clearwater properties limited

Live MatureLargeHealthy

clearwater properties limited Company Information

Share CLEARWATER PROPERTIES LIMITED

Company Number

04482168

Directors

Alvin Lindley

Shareholders

alvin mark lindley

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

wimberley park knapp lane, brimscombe, stroud, glos, GL5 2TH

clearwater properties limited Estimated Valuation

£213m

Pomanda estimates the enterprise value of CLEARWATER PROPERTIES LIMITED at £213m based on a Turnover of £39.8m and 5.35x industry multiple (adjusted for size and gross margin).

clearwater properties limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CLEARWATER PROPERTIES LIMITED at £3.8m based on an EBITDA of £412.6k and a 9.29x industry multiple (adjusted for size and gross margin).

clearwater properties limited Estimated Valuation

£14.3m

Pomanda estimates the enterprise value of CLEARWATER PROPERTIES LIMITED at £14.3m based on Net Assets of £8m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clearwater Properties Limited Overview

Clearwater Properties Limited is a live company located in stroud, GL5 2TH with a Companies House number of 04482168. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in July 2002, it's largest shareholder is alvin mark lindley with a 100% stake. Clearwater Properties Limited is a mature, large sized company, Pomanda has estimated its turnover at £39.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clearwater Properties Limited Health Check

Pomanda's financial health check has awarded Clearwater Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £39.8m, make it larger than the average company (£1.5m)

£39.8m - Clearwater Properties Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.2%)

14% - Clearwater Properties Limited

5.2% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (61.9%)

18.9% - Clearwater Properties Limited

61.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (14.5%)

1% - Clearwater Properties Limited

14.5% - Industry AVG

employees

Employees

with 106 employees, this is above the industry average (8)

106 - Clearwater Properties Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Clearwater Properties Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £375.9k, this is more efficient (£160.7k)

£375.9k - Clearwater Properties Limited

£160.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (17 days)

58 days - Clearwater Properties Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Clearwater Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clearwater Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clearwater Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.3%, this is a lower level of debt than the average (71.4%)

