Britchem Limited

POWER SEARCH PRICING

SOLUTIONS

britchem limited Company Information

Company Number

04465919

Next Accounts

Dec 2025

Directors

Charles Hodgson

View All

Shareholders

hodgson sealants group ltd

hodgson sealnts group ltd

Group Structure

View All

Industry

Manufacture of glues

Registered Address

c/o hodgson sealants, belprin road, beverley, east yorkshire, HU17 0LN

Website

www.britchem.co.uk

britchem limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of BRITCHEM LIMITED at £4.6m based on a Turnover of £6.5m and 0.71x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Britchem Limited is a live company located in beverley, HU17 0LN with a Companies House number of 04465919. It operates in the manufacture of glues sector, SIC Code 20520. Founded in June 2002, it's largest shareholder is hodgson sealants group ltd with a 100% stake. Britchem Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Britchem Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

8 Weak

Size

annual sales of £6.5m, make it smaller than the average company (£24.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.1%)

EXPORT

Britchem Limited's latest turnover from March 2024 is estimated at £6.5 million and the company has net assets of £1.4 million. According to their latest financial statements, Britchem Limited has 41 employees and maintains cash reserves of £99.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	6,523,427	6,809,712	5,867,973	5,500,605	4,595,538	4,117,427	4,586,244	3,721,831	3,564,946	2,498,156	2,489,518	3,038,330	2,911,665	2,447,764
Other Income Or Grants
Cost Of Sales	4,402,282	4,703,006	3,891,518	3,787,927	3,164,663	2,932,657	3,206,342	2,641,042	2,506,643	1,752,963	1,835,170	2,276,413	2,157,351	1,752,178
Gross Profit	2,121,145	2,106,706	1,976,455	1,712,678	1,430,875	1,184,770	1,379,901	1,080,789	1,058,303	745,193	654,349	761,916	754,314	695,586
Admin Expenses	2,059,828	356,740	1,442,646	1,588,148	1,248,127	1,182,943	1,177,812	748,888	691,158	596,738	654,071	762,007	754,715	699,624	-6,225
Operating Profit	61,317	1,749,966	533,809	124,530	182,748	1,827	202,089	331,901	367,145	148,455	278	-91	-401	-4,038	6,225
Interest Payable	91,722	31,059	5,270
Interest Receivable	4,174	1,264	503	131	169	200	113			55	56	1	1	27	26
Pre-Tax Profit	-26,231	1,720,172	529,042	124,660	182,917	2,027	202,202	332,435	368,016	148,510	334	-90	-400	-4,011	6,251
Tax		-326,833	-100,518	-23,685	-34,754	-385	-38,418	-66,878	-74,228	-31,187	-77				-1,750
Profit After Tax	-26,231	1,393,339	428,524	100,975	148,163	1,642	163,784	265,557	293,788	117,323	257	-90	-400	-4,011	4,501
Dividends Paid
Retained Profit	-26,231	1,393,339	428,524	100,975	148,163	1,642	163,784	265,557	293,788	117,323	257	-90	-400	-4,011	4,501
Employee Costs	2,118,224	2,122,944	1,879,648	1,509,441	1,276,625	588,477	812,227	434,327	722,946	486,238	479,941	675,046	591,545	451,144
Number Of Employees	41	41	40	36	28	13	17	14	17	12	13	16	14	13
EBITDA*	200,861	1,900,296	618,134	181,925	258,760	75,185	202,089	368,077	401,520	182,677	33,988	33,269	32,277	29,269	28,304

