Chris Williams Limited

POWER SEARCH PRICING

SOLUTIONS

chris williams limited Company Information

Live

MatureMicroHealthy

Company Number

04475384

Website

www.chriswilliamselectrical.co.uk

Registered Address

8 stuart place, bath, BA2 3RQ

Industry

Other human health activities

Telephone

01507440111

Next Accounts Due

April 2025

Group Structure

View All

Directors

Christopher Williams22 Years

Shareholders

christopher williams 51%

sarah brown 49%

chris williams limited Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of CHRIS WILLIAMS LIMITED at £20.5k based on a Turnover of £49k and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Chris Williams Limited is a live company located in bath, BA2 3RQ with a Companies House number of 04475384. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2002, it's largest shareholder is christopher williams with a 51% stake. Chris Williams Limited is a mature, micro sized company, Pomanda has estimated its turnover at £49k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chris Williams Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £49k, make it smaller than the average company (£667.3k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.6%)

EXPORT

Chris Williams Limited's latest turnover from July 2023 is estimated at £49 thousand and the company has net assets of £539. According to their latest financial statements, Chris Williams Limited has 2 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	48,955	55,186	63,547	40,613	52,023	65,179	60,816	39,222	48,954	112,052	56,173	34,353	48,685	43,778	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	38,609	43,423	51,623	32,138	41,137	51,718	46,533	30,114	38,206	86,346	42,817	25,110	34,917	31,320	0
Gross Profit	10,347	11,762	11,924	8,476	10,886	13,461	14,283	9,108	10,748	25,706	13,356	9,243	13,768	12,458	0
Admin Expenses	10,955	16,038	13,897	13,429	10,299	4,710	10,698	8,151	13,540	23,821	11,800	9,575	13,968	12,209	-1,069
Operating Profit	-608	-4,276	-1,973	-4,953	587	8,751	3,585	957	-2,792	1,885	1,556	-332	-200	249	1,069
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	256	85	12	16	97	51	30	57	21	16	31	28	26	30	17
Pre-Tax Profit	-352	-4,192	-1,961	-4,937	684	8,802	3,615	1,014	-2,771	1,901	1,587	-304	-174	279	1,086
Tax	0	0	0	0	-130	-1,672	-687	-203	0	-399	-365	0	0	-78	-304
Profit After Tax	-352	-4,192	-1,961	-4,937	554	7,130	2,928	811	-2,771	1,502	1,222	-304	-174	201	782
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-352	-4,192	-1,961	-4,937	554	7,130	2,928	811	-2,771	1,502	1,222	-304	-174	201	782
Employee Costs	50,184	23,650	45,866	22,611	22,124	21,223	20,878	20,559	21,401	42,962	21,544	21,107	20,946	20,422	0
Number Of Employees	2	1	2	1	1	1	1	1	1	2	1	1	1	1	0
EBITDA*	-259	-4,096	-1,484	-3,744	844	9,164	3,974	1,361	-2,792	1,885	2,017	219	317	638	1,405

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	518	358	538	328	710	967	1,081	1,211	1,555	1,315	1,382	1,654	1,551	1,168	1,008
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	518	358	538	328	710	967	1,081	1,211	1,555	1,315	1,382	1,654	1,551	1,168	1,008
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,892	7,561	8,746	3,115	6,403	9,486	7,516	2,419	4,726	15,844	5,954	3,077	6,159	6,025	3,595
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	5,371	4,874	8,646	15,990	15,258	10,530	9,971	14,233	8,455	0	6,529	5,999	5,099	5,313	6,752
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,263	12,435	17,392	19,105	21,661	20,016	17,487	16,652	13,181	15,844	12,483	9,076	11,258	11,338	10,347
total assets	9,781	12,793	17,930	19,433	22,371	20,983	18,568	17,863	14,736	17,159	13,865	10,730	12,809	12,506	11,355
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,242	11,902	12,847	12,389	10,390	9,556	14,271	16,494	14,178	13,930	12,038	10,125	11,900	11,423	10,473
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	9,242	11,902	12,847	12,389	10,390	9,556	14,271	16,494	14,178	13,930	12,038	10,125	11,900	11,423	10,473
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	9,242	11,902	12,847	12,389	10,390	9,556	14,271	16,494	14,178	13,930	12,038	10,125	11,900	11,423	10,473
net assets	539	891	5,083	7,044	11,981	11,427	4,297	1,369	558	3,229	1,827	605	909	1,083	882
total shareholders funds	539	891	5,083	7,044	11,981	11,427	4,297	1,369	558	3,229	1,827	605	909	1,083	882