24.3% - Clearwater Properties Limited

71.4% - Industry AVG

CLEARWATER PROPERTIES LIMITED financials

EXPORTms excel logo

Clearwater Properties Limited's latest turnover from March 2024 is estimated at £39.8 million and the company has net assets of £8 million. According to their latest financial statements, we estimate that Clearwater Properties Limited has 106 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover39,842,89641,283,92319,283,28126,657,44327,476,330298,947319,235483,450188,597174,120131,557229,936149,01870,85194,360
Other Income Or Grants
Cost Of Sales32,327,96033,597,99014,601,12518,782,58119,812,660219,303110,066318,578295,23840,910102,127141,837138,20053,89384,973
Gross Profit7,514,9367,685,9324,682,1577,874,8637,663,67079,644209,169164,872-106,641133,21029,43088,09910,81816,9589,387
Admin Expenses7,102,2934,922,5172,315,2435,714,0227,175,534-604,44072,79039,97329,12721,64629,14397,669155,516-20,391180,476
Operating Profit412,6432,763,4152,366,9142,160,841488,136684,084136,379124,899-135,768111,564287-9,570-144,69837,349-171,089
Interest Payable35,621428300743,699269201125185,869114
Interest Receivable10450,00020
Pre-Tax Profit412,6432,763,4152,366,9142,160,841488,136554,211135,951124,599-879,467111,295391-9,771-94,823-148,500128,797
Tax-103,161-525,049-449,714-410,560-92,746-90
Profit After Tax309,4822,238,3661,917,2001,750,281395,390554,211135,951124,599-879,467111,295301-9,771-94,823-148,500128,797
Dividends Paid
Retained Profit309,4822,238,3661,917,2001,750,281395,390554,211135,951124,599-879,467111,295301-9,771-94,823-148,500128,797
Employee Costs3,708,4334,307,1002,169,0002,764,0652,627,1278,28955,17254,00027,62528,00027,12327,15425,61726,34826,348
Number Of Employees1061236381821221111111
EBITDA*412,6432,763,4152,366,9142,160,841488,136690,027140,368128,102-129,627117,70516,76864,214-20,946156,314-52,124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,191,9944,338,01911,414,13311,647,6535,010,9074,434,1432,564,9972,565,0634,402,0063,156,2543,011,7122,974,5783,048,3623,148,6392,202,461
Intangible Assets
Investments & Other
Debtors (Due After 1 year)66,00070,800
Total Fixed Assets4,191,9944,338,01911,414,13311,647,6535,010,9074,434,1432,564,9972,565,0634,402,0063,156,2543,011,7122,974,5783,048,3623,214,6392,273,261
Stock & work in progress
Trade Debtors6,344,6246,392,2063,261,7184,364,1294,065,8294,766,295394,933293,56344,87029,21120,82228,95011,02512,22112,291
Group Debtors
Misc Debtors2,9773,96110,682154,6472,4921,777,497170,301175,567174,270162,869162,99578,332
Cash33,8531,684,44322,20954,33810,85630,7289,5267507,055
misc current assets828
total current assets6,347,6016,396,1673,272,4004,518,7764,068,3214,767,1232,206,2832,148,307242,646257,819194,547222,67398,88312,97119,346
total assets10,539,59510,734,18614,686,53316,166,4299,079,2289,201,2664,771,2804,713,3704,644,6523,414,0733,206,2593,197,2513,147,2453,227,6102,292,607
Bank overdraft
Bank loan
Trade Creditors 50,744598,307368,890259,448156,070174,77118,41852,80259,12153,59851,0233,17416,87253,276108,121
Group/Directors Accounts54,590
other short term finances
hp & lease commitments
other current liabilities27,618358,52714,75845,81041,451173,317133,88745,23372,730
total current liabilities50,744598,307368,890259,448156,070174,77146,036411,32973,87999,40892,474176,491150,759153,099180,851
loans2,896,4512,822,583
hp & lease commitments3,966,639
Accruals and Deferred Income183,822124,832136,69688,37998,00241,62041,36829,37246,644
other liabilities2,322,0552,337,5558,745,82112,300,6767,057,5117,612,6203,865,8323,590,5813,129,6023,040,0172,947,2932,913,248
provisions
total long term liabilities2,505,8772,462,3878,882,51712,389,0557,155,5137,654,2403,907,2003,619,9534,013,2833,129,6023,040,0172,947,2932,913,2482,896,4512,822,583
total liabilities2,556,6213,060,6949,251,40712,648,5037,311,5837,829,0113,953,2364,031,2824,087,1623,229,0103,132,4913,123,7843,064,0073,049,5503,003,434
net assets7,982,9747,673,4925,435,1263,517,9261,767,6451,372,255818,044682,088557,490185,06373,76873,46783,238178,060-710,827
total shareholders funds7,982,9747,673,4925,435,1263,517,9261,767,6451,372,255818,044682,088557,490185,06373,76873,46783,238178,060-710,827
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit412,6432,763,4152,366,9142,160,841488,136684,084136,379124,899-135,768111,564287-9,570-144,69837,349-171,089
Depreciation5,9433,9893,2036,1416,14116,48173,784123,752118,965118,965
Amortisation
Tax-103,161-525,049-449,714-410,560-92,746-90
Stock
Debtors-48,5663,123,767-1,246,376450,455-697,9742,593,8651,708,566243,42716,95619,790-8,254102,58811,136-4,87083,091
Creditors-547,563229,417109,442103,378-18,701156,353-34,384-6,3195,5232,57547,849-13,698-36,404-54,845108,121
Accruals and Deferred Income58,990-11,86448,317-9,62356,382-27,366-318,913326,49715,5924,359-131,86639,43088,654-27,49772,730
Deferred Taxes & Provisions
Cash flow from operations-130,525-667,8483,321,3351,393,5811,131,045-1,774,851-1,921,495204,853-125,468104,849-59,085-12,64220,16878,84245,636
Investing Activities
capital expenditure146,0257,076,114233,520-6,636,746-576,764-1,875,089-3,9231,833,740-1,251,893-150,683-53,615-23,475-1,065,143-2,321,426
Change in Investments
cash flow from investments146,0257,076,114233,520-6,636,746-576,764-1,875,089-3,9231,833,740-1,251,893-150,683-53,615-23,475-1,065,143-2,321,426
Financing Activities
Bank loans
Group/Directors Accounts-54,59054,590
Other Short Term Loans
Long term loans-2,896,45173,8682,822,583
Hire Purchase and Lease Commitments-3,966,6393,966,639
other long term liabilities-15,500-6,408,266-3,554,8555,243,165-555,1093,746,788275,2513,590,581-3,129,60289,58592,72434,0452,913,248
share issue5-11,251,89411,037,387-839,624
interest-35,621-428-300-743,699-269104-20149,875-185,849-114
cash flow from financing-15,500-6,408,266-3,554,8555,243,165-555,1093,711,167274,828-376,3591,345,23289,31692,82833,84412,083979,9961,982,845
cash and cash equivalents
cash-33,853-1,650,5901,662,234-32,12943,482-19,87221,2028,776-6,3057,055
overdraft
change in cash-33,853-1,650,5901,662,234-32,12943,482-19,87221,2028,776-6,3057,055

clearwater properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clearwater properties limited. Get real-time insights into clearwater properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clearwater Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clearwater properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in GL5 area or any other competitors across 12 key performance metrics.

clearwater properties limited Ownership

CLEARWATER PROPERTIES LIMITED group structure

Clearwater Properties Limited has no subsidiary companies.

Ultimate parent company

CLEARWATER PROPERTIES LIMITED

04482168

CLEARWATER PROPERTIES LIMITED Shareholders

alvin mark lindley 100%

clearwater properties limited directors

Clearwater Properties Limited currently has 1 director, Mr Alvin Lindley serving since Jul 2002.

officercountryagestartendrole
Mr Alvin LindleyUnited Kingdom68 years Jul 2002- Director

P&L

March 2024

turnover

39.8m

-3%

operating profit

412.6k

0%

gross margin

18.9%

+1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8m

+0.04%

total assets

10.5m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

clearwater properties limited company details

company number

04482168

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

wimberley park knapp lane, brimscombe, stroud, glos, GL5 2TH

Bank

-

Legal Advisor

-

clearwater properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to clearwater properties limited. Currently there are 3 open charges and 0 have been satisfied in the past.

clearwater properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEARWATER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

clearwater properties limited Companies House Filings - See Documents

datedescriptionview/download