Avid Pest Control Ltd

POWER SEARCH PRICING

SOLUTIONS

avid pest control ltd Company Information

Live

MatureSmallDeclining

Company Number

04470375

Website

www.avidpestcontrol.co.uk

Registered Address

office 1 vanguard business centr, alperton lane, greenford, middlesex, UB6 8AA

Industry

Remediation activities and other waste management services.

Specialised construction activities (other than scaffold erection) n.e.c.

Telephone

08009807773

Next Accounts Due

December 2024

Group Structure

View All

Directors

Colin Brown22 Years

Marc Brown8 Years

Shareholders

colin stephen brown 82%

marc brown 10%

View All

avid pest control ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of AVID PEST CONTROL LTD at £1m based on Net Assets of £444.1k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avid Pest Control Ltd is a live company located in greenford, UB6 8AA with a Companies House number of 04470375. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in June 2002, it's largest shareholder is colin stephen brown with a 82% stake. Avid Pest Control Ltd is a mature, small sized company, Pomanda has estimated its turnover at £909.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Avid Pest Control Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £909.5k, make it smaller than the average company (£8.7m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.1%)

EXPORT

Avid Pest Control Ltd's latest turnover from March 2023 is estimated at £909.5 thousand and the company has net assets of £444.1 thousand. According to their latest financial statements, Avid Pest Control Ltd has 8 employees and maintains cash reserves of £309.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	909,492	617,448	624,254	1,393,288	1,405,343	552,279	633,450	536,439	452,430	516,326	487,428	644,972	500,261	478,982
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	699,732	478,013	488,449	1,066,783	1,066,032	411,826	469,151	397,544	340,076	385,872	352,980	460,464	346,845	333,395
Gross Profit	209,760	139,435	135,805	326,505	339,312	140,453	164,299	138,895	112,354	130,454	134,449	184,508	153,416	145,587
Admin Expenses	120,215	-6,203	49,754	301,433	269,026	124,761	106,830	131,993	116,641	123,763	120,646	165,048	152,954	144,754
Operating Profit	89,545	145,638	86,051	25,072	70,286	15,692	57,469	6,902	-4,287	6,691	13,803	19,460	462	833
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	15,441	2,386	110	0	175	200	85	223	268	274	150	20	13	0
Pre-Tax Profit	104,986	148,025	86,160	25,072	70,462	15,891	57,554	7,125	-4,019	6,965	13,953	19,480	475	833
Tax	-19,947	-28,125	-16,370	-4,764	-13,388	-3,019	-11,511	-1,425	0	-1,602	-3,349	-5,065	-133	-233
Profit After Tax	85,039	119,900	69,790	20,308	57,074	12,872	46,043	5,700	-4,019	5,363	10,604	14,415	342	600
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	85,039	119,900	69,790	20,308	57,074	12,872	46,043	5,700	-4,019	5,363	10,604	14,415	342	600
Employee Costs	342,860	334,693	283,610	210,025	204,734	196,382	188,712	110,150	106,263	104,747	102,674	168,547	136,072	136,510
Number Of Employees	8	8	7	5	5	5	5	3	3	3	3	5	4	4
EBITDA*	108,242	157,999	86,051	25,072	70,286	15,692	57,469	14,618	-51	11,871	20,003	26,330	4,854	3,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	126,894	49,645	57,908	74,708	76,264	3,750	2,123	23,811	16,945	20,707	24,796	27,480	17,568	9,028
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	49,828	35,090	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	126,894	49,645	57,908	74,708	76,264	53,578	37,213	23,811	16,945	20,707	24,796	27,480	17,568	9,028
Stock & work in progress	12,500	15,000	4,500	0	0	4,000	3,250	3,250	3,000	3,000	4,000	5,250	10,500	9,500
Trade Debtors	187,644	84,260	129,348	261,885	269,073	133,907	159,824	78,509	63,196	73,590	53,878	99,077	74,038	74,792
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	720	0	0	3,000	3,830	0	0	0	0	0	0	0
Cash	309,342	417,303	219,067	0	0	46,735	33,158	34,737	54,372	52,695	57,055	2,814	5,267	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	509,486	516,563	353,635	261,885	269,073	187,642	200,062	116,496	120,568	129,285	114,933	107,141	89,805	84,292
total assets	636,380	566,208	411,543	336,593	345,337	241,220	237,275	140,307	137,513	149,992	139,729	134,621	107,373	93,320
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,061	22,683	17,324	167,291	196,343	9,112	9,246	107,202	110,108	118,568	113,668	115,309	98,217	92,620
Group/Directors Accounts	51,351	46,797	32,781	0	0	34,287	32,737	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	6,193	12,132	0	0	0	0	0	0	0
other current liabilities	121,837	137,636	122,246	0	0	99,608	104,012	0	0	0	0	0	0	0
total current liabilities	192,249	207,116	172,351	167,291	196,343	149,200	158,127	107,202	110,108	118,568	113,668	115,309	98,217	92,620
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	3,855	8,114	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	3,855	8,114	0
total liabilities	192,249	207,116	172,351	167,291	196,343	149,200	158,127	107,202	110,108	118,568	113,668	119,164	106,331	92,620
net assets	444,131	359,092	239,192	169,302	148,994	92,020	79,148	33,105	27,405	31,424	26,061	15,457	1,042	700
total shareholders funds	444,131	359,092	239,192	169,302	148,994	92,020	79,148	33,105	27,405	31,424	26,061	15,457	1,042	700

