steven a hunt & associates limited

Live MatureSmallHigh

steven a hunt & associates limited Company Information

Share STEVEN A HUNT & ASSOCIATES LIMITED

Company Number

04473341

Shareholders

steven alan hunt

janet hunt

View All

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

48-52 penny lane, mossley hill, liverpool, merseyside, L18 1DG

steven a hunt & associates limited Estimated Valuation

£889k

Pomanda estimates the enterprise value of STEVEN A HUNT & ASSOCIATES LIMITED at £889k based on a Turnover of £2m and 0.45x industry multiple (adjusted for size and gross margin).

steven a hunt & associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STEVEN A HUNT & ASSOCIATES LIMITED at £0 based on an EBITDA of £-185.2k and a 3.73x industry multiple (adjusted for size and gross margin).

steven a hunt & associates limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of STEVEN A HUNT & ASSOCIATES LIMITED at £1.1m based on Net Assets of £482.6k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steven A Hunt & Associates Limited Overview

Steven A Hunt & Associates Limited is a live company located in liverpool, L18 1DG with a Companies House number of 04473341. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in June 2002, it's largest shareholder is steven alan hunt with a 40% stake. Steven A Hunt & Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steven A Hunt & Associates Limited Health Check

Pomanda's financial health check has awarded Steven A Hunt & Associates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it larger than the average company (£839k)

£2m - Steven A Hunt & Associates Limited

£839k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.9%)

26% - Steven A Hunt & Associates Limited

9.9% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Steven A Hunt & Associates Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (6.3%)

-9.4% - Steven A Hunt & Associates Limited

6.3% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (8)

24 - Steven A Hunt & Associates Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Steven A Hunt & Associates Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.8k, this is less efficient (£98.9k)

£82.8k - Steven A Hunt & Associates Limited

£98.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (72 days)

89 days - Steven A Hunt & Associates Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (23 days)

12 days - Steven A Hunt & Associates Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Steven A Hunt & Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is more cash available to meet short term requirements (17 weeks)

48 weeks - Steven A Hunt & Associates Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (54.9%)

