wall 2 wall finance limited

Live MatureMicroHealthy

wall 2 wall finance limited Company Information

Share WALL 2 WALL FINANCE LIMITED

Company Number

04475743

Shareholders

benjamin david wall

simone wall

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the old barn vicarage lane, compton dando, bristol, bs39 4la, BS31 1HG

wall 2 wall finance limited Estimated Valuation

£93.8k

Pomanda estimates the enterprise value of WALL 2 WALL FINANCE LIMITED at £93.8k based on a Turnover of £173.4k and 0.54x industry multiple (adjusted for size and gross margin).

wall 2 wall finance limited Estimated Valuation

£12.8k

Pomanda estimates the enterprise value of WALL 2 WALL FINANCE LIMITED at £12.8k based on an EBITDA of £3.2k and a 3.96x industry multiple (adjusted for size and gross margin).

wall 2 wall finance limited Estimated Valuation

£408.2k

Pomanda estimates the enterprise value of WALL 2 WALL FINANCE LIMITED at £408.2k based on Net Assets of £191.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wall 2 Wall Finance Limited Overview

Wall 2 Wall Finance Limited is a live company located in bristol, BS31 1HG with a Companies House number of 04475743. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2002, it's largest shareholder is benjamin david wall with a 50% stake. Wall 2 Wall Finance Limited is a mature, micro sized company, Pomanda has estimated its turnover at £173.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wall 2 Wall Finance Limited Health Check

Pomanda's financial health check has awarded Wall 2 Wall Finance Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £173.4k, make it smaller than the average company (£4.3m)

£173.4k - Wall 2 Wall Finance Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9.5%)

11% - Wall 2 Wall Finance Limited

9.5% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Wall 2 Wall Finance Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (5.5%)

-2.3% - Wall 2 Wall Finance Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Wall 2 Wall Finance Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Wall 2 Wall Finance Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.8k, this is less efficient (£157.8k)

£57.8k - Wall 2 Wall Finance Limited

£157.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (38 days)

14 days - Wall 2 Wall Finance Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Wall 2 Wall Finance Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wall 2 Wall Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 371 weeks, this is more cash available to meet short term requirements (24 weeks)

371 weeks - Wall 2 Wall Finance Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (60%)