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	89,545	145,638	86,051	25,072	70,286	15,692	57,469	6,902	-4,287	6,691	13,803	19,460	462	833
Depreciation	18,697	12,361	0	0	0	0	0	7,716	4,236	5,180	6,200	6,870	4,392	3,100
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,947	-28,125	-16,370	-4,764	-13,388	-3,019	-11,511	-1,425	0	-1,602	-3,349	-5,065	-133	-233
Stock	-2,500	10,500	4,500	0	-4,000	750	0	250	0	-1,000	-1,250	-5,250	1,000	9,500
Debtors	103,384	-45,808	-131,817	-7,188	132,166	-26,747	85,145	15,313	-10,394	19,712	-45,199	25,039	-754	74,792
Creditors	-3,622	5,359	-149,967	-29,052	187,231	-134	-97,956	-2,906	-8,460	4,900	-1,641	17,092	5,597	92,620
Accruals and Deferred Income	-15,799	15,390	122,246	0	-99,608	-4,404	104,012	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-32,010	185,931	169,277	-1,556	16,355	34,132	-33,131	-5,276	1,883	-3,543	61,462	18,568	10,072	12,028
Investing Activities
capital expenditure	-95,946	-4,098	16,800	1,556	-72,514	-1,627	21,688	-14,582	-474	-1,091	-3,516	-16,782	-12,932	-12,128
Change in Investments	0	0	0	0	-49,828	14,738	35,090	0	0	0	0	0	0	0
cash flow from investments	-95,946	-4,098	16,800	1,556	-22,686	-16,365	-13,402	-14,582	-474	-1,091	-3,516	-16,782	-12,932	-12,128
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	4,554	14,016	32,781	0	-34,287	1,550	32,737	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	-6,193	-5,939	12,132	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-3,855	-4,259	8,114	0
share issue	0	0	100	0	-100	0	0	0	0	0	0	0	0	100
interest	15,441	2,386	110	0	175	200	85	223	268	274	150	20	13	0
cash flow from financing	19,995	16,402	32,991	0	-40,405	-4,189	44,954	223	268	274	-3,705	-4,239	8,127	100
cash and cash equivalents
cash	-107,961	198,236	219,067	0	-46,735	13,577	-1,579	-19,635	1,677	-4,360	54,241	-2,453	5,267	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-107,961	198,236	219,067	0	-46,735	13,577	-1,579	-19,635	1,677	-4,360	54,241	-2,453	5,267	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for avid pest control ltd. Get real-time insights into avid pest control ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for avid pest control ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in UB6 area or any other competitors across 12 key performance metrics.

AVID PEST CONTROL LTD group structure

Avid Pest Control Ltd has no subsidiary companies.

Ultimate parent company

AVID PEST CONTROL LTD

04470375

AVID PEST CONTROL LTD Shareholders

colin stephen brown	82%
marc brown	10%
dolina brown	8%

Avid Pest Control Ltd currently has 2 directors. The longest serving directors include Mr Colin Brown (Jul 2002) and Mr Marc Brown (Apr 2016).

officer	country	age	start	end	role
Mr Colin Brown		56 years	Jul 2002	-	Director
Mr Marc Brown		26 years	Apr 2016	-	Director

P&L

March 2023

turnover

909.5k

+47%

operating profit

89.5k

gross margin

23.1%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

444.1k

+0.24%

total assets

636.4k

+0.12%

cash

309.3k

-0.26%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

epic asbestos solutions limited

2.5

mick george environmental limited

radflex contract services ltd

j.m.v.holdings limited

atheneum developments ltd

company number

04470375

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

office 1 vanguard business centr, alperton lane, greenford, middlesex, UB6 8AA

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avid pest control ltd.

avid pest control ltd Company Information

avid pest control ltd Estimated Valuation

avid pest control ltd Estimated Valuation

avid pest control ltd Estimated Valuation

Avid Pest Control Ltd Overview

Avid Pest Control Ltd Health Check

AVID PEST CONTROL LTD financials

avid pest control ltd Credit Report and Business Information

Avid Pest Control Ltd Competitor Analysis

avid pest control ltd Ownership

avid pest control ltd directors

avid pest control ltd company details

avid pest control ltd Charges & Mortgages

avid pest control ltd Companies House Filings - See Documents