36.5% - Steven A Hunt & Associates Limited

54.9% - Industry AVG

STEVEN A HUNT & ASSOCIATES LIMITED financials

EXPORTms excel logo

Steven A Hunt & Associates Limited's latest turnover from July 2024 is estimated at £2 million and the company has net assets of £482.6 thousand. According to their latest financial statements, Steven A Hunt & Associates Limited has 24 employees and maintains cash reserves of £256.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,987,9491,693,4921,491,859997,9771,204,1511,377,9131,432,9941,376,7621,081,6581,176,0521,056,2041,072,2971,078,245800,003828,153
Other Income Or Grants
Cost Of Sales1,235,1961,088,629962,719618,167736,247858,629831,979786,030570,188695,758540,236539,994571,565349,633347,706
Gross Profit752,752604,863529,140379,809467,904519,284601,015590,733511,469480,294515,968532,303506,680450,370480,448
Admin Expenses940,535233,125443,362207,511509,144636,274577,180486,284427,189521,877392,613463,425513,891483,511543,904-174,704
Operating Profit-187,783371,73885,778172,298-41,240-116,99023,835104,44984,280-41,583123,35568,878-7,211-33,141-63,456174,704
Interest Payable2531,6093,2801,849
Interest Receivable24,53321,6112,94720676428593318336227156
Pre-Tax Profit-163,503393,34988,725170,895-44,444-118,41124,428104,76784,616-41,356123,51068,878-7,211-33,141-63,456174,704
Tax-98,337-16,858-32,470-4,641-19,906-16,923-25,937-15,842-48,917
Profit After Tax-163,503295,01271,867138,425-44,444-118,41119,78784,86167,693-41,35697,57353,036-7,211-33,141-63,456125,787
Dividends Paid
Retained Profit-163,503295,01271,867138,425-44,444-118,41119,78784,86167,693-41,35697,57353,036-7,211-33,141-63,456125,787
Employee Costs1,143,2541,233,6271,048,760900,467966,4201,123,8871,065,2511,019,278542,124581,950541,000553,805543,613449,383438,791
Number Of Employees242421192123222111121112121010
EBITDA*-185,235381,78793,278179,798-33,740-109,49032,752113,77193,780-32,083132,85478,3782,289-22,099-50,451184,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets7,64610,1941,4173,2395,2397,2399,23811,23813,23816,77922,284
Intangible Assets7,50015,00022,50030,00037,50045,00052,50060,00067,50075,00082,50090,00097,500105,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,64610,1947,50015,00022,50030,00037,50046,41755,73965,23974,73984,23893,738103,238114,279127,284
Stock & work in progress
Trade Debtors490,056359,520395,974192,770243,555306,855347,910298,370279,169212,487202,365172,749155,680109,639110,237127,457
Group Debtors
Misc Debtors6,19711,2243,7972,1256,16019,9298,4687,0308,500
Cash256,138678,442185,997285,509126,78825,27588,833148,461105,84228,55862,192549440756
misc current assets
total current assets752,3911,049,186585,768480,404376,503352,059445,211453,861393,511241,045264,557172,803155,774109,679110,244127,513
total assets760,0371,059,380593,268495,404399,003382,059482,711500,278449,250306,284339,296257,041249,512212,917224,523254,797
Bank overdraft52,76754,782
Bank loan
Trade Creditors 42,96477,07132,18327,71021,82116,65332,27044,63243,790174,105165,403180,373225,543181,346159,144128,920
Group/Directors Accounts
other short term finances4,497
hp & lease commitments3,991
other current liabilities225,627323,140209,975188,461183,607125,372146,778171,618205,954
total current liabilities273,088404,202242,158216,171258,195196,807179,048216,250249,744174,105165,403180,373225,543181,346159,144128,920
loans
hp & lease commitments2,4586,955
Accruals and Deferred Income
other liabilities
provisions1,8722,1011524918571,2151,5631,9002,2912,958
total long term liabilities4,3309,0561524918571,2151,5631,9002,2912,958
total liabilities277,418413,258242,158216,171258,195196,807179,048216,402250,235174,962166,618181,936227,443183,637162,102128,920
net assets482,619646,122351,110279,233140,808185,252303,663283,876199,015131,322172,67875,10522,06929,28062,421125,877
total shareholders funds482,619646,122351,110279,233140,808185,252303,663283,876199,015131,322172,67875,10522,06929,28062,421125,877
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-187,783371,73885,778172,298-41,240-116,99023,835104,44984,280-41,583123,35568,878-7,211-33,141-63,456174,704
Depreciation2,5482,5491,4171,8222,0002,0001,9992,0002,0003,5425,5052,261
Amortisation7,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,500
Tax-98,337-16,858-32,470-4,641-19,906-16,923-25,937-15,842-48,917
Stock
Debtors125,509-29,027204,876-54,820-77,069-29,59450,97817,73175,18210,12229,61617,06946,041-598-17,220127,457
Creditors-34,10744,8884,4735,8895,168-15,617-12,362842-130,3158,702-14,970-45,17044,19722,20230,224128,920
Accruals and Deferred Income-97,513113,16521,5144,85458,235-21,406-24,840-34,336205,954
Deferred Taxes & Provisions-2292,101-152-339-366-358-348-337-391-6672,958
Cash flow from operations-442,593472,631-102,469212,891106,732-116,919-60,22142,30176,948-33,86161,983-405434-49137,011
Investing Activities
capital expenditure-12,743-1-137,045
Change in Investments
cash flow from investments-12,743-1-137,045
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 4,497
Long term loans
Hire Purchase and Lease Commitments-8,48810,946
other long term liabilities
share issue1090
interest24,28021,6112,947-1,403-3,204-1,421593318336227156
cash flow from financing20,28932,5572,957-1,403-3,204-1,42159331833622715690
cash and cash equivalents
cash-422,304492,445-99,512158,721101,513-63,558-59,62842,61977,284-33,63462,138-405433-4956
overdraft-52,767-2,01554,782
change in cash-422,304492,445-99,512211,488103,528-118,340-59,62842,61977,284-33,63462,138-405433-4956

steven a hunt & associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steven a hunt & associates limited. Get real-time insights into steven a hunt & associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steven A Hunt & Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steven a hunt & associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in L18 area or any other competitors across 12 key performance metrics.

steven a hunt & associates limited Ownership

STEVEN A HUNT & ASSOCIATES LIMITED group structure

Steven A Hunt & Associates Limited has no subsidiary companies.

Ultimate parent company

STEVEN A HUNT & ASSOCIATES LIMITED

04473341

STEVEN A HUNT & ASSOCIATES LIMITED Shareholders

steven alan hunt 40%
janet hunt 39%
dang group limited 21%

steven a hunt & associates limited directors

Steven A Hunt & Associates Limited currently has 5 directors. The longest serving directors include Mr Dominic Sibbring (Mar 2022) and Mr David Kelly (Mar 2022).

officercountryagestartendrole
Mr Dominic SibbringUnited Kingdom36 years Mar 2022- Director
Mr David KellyUnited Kingdom42 years Mar 2022- Director
Ms Anne KingUnited Kingdom58 years Mar 2022- Director
Mr Neil BainesUnited Kingdom47 years Mar 2022- Director
Ms Anne KingUnited Kingdom58 years Mar 2022- Director

P&L

July 2024

turnover

2m

+17%

operating profit

-187.8k

0%

gross margin

37.9%

+6.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

482.6k

-0.25%

total assets

760k

-0.28%

cash

256.1k

-0.62%

net assets

Total assets minus all liabilities

steven a hunt & associates limited company details

company number

04473341

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

MATTHEWS SUTTON & CO LTD

auditor

-

address

48-52 penny lane, mossley hill, liverpool, merseyside, L18 1DG

Bank

-

Legal Advisor

-

steven a hunt & associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to steven a hunt & associates limited. Currently there are 1 open charges and 2 have been satisfied in the past.

steven a hunt & associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEVEN A HUNT & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

steven a hunt & associates limited Companies House Filings - See Documents

datedescriptionview/download