highwire testing services limited

Live MatureMicroDeclining

highwire testing services limited Company Information

Share HIGHWIRE TESTING SERVICES LIMITED

Company Number

04480744

Directors

John Mulhearn

Shareholders

christine mulhearn

john mulhearn

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

14a town end, bolsover, chesterfield, S44 6DT

highwire testing services limited Estimated Valuation

£174.2k

Pomanda estimates the enterprise value of HIGHWIRE TESTING SERVICES LIMITED at £174.2k based on a Turnover of £321.4k and 0.54x industry multiple (adjusted for size and gross margin).

highwire testing services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHWIRE TESTING SERVICES LIMITED at £0 based on an EBITDA of £-38.5k and a 3.97x industry multiple (adjusted for size and gross margin).

highwire testing services limited Estimated Valuation

£59.7k

Pomanda estimates the enterprise value of HIGHWIRE TESTING SERVICES LIMITED at £59.7k based on Net Assets of £28k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highwire Testing Services Limited Overview

Highwire Testing Services Limited is a live company located in chesterfield, S44 6DT with a Companies House number of 04480744. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2002, it's largest shareholder is christine mulhearn with a 50% stake. Highwire Testing Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £321.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highwire Testing Services Limited Health Check

Pomanda's financial health check has awarded Highwire Testing Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £321.4k, make it smaller than the average company (£3.8m)

£321.4k - Highwire Testing Services Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5%)

-8% - Highwire Testing Services Limited

5% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Highwire Testing Services Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (6.1%)

-12% - Highwire Testing Services Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - Highwire Testing Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Highwire Testing Services Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.7k, this is equally as efficient (£153k)

£160.7k - Highwire Testing Services Limited

£153k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (41 days)

54 days - Highwire Testing Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (33 days)

51 days - Highwire Testing Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highwire Testing Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Highwire Testing Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.4%, this is a lower level of debt than the average (61.7%)

