maxmi limited
maxmi limited Company Information
Company Number
04482076
Website
maxmi.comRegistered Address
southern wood ellesmere road, weybridge, surrey, KT13 0HH
Industry
Other information technology and computer service activities
Telephone
08703210011
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
brian leonard marin 50%
bradley mark petzer 50%
maxmi limited Estimated Valuation
Pomanda estimates the enterprise value of MAXMI LIMITED at £90 based on a Turnover of £175 and 0.52x industry multiple (adjusted for size and gross margin).
maxmi limited Estimated Valuation
Pomanda estimates the enterprise value of MAXMI LIMITED at £0 based on an EBITDA of £-2.1k and a 3.62x industry multiple (adjusted for size and gross margin).
maxmi limited Estimated Valuation
Pomanda estimates the enterprise value of MAXMI LIMITED at £90.8k based on Net Assets of £39.4k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maxmi Limited Overview
Maxmi Limited is a dissolved company that was located in surrey, KT13 0HH with a Companies House number of 04482076. It operated in the other information technology service activities sector, SIC Code 62090. Founded in July 2002, it's largest shareholder was brian leonard marin with a 50% stake. The last turnover for Maxmi Limited was estimated at £175.
Upgrade for unlimited company reports & a free credit check
Maxmi Limited Health Check
Pomanda's financial health check has awarded Maxmi Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £175, make it smaller than the average company (£4.9m)
£175 - Maxmi Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (6.8%)
-58% - Maxmi Limited
6.8% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (52.4%)
25.6% - Maxmi Limited
52.4% - Industry AVG
Profitability
an operating margin of -1208.6% make it less profitable than the average company (4.6%)
-1208.6% - Maxmi Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
- Maxmi Limited
37 - Industry AVG
Pay Structure
on an average salary of £60.2k, the company has an equivalent pay structure (£60.2k)
- Maxmi Limited
£60.2k - Industry AVG
Efficiency
resulting in sales per employee of £175, this is less efficient (£153.8k)
- Maxmi Limited
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 82206 days, this is later than average (57 days)
82206 days - Maxmi Limited
57 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Maxmi Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maxmi Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maxmi Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Maxmi Limited
- - Industry AVG
MAXMI LIMITED financials
Maxmi Limited's latest turnover from December 2019 is £175 and the company has net assets of £39.4 thousand. According to their latest financial statements, we estimate that Maxmi Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 175 | 70,412 | 5,041 | 2,409 | 14,643 | 6,683 | |||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Pre-Tax Profit | -2,115 | 64,849 | -1,880 | -2,596 | 558 | 561 | |||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Profit After Tax | -2,115 | 64,849 | -1,880 | -2,596 | 558 | 561 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | -2,115 | 64,849 | -1,880 | -2,596 | 558 | 561 | |||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 39,414 | 60,936 | 2,441 | 4,321 | 6,918 | 6,330 | 868 | 599 | 0 | 2,608 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,397 | 11,315 | 11,315 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 4,901 | 5,904 | 17,413 | 9,244 | 18,952 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 39,414 | 60,936 | 2,441 | 4,321 | 6,918 | 6,330 | 5,769 | 6,503 | 28,810 | 23,167 | 30,267 |
| total assets | 39,414 | 60,936 | 2,441 | 4,321 | 6,918 | 6,330 | 5,769 | 6,503 | 28,810 | 23,167 | 30,727 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 11,407 | 6,354 | 6,354 | 6,354 | 6,324 | 6,324 | 6,324 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,824 | 26,523 | 32,872 |
| total current liabilities | 0 | 11,407 | 6,354 | 6,354 | 6,354 | 6,324 | 6,324 | 6,324 | 29,824 | 26,523 | 32,872 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 11,407 | 6,354 | 6,354 | 6,354 | 6,324 | 6,324 | 6,324 | 29,824 | 26,523 | 32,872 |
| net assets | 39,414 | 49,529 | -3,913 | -2,033 | 564 | 6 | -555 | 179 | -1,014 | -3,356 | -2,145 |
| total shareholders funds | 39,414 | 49,529 | -3,913 | -2,033 | 564 | 6 | -555 | 179 | -1,014 | -3,356 | -2,145 |
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 536 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -21,522 | 58,495 | -1,880 | -2,597 | 588 | 5,462 | 269 | -10,798 | -2,526 | 2,608 | 11,315 |
| Creditors | -11,407 | 5,053 | 0 | 0 | 30 | 0 | 0 | 6,324 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,824 | 3,301 | -6,349 | 32,872 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| cash flow from financing | -8,000 | -11,407 | 0 | -1 | 0 | 0 | |||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -4,901 | -1,003 | -11,509 | 8,169 | -9,708 | 18,952 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -4,901 | -1,003 | -11,509 | 8,169 | -9,708 | 18,952 |
maxmi limited Credit Report and Business Information
Maxmi Limited Competitor Analysis
Perform a competitor analysis for maxmi limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in KT13 area or any other competitors across 12 key performance metrics.
maxmi limited Ownership
MAXMI LIMITED group structure
Maxmi Limited has no subsidiary companies.
Ultimate parent company
MAXMI LIMITED
04482076
maxmi limited directors
Maxmi Limited currently has 2 directors. The longest serving directors include Mr Bradley Petzer (Jul 2002) and Mr Brian Marin (Jul 2002).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bradley Petzer | 51 years | Jul 2002 | - | Director | |
| Mr Brian Marin | United Kingdom | 48 years | Jul 2002 | - | Director |
P&L
December 2019turnover
175
-100%
operating profit
-2.1k
0%
gross margin
25.6%
-2.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
39.4k
-0.2%
total assets
39.4k
-0.35%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
maxmi limited company details
company number
04482076
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
July 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2019
previous names
N/A
accountant
-
auditor
-
address
southern wood ellesmere road, weybridge, surrey, KT13 0HH
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
maxmi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maxmi limited.
maxmi limited Companies House Filings - See Documents
| date | description | view/download |
|---|