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-608	-4,276	-1,973	-4,953	587	8,751	3,585	957	-2,792	1,885	1,556	-332	-200	249	1,069
Depreciation	349	180	489	1,209	257	413	389	404	0	0	461	551	517	389	336
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-130	-1,672	-687	-203	0	-399	-365	0	0	-78	-304
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-3,669	-1,185	5,631	-3,288	-3,083	1,970	5,097	-2,307	-11,118	9,890	2,877	-3,082	134	2,430	3,595
Creditors	-2,660	-945	458	1,999	834	-4,715	-2,223	2,316	248	1,892	1,913	-1,775	477	950	10,473
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	750	-3,856	-6,657	1,543	4,631	807	-4,033	5,781	8,574	-6,512	688	1,526	660	-920	7,979
Investing Activities
capital expenditure	-509	0	-699	-827	0	-299	-259	-60	-240	67	-189	-654	-900	-549	-1,344
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-509	0	-699	-827	0	-299	-259	-60	-240	67	-189	-654	-900	-549	-1,344
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	100	-100	0	0	0	0	100
interest	256	85	12	16	97	51	30	57	21	16	31	28	26	30	17
cash flow from financing	256	85	12	16	97	51	30	57	121	-84	31	28	26	30	117
cash and cash equivalents
cash	497	-3,772	-7,344	732	4,728	559	-4,262	5,778	8,455	-6,529	530	900	-214	-1,439	6,752
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	497	-3,772	-7,344	732	4,728	559	-4,262	5,778	8,455	-6,529	530	900	-214	-1,439	6,752

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chris williams limited. Get real-time insights into chris williams limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chris williams limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BA2 area or any other competitors across 12 key performance metrics.

CHRIS WILLIAMS LIMITED group structure

Chris Williams Limited has no subsidiary companies.

Ultimate parent company

CHRIS WILLIAMS LIMITED

04475384

CHRIS WILLIAMS LIMITED Shareholders

christopher williams	51%
sarah brown	49%

Chris Williams Limited currently has 1 director, Mr Christopher Williams serving since Jul 2002.

officer	country	age	start	end	role
Mr Christopher Williams		73 years	Jul 2002	-	Director

P&L

July 2023

turnover

49k

-11%

operating profit

-608.1

gross margin

21.2%

-0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

539

-0.4%

total assets

9.8k

-0.24%

cash

5.4k

+0.1%

net assets

Total assets minus all liabilities

Similar Companies

maxem glazing ltd

3.5

divine healthcare business solutions limited

2.5

cardiolectus limited

alma vale centre ltd

2.5

scott hodder rehabilitation limited

company number

04475384

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2002

ultimate parent company

None

previous names

N/A

address

8 stuart place, bath, BA2 3RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chris williams limited.

chris williams limited Company Information

chris williams limited Estimated Valuation

chris williams limited Estimated Valuation

chris williams limited Estimated Valuation

Chris Williams Limited Overview

Chris Williams Limited Health Check

CHRIS WILLIAMS LIMITED financials

chris williams limited Credit Report and Business Information

Chris Williams Limited Competitor Analysis

chris williams limited Ownership

chris williams limited directors

chris williams limited company details

chris williams limited Charges & Mortgages

chris williams limited Companies House Filings - See Documents