50.4% - Highwire Testing Services Limited

61.7% - Industry AVG

HIGHWIRE TESTING SERVICES LIMITED financials

EXPORTms excel logo

Highwire Testing Services Limited's latest turnover from July 2023 is estimated at £321.4 thousand and the company has net assets of £28 thousand. According to their latest financial statements, Highwire Testing Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover321,429518,306389,967413,017405,413211,749184,793357,065271,280125,699217,342240,425169,970173,861
Other Income Or Grants
Cost Of Sales200,175321,435247,390255,951253,686132,512114,356220,630171,26480,863140,124150,821103,887103,822
Gross Profit121,254196,871142,577157,066151,72679,23770,437136,435100,01644,83677,21989,60466,08470,039
Admin Expenses159,772231,949159,648131,427117,12353,79066,252111,938108,85947,18966,87875,81561,36565,638-18,334
Operating Profit-38,518-35,078-17,07125,63934,60325,4474,18524,497-8,843-2,35310,34113,7894,7194,40118,334
Interest Payable5491,213712
Interest Receivable2095571420136244686133862919176
Pre-Tax Profit-38,518-34,869-17,01625,71035,02325,0332,99623,831-8,757-2,22010,42713,8184,7384,41818,340
Tax-4,885-6,654-4,756-569-4,766-2,398-3,316-1,232-1,237-5,135
Profit After Tax-38,518-34,869-17,01620,82528,36920,2772,42719,065-8,757-2,2208,02910,5023,5063,18113,205
Dividends Paid
Retained Profit-38,518-34,869-17,01620,82528,36920,2772,42719,065-8,757-2,2208,02910,5023,5063,18113,205
Employee Costs96,49391,433128,488125,141125,36178,72675,973114,05075,01937,61873,88773,75271,79870,778
Number Of Employees22333223212222
EBITDA*-38,518-32,313-14,68628,48038,15529,8879,87331,473-5,6741,60815,29316,3187,8808,35419,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets8,85011,0629,53911,36614,20717,75922,19927,88712,67615,84519,80610,11912,64815,8095,623
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets8,85111,0629,53911,36614,20717,75922,19927,88712,67615,84519,80610,11912,64815,8095,623
Stock & work in progress
Trade Debtors47,633102,46276,80076,45180,21341,85436,46766,48637,20913,35226,38934,90123,92522,94423,857
Group Debtors
Misc Debtors9644
Cash33,51676,49465,94346,1478,16811,2187,09027,12926,0458,3033,3214,3052,532
misc current assets9,49515,928
total current assets47,633102,462110,316152,945146,15688,09754,13493,63644,29940,48152,43443,20427,24627,24926,389
total assets56,484113,524119,855164,311160,363105,85676,333121,52356,97556,32672,24053,32339,89443,05832,012
Bank overdraft16,90121,901
Bank loan
Trade Creditors 28,47847,0002,3014,4263,4212,9212,9215,92129,42920,02328,70122,82919,90226,57218,707
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,06141,37659,25833,6207,47347,090
total current liabilities28,47847,00018,36245,80262,67936,54127,29574,91229,42920,02328,70122,82919,90226,57218,707
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,016
provisions
total long term liabilities5,016
total liabilities28,47847,00018,36245,80262,67936,54127,29574,91229,42920,02333,71722,82919,90226,57218,707
net assets28,00666,524101,493118,50997,68469,31549,03846,61127,54636,30338,52330,49419,99216,48613,305
total shareholders funds28,00666,524101,493118,50997,68469,31549,03846,61127,54636,30338,52330,49419,99216,48613,305
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-38,518-35,078-17,07125,63934,60325,4474,18524,497-8,843-2,35310,34113,7894,7194,40118,334
Depreciation2,7652,3852,8413,5524,4405,6886,9763,1693,9614,9522,5293,1613,9531,406
Amortisation
Tax-4,885-6,654-4,756-569-4,766-2,398-3,316-1,232-1,237-5,135
Stock
Debtors-54,82925,662349-3,76238,2635,479-30,01929,28123,857-13,037-8,51210,976981-91323,857
Creditors-18,52244,699-2,1251,005500-3,000-23,5089,406-8,6785,8722,927-6,6707,86518,707
Accruals and Deferred Income-16,061-25,315-17,88225,63826,147-39,61747,090
Deferred Taxes & Provisions
Cash flow from operations-2,211-29,337-42,47510,48019,37645,799-3,29421,008-20,1255,96727,2794,953-1,00315,8959,455
Investing Activities
capital expenditure2,212-4,288-558-22,187-14,639-14,139-7,029
Change in Investments1
cash flow from investments2,211-4,288-558-22,187-14,639-14,139-7,029
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,0165,016
share issue-100100
interest2095571420-413-1,189-66686133862919176
cash flow from financing1095571420-413-1,189-66686-4,8835,102291917106
cash and cash equivalents
cash-33,516-42,97810,55119,79637,979-3,0504,128-20,0391,08417,7424,982-9841,7732,532
overdraft-16,901-5,00021,901
change in cash-33,516-42,97810,55119,79654,8801,950-17,773-20,0391,08417,7424,982-9841,7732,532

highwire testing services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highwire testing services limited. Get real-time insights into highwire testing services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highwire Testing Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highwire testing services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in S44 area or any other competitors across 12 key performance metrics.

highwire testing services limited Ownership

HIGHWIRE TESTING SERVICES LIMITED group structure

Highwire Testing Services Limited has no subsidiary companies.

Ultimate parent company

HIGHWIRE TESTING SERVICES LIMITED

04480744

HIGHWIRE TESTING SERVICES LIMITED Shareholders

christine mulhearn 50%
john mulhearn 50%

highwire testing services limited directors

Highwire Testing Services Limited currently has 1 director, Mr John Mulhearn serving since Jul 2002.

officercountryagestartendrole
Mr John MulhearnEngland68 years Jul 2002- Director

P&L

July 2023

turnover

321.4k

-38%

operating profit

-38.5k

0%

gross margin

37.8%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

28k

-0.58%

total assets

56.5k

-0.5%

cash

0

0%

net assets

Total assets minus all liabilities

highwire testing services limited company details

company number

04480744

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

14a town end, bolsover, chesterfield, S44 6DT

Bank

-

Legal Advisor

-

highwire testing services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highwire testing services limited.

highwire testing services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHWIRE TESTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

highwire testing services limited Companies House Filings - See Documents

datedescriptionview/download