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	768,063	711,460	710,850	513,567	535,011	449,295	330,831	349,887	295,544	98,503	123,845	134,595	163,191	170,126	189,880
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	768,063	711,460	710,850	513,567	535,011	449,295	330,831	349,887	295,544	98,503	123,845	134,595	163,191	170,126	189,880
Stock & work in progress	1,152,895	1,179,168	1,025,254	676,943	630,496	588,867	580,197		338,324	306,917	263,607	239,742	255,817	247,365	216,100
Trade Debtors	1,272,044	1,455,159	1,169,914	1,013,577	904,915	846,435	842,706	1,173,232	720,209	583,041	472,412	483,084	526,828	508,885	444,664
Group Debtors	657,023	559,610
Misc Debtors	90,915	34,745	61,838
Cash	99,504	59,499	177,844	224,659	37,091	7,966	45,350		36,016	82	22,060	145	205	353	10,463
misc current assets						16,219		13,383
total current assets	3,272,381	3,288,181	2,434,850	1,915,179	1,572,502	1,459,487	1,468,253	1,186,615	1,094,549	890,040	758,079	722,971	782,850	756,603	671,227
total assets	4,040,444	3,999,641	3,145,700	2,428,746	2,107,513	1,908,782	1,799,084	1,536,502	1,390,093	988,543	881,924	857,566	946,041	926,729	861,107
Bank overdraft
Bank loan
Trade Creditors	942,377	1,347,485	1,007,450	1,274,208	1,075,837	945,051	937,488	776,516	963,384	793,820	795,405	777,585	844,681	821,317	734,989
Group/Directors Accounts	143,263
other short term finances	1,024,587	606,020	168,648
hp & lease commitments	39,857	73,783	108,596
other current liabilities	232,297	257,709	156,027
total current liabilities	2,382,381	2,284,997	1,440,721	1,274,208	1,075,837	945,051	937,488	776,516	963,384	793,820	795,405	777,585	844,681	821,317	734,989
loans
hp & lease commitments	51,489	91,336	189,865
Accruals and Deferred Income	49,088	61,299				21,495		25,342
other liabilities			8,273	118,621	88,260	163,611	102,210	148,073	10,217	5,024	10,047	2,802	16,695	19,799	34,999
provisions	180,371	158,663	131,017	88,617	97,091	80,463	62,866	63,842	52,320	12,115	16,211	17,175	24,573	25,121	26,616
total long term liabilities	280,948	311,298	329,155	207,238	185,351	265,569	165,076	237,257	62,537	17,139	26,258	19,977	41,268	44,920	61,615
total liabilities	2,663,329	2,596,295	1,769,876	1,481,446	1,261,188	1,210,620	1,102,564	1,013,773	1,025,921	810,959	821,663	797,562	885,949	866,237	796,604
net assets	1,377,115	1,403,346	1,375,824	947,300	846,325	698,162	696,520	522,729	364,172	177,584	60,261	60,004	60,092	60,492	64,503
total shareholders funds	1,377,115	1,403,346	1,375,824	947,300	846,325	698,162	696,520	522,729	364,172	177,584	60,261	60,004	60,092	60,492	64,503