14.6% - Wall 2 Wall Finance Limited

60% - Industry AVG

WALL 2 WALL FINANCE LIMITED financials

EXPORTms excel logo

Wall 2 Wall Finance Limited's latest turnover from July 2024 is estimated at £173.4 thousand and the company has net assets of £191.4 thousand. According to their latest financial statements, Wall 2 Wall Finance Limited has 3 employees and maintains cash reserves of £195.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover173,443214,736156,342125,630172,257198,095221,922195,718118,941119,531110,05179,55063,19083,580129,538
Other Income Or Grants
Cost Of Sales107,884133,73096,95879,698106,749123,958138,878121,11773,49475,46270,79751,28739,64051,08477,354
Gross Profit65,56081,00659,38445,93265,50774,13783,04474,60145,44744,06939,25428,26323,55032,49552,184
Admin Expenses69,52433,65339,09312,572-10,31385,28282,79668,40313,22931,46743,64822,71927,70465,295121,074-150,570
Operating Profit-3,96447,35320,29133,36075,820-11,1452486,19832,21812,602-4,3945,544-4,154-32,800-68,890150,570
Interest Payable
Interest Receivable10,0558,0401,78814088492387202356220154141141279529316
Pre-Tax Profit6,09155,39322,07933,50075,909-10,6536356,40032,57412,823-4,2405,684-4,013-32,521-68,361150,886
Tax-1,523-13,848-4,195-6,365-14,423-121-1,216-6,515-2,564-1,307-42,248
Profit After Tax4,56841,54517,88427,13561,486-10,6535145,18426,05910,258-4,2404,377-4,013-32,521-68,361108,638
Dividends Paid
Retained Profit4,56841,54517,88427,13561,486-10,6535145,18426,05910,258-4,2404,377-4,013-32,521-68,361108,638
Employee Costs153,356144,739137,150128,488166,855167,148157,452151,94638,01737,50937,61836,94436,87635,89970,778
Number Of Employees333344441111112
EBITDA*3,24155,56528,98033,39075,860-11,0913206,29432,34612,773-4,2665,714-3,926-32,238-68,515151,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets21,83128,18726,067911221622162883845126835126825611,1231,498
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,83128,18726,067911221622162883845126835126825611,1231,498
Stock & work in progress
Trade Debtors6,8883,1667,8792,4671,7189,0336,5005,3646,9992,7753,7034,5213876,0224,3944,630
Group Debtors
Misc Debtors
Cash195,461187,572134,041152,053127,59949,37281,89472,73389,18253,01635,05026,45229,88726,40385,279126,276
misc current assets
total current assets202,349190,738141,920154,520129,31758,40588,39478,09796,18155,79138,75330,97330,27432,42589,673130,906
total assets224,180218,925167,987154,611129,43958,56788,61078,38596,56556,30339,43631,48530,95632,98690,796132,404
Bank overdraft
Bank loan
Trade Creditors 736928661,17523318,63510,97130,87938,66532,05619,86523,71321,73047,00920,256
Group/Directors Accounts872193684264970
other short term finances
hp & lease commitments
other current liabilities27,28926,77822,04826,38227,16419,39919,89618,26921,019
total current liabilities27,36226,77822,74027,24829,21119,82539,21529,50452,86838,66532,05619,86523,71321,73047,00920,256
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,4585,355
total long term liabilities5,4585,355
total liabilities32,82032,13322,74027,24829,21119,82539,21529,50452,86838,66532,05619,86523,71321,73047,00920,256
net assets191,360186,792145,247127,363100,22838,74249,39548,88143,69717,6387,38011,6207,24311,25643,787112,148
total shareholders funds191,360186,792145,247127,363100,22838,74249,39548,88143,69717,6387,38011,6207,24311,25643,787112,148
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-3,96447,35320,29133,36075,820-11,1452486,19832,21812,602-4,3945,544-4,154-32,800-68,890150,570
Depreciation7,2058,2128,6893040547296128171128170228562375499
Amortisation
Tax-1,523-13,848-4,195-6,365-14,423-121-1,216-6,515-2,564-1,307-42,248
Stock
Debtors3,722-4,7135,412749-7,3152,5331,136-1,6354,224-928-8184,134-5,6351,628-2364,630
Creditors73-692-174-309942-18,4027,664-19,908-7,7866,60912,191-3,8481,983-25,27926,75320,256
Accruals and Deferred Income5114,730-4,334-7827,765-4971,627-2,75021,019
Deferred Taxes & Provisions1035,355
Cash flow from operations-1,31755,82314,86525,18577,459-32,5238,354-15,94534,84017,7468,743-3,5753,692-59,145-41,526124,447
Investing Activities
capital expenditure-849-10,332-34,6651-299-349-1,997
Change in Investments
cash flow from investments-849-10,332-34,6651-299-349-1,997
Financing Activities
Bank loans
Group/Directors Accounts-872679-491420-706970
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-103,510
interest10,0558,0401,78814088492387202356220154141141279529316
cash flow from financing10,0558,0401,788-7327671807-5041,3262201541411412695293,826
cash and cash equivalents
cash7,88953,531-18,01224,45478,227-32,5229,161-16,44936,16617,9668,598-3,4353,484-58,876-40,997126,276
overdraft
change in cash7,88953,531-18,01224,45478,227-32,5229,161-16,44936,16617,9668,598-3,4353,484-58,876-40,997126,276

wall 2 wall finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wall 2 wall finance limited. Get real-time insights into wall 2 wall finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wall 2 Wall Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wall 2 wall finance limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS31 area or any other competitors across 12 key performance metrics.

wall 2 wall finance limited Ownership

WALL 2 WALL FINANCE LIMITED group structure

Wall 2 Wall Finance Limited has no subsidiary companies.

Ultimate parent company

WALL 2 WALL FINANCE LIMITED

04475743

WALL 2 WALL FINANCE LIMITED Shareholders

benjamin david wall 50%
simone wall 50%

wall 2 wall finance limited directors

Wall 2 Wall Finance Limited currently has 2 directors. The longest serving directors include Mr Benjamin Wall (Jul 2002) and Ms Simone Wall (Jul 2010).

officercountryagestartendrole
Mr Benjamin Wall47 years Jul 2002- Director
Ms Simone Wall53 years Jul 2010- Director

P&L

July 2024

turnover

173.4k

-19%

operating profit

-4k

0%

gross margin

37.8%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

191.4k

+0.02%

total assets

224.2k

+0.02%

cash

195.5k

+0.04%

net assets

Total assets minus all liabilities

wall 2 wall finance limited company details

company number

04475743

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

david wall financial services ltd (August 2004)

accountant

TC GROUP

auditor

-

address

the old barn vicarage lane, compton dando, bristol, bs39 4la, BS31 1HG

Bank

-

Legal Advisor

-

wall 2 wall finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wall 2 wall finance limited.

wall 2 wall finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALL 2 WALL FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

wall 2 wall finance limited Companies House Filings - See Documents

datedescriptionview/download