7916,283-217,721-15,769114,71487354,6615,442-25,29721,27122,3929,44937,499
Accruals and Deferred Income-90,96545,02523,95988,290
Deferred Taxes & Provisions688-8571,560-2,930-4812,323-622-6201,157859314
Cash flow from operations-28,21359,40159,147110,511-1,730-66,09254,17492,0064,00825,68151,27718,7646,41613,092
Investing Activities
capital expenditure-5,466-805-24,307-2,3646,168-4,591-3,345-21,077406-1,801-144,265-6,223-4,457-5,828
Change in Investments
cash flow from investments-5,466-805-24,307-2,3646,168-4,591-3,345-21,077406-1,801-144,265-6,223-4,457-5,828
Financing Activities
Bank loans-43,503-6,35957,062
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,47337,935-7,4027,402-73,222-4,075-3,674-3,516-3,35087,837
Hire Purchase and Lease Commitments
other long term liabilities-12,190-4,43816,628-222-1,3341,228328
share issue100-100100
interest1,182-2,721-3,345-1,580-2,126-4,433-4,864-5,242-5,492-2,760834318
cash flow from financing-4,291-8,289-17,10650,794-4,438-58,820-8,508-8,538-8,758-9,06483,7431,311371118
cash and cash equivalents
cash-37,97050,30717,734158,941-129,50342,32162,391-4,34514,816-9,24513,8522,3307,383
overdraft
change in cash-37,97050,30717,734158,941-129,50342,32162,391-4,34514,816-9,24513,8522,3307,383

ara environmental ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ara environmental ltd. Get real-time insights into ara environmental ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ara Environmental Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ara environmental ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

ara environmental ltd Ownership

ARA ENVIRONMENTAL LTD group structure

Ara Environmental Ltd has no subsidiary companies.

Ultimate parent company

2 parents

ARA ENVIRONMENTAL LTD

04465351

ARA ENVIRONMENTAL LTD Shareholders

compliance group limited 100%

ara environmental ltd directors

Ara Environmental Ltd currently has 2 directors. The longest serving directors include Mrs Kathryn Gard (Oct 2023) and Ms Lauren Allison (Jul 2024).

officercountryagestartendrole
Mrs Kathryn GardEngland59 years Oct 2023- Director
Ms Lauren AllisonEngland30 years Jul 2024- Director

P&L

October 2022

turnover

586.1k

+7%

operating profit

70.1k

0%

gross margin

43.4%

-1.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

342.8k

+0.2%

total assets

469.5k

-0.06%

cash

189k

-0.17%

net assets

Total assets minus all liabilities

ara environmental ltd company details

company number

04465351

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2022

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, london, W1W 7LT

Bank

SANTANDER

Legal Advisor

-

ara environmental ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ara environmental ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

ara environmental ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARA ENVIRONMENTAL LTD. This can take several minutes, an email will notify you when this has completed.

ara environmental ltd Companies House Filings - See Documents

datedescriptionview/download