	Mar 2024	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	61,317	1,749,966	533,809	124,530	182,748	1,827	202,089	331,901	367,145	148,455	278	-91	-401	-4,038	6,225
Depreciation	139,544	150,330	84,325	57,395	76,012	73,358		36,176	34,375	34,222	33,710	33,360	32,678	33,307	22,079
Amortisation
Tax		-326,833	-100,518	-23,685	-34,754	-385	-38,418	-66,878	-74,228	-31,187	-77				-1,750
Stock	-26,273	1,179,168	348,311	46,447	41,629	8,670	580,197	-338,324	31,407	43,310	23,865	-16,075	8,452	31,265	216,100
Debtors	-29,532	2,049,514	218,175	108,662	58,480	3,729	-330,526	453,023	137,168	110,629	-10,672	-43,744	17,943	64,221	444,664
Creditors	-405,108	1,347,485	-266,758	198,371	130,786	7,563	160,972	-186,868	169,564	-1,585	17,820	-67,096	23,364	86,328	734,989
Accruals and Deferred Income	-37,623	319,008	156,027		-21,495	21,495	-25,342	25,342
Deferred Taxes & Provisions	21,708	158,663	42,400	-8,474	16,628	17,597	-976	11,522	40,205	-4,096	-964	-7,398	-548	-1,495	26,616
Cash flow from operations	-164,357	169,937	-117,201	193,028	249,816	109,056	48,654	36,496	368,486	-8,130	37,574	18,594	28,698	18,616	127,395
Investing Activities
capital expenditure	-196,147	-861,790	-281,608	-35,951	-161,728	-191,822	19,056	-90,519	-231,416	-8,880	-22,960	-4,764	-25,743	-13,553	-211,959
Change in Investments
cash flow from investments	-196,147	-861,790	-281,608	-35,951	-161,728	-191,822	19,056	-90,519	-231,416	-8,880	-22,960	-4,764	-25,743	-13,553	-211,959
Financing Activities
Bank loans
Group/Directors Accounts	143,263
Other Short Term Loans	418,567	606,020	168,648
Long term loans
Hire Purchase and Lease Commitments	-73,773	165,119	298,461
other long term liabilities			-110,348	30,361	-75,351	61,401	-45,863	137,856	5,193	-5,023	7,245	-13,893	-3,104	-15,200	34,999
share issue		10,007					10,007	-107,000	-107,200			2			60,002
interest	-87,548	-29,795	-4,767	131	169	200	113			55	56	1	1	27	26
cash flow from financing	400,509	751,351	351,994	30,492	-75,182	61,601	-35,743	30,856	-102,007	-4,968	7,301	-13,890	-3,103	-15,173	95,027
cash and cash equivalents
cash	40,005	59,499	-46,815	187,568	29,125	-37,384	45,350	-36,016	35,934	-21,978	21,915	-60	-148	-10,110	10,463
overdraft
change in cash	40,005	59,499	-46,815	187,568	29,125	-37,384	45,350	-36,016	35,934	-21,978	21,915	-60	-148	-10,110	10,463

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for britchem limited. Get real-time insights into britchem limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for britchem limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in HU17 area or any other competitors across 12 key performance metrics.

BRITCHEM LIMITED group structure

Britchem Limited has no subsidiary companies.

Ultimate parent company

BRITCHEM LIMITED

04465919

BRITCHEM LIMITED Shareholders

hodgson sealants group ltd	99.98%
hodgson sealnts group ltd	0.02%

Britchem Limited currently has 5 directors. The longest serving directors include Mr Charles Hodgson (Apr 2022) and Mr Charles Hodgson (Apr 2022).

officer	country	age	start	end	role
Mr Charles Hodgson	England	65 years	Apr 2022	-	Director
Mr Charles Hodgson	England	65 years	Apr 2022	-	Director
Mr Richard Hodgson	United Kingdom	67 years	Apr 2022	-	Director
Mr Richard Hodgson	England	67 years	Apr 2022	-	Director
Mrs Danielle Houghton	England	44 years	May 2022	-	Director

P&L

March 2024

turnover

6.5m

-4%

operating profit

61.3k

gross margin

32.6%

+5.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

-0.02%

total assets

+0.01%

cash

99.5k

+0.67%

net assets

Total assets minus all liabilities

Similar Companies

alphabond technologies limited

4.5

hyloc technologies limited

0.5

itac limited

xtraloc limited

caswell & company limited

company number

04465919

Type

Private limited with Share Capital

industry

20520 - Manufacture of glues

incorporation date

June 2002

ultimate parent company

None

previous names

N/A

address

c/o hodgson sealants, belprin road, beverley, east yorkshire, HU17 0LN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to britchem limited. Currently there are 3 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITCHEM LIMITED. This can take several minutes, an email will notify you when this has completed.

britchem limited Company Information

britchem limited Estimated Valuation

britchem limited Estimated Valuation

britchem limited Estimated Valuation

Britchem Limited Overview

Britchem Limited Health Check

BRITCHEM LIMITED financials

britchem limited Credit Report and Business Information

Britchem Limited Competitor Analysis

britchem limited Ownership

britchem limited directors

britchem limited company details

britchem limited Charges & Mortgages

britchem limited Capital Raised & Share Issues BETA

britchem limited Companies House Filings - See Documents