sidlaw ltd
sidlaw ltd Company Information
Company Number
04483953
Next Accounts
Apr 2026
Shareholders
rebecca hamilton
adam hamilton
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
grove lodge, 287 regents park road, london, N3 3JY
Website
www.sidlaw.co.uksidlaw ltd Estimated Valuation
Pomanda estimates the enterprise value of SIDLAW LTD at £8.8k based on a Turnover of £2.7k and 3.3x industry multiple (adjusted for size and gross margin).
sidlaw ltd Estimated Valuation
Pomanda estimates the enterprise value of SIDLAW LTD at £226.2k based on an EBITDA of £35.1k and a 6.45x industry multiple (adjusted for size and gross margin).
sidlaw ltd Estimated Valuation
Pomanda estimates the enterprise value of SIDLAW LTD at £99.9k based on Net Assets of £57.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sidlaw Ltd Overview
Sidlaw Ltd is a live company located in london, N3 3JY with a Companies House number of 04483953. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2002, it's largest shareholder is rebecca hamilton with a 50% stake. Sidlaw Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £2.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sidlaw Ltd Health Check
Pomanda's financial health check has awarded Sidlaw Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£967k)
- Sidlaw Ltd
£967k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5.7%)
- Sidlaw Ltd
5.7% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
- Sidlaw Ltd
72.5% - Industry AVG
Profitability
an operating margin of 1311.7% make it more profitable than the average company (28.4%)
- Sidlaw Ltd
28.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Sidlaw Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Sidlaw Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£191.9k)
- Sidlaw Ltd
£191.9k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (31 days)
- Sidlaw Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (36 days)
- Sidlaw Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sidlaw Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)
1 weeks - Sidlaw Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.6%, this is a higher level of debt than the average (69.5%)
91.6% - Sidlaw Ltd
69.5% - Industry AVG
SIDLAW LTD financials
Sidlaw Ltd's latest turnover from July 2024 is estimated at £2.7 thousand and the company has net assets of £57.2 thousand. According to their latest financial statements, we estimate that Sidlaw Ltd has 1 employee and maintains cash reserves of £12.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 23,909 | 22,740 | 48,201 | 46,444 | 134,231 | 55,597 | ||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | 2,411 | 15,146 | 33,352 | 37,311 | 104,970 | 2,252 | ||||||||||
| Interest Payable | 8,052 | 9,457 | 11,965 | 12,744 | 8,550 | 19,997 | ||||||||||
| Interest Receivable | 6 | 35 | 11 | 3 | 1 | |||||||||||
| Pre-Tax Profit | -5,635 | 41,204 | 21,398 | 24,570 | 96,421 | -17,745 | ||||||||||
| Tax | -7 | 4,171 | -4,171 | |||||||||||||
| Profit After Tax | -5,642 | 45,375 | 21,398 | 24,570 | 92,250 | -17,745 | ||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | -5,642 | 45,375 | 21,398 | 24,570 | 92,250 | -17,745 | ||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* | 2,411 | 15,146 | 33,352 | 37,311 | 104,970 | 2,252 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 190,150 | 386,464 | 386,464 | 386,464 | 544,207 | 544,207 | 544,386 | |||||||||
| Intangible Assets | ||||||||||||||||
| Investments & Other | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | |||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 190,150 | 386,464 | 386,464 | 386,464 | 544,207 | 544,207 | 544,386 |
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 324 | 160 | 295 | 964 | 2,464 | 1,004 | 163 | 8,941 | 7,952 | 17,650 | 8,790 | 14,186 | 12,882 | 415 | ||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 481,572 | 281,611 | 275,533 | 229,161 | 229,162 | 229,162 | 231,502 | 231,502 | 235,867 | 206,991 | 32,014 | 31,338 | 58,744 | 6,145 | ||
| Cash | 12,097 | 14,076 | 11,463 | 44,287 | 86,708 | 27,930 | 26,029 | 26,215 | 17,118 | 43,320 | 45,069 | 12,902 | 924 | 16,024 | 9,330 | 18,221 |
| misc current assets | 50 | 50 | 1,113 | 50 | 50 | 71 | 71 | 50 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| total current assets | 494,043 | 295,897 | 288,404 | 274,462 | 318,384 | 258,167 | 257,602 | 257,930 | 253,015 | 259,282 | 85,065 | 61,920 | 68,488 | 36,385 | 22,242 | 18,666 |
| total assets | 684,193 | 486,047 | 478,554 | 464,612 | 508,534 | 448,317 | 447,752 | 448,080 | 443,165 | 449,432 | 471,529 | 448,384 | 454,952 | 580,592 | 566,449 | 563,052 |
| Bank overdraft | 1,326 | |||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 1 | 3,473 | 803 | 1,555 | 933 | 3,717 | 17 | 281,715 | 294,171 | |||||||
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | 324,068 | 123,990 | 123,888 | 119,762 | 123,525 | 122,263 | 127,493 | 284,770 | 429,523 | 430,148 | 497,620 | 495,873 | 521,968 | 309,060 | ||
| total current liabilities | 324,069 | 127,463 | 123,888 | 120,565 | 125,080 | 122,263 | 127,493 | 285,703 | 429,523 | 430,148 | 497,620 | 495,873 | 527,011 | 309,077 | 281,715 | 294,171 |
| loans | 302,915 | 302,637 | 302,605 | 302,576 | 352,576 | 302,576 | 299,940 | 150,057 | 435,824 | 431,299 | 431,398 | |||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | ||||||||||||||||
| total long term liabilities | 302,915 | 302,637 | 302,605 | 302,576 | 352,576 | 302,576 | 299,940 | 150,057 | 435,824 | 431,299 | 431,398 | |||||
| total liabilities | 626,984 | 430,100 | 426,493 | 423,141 | 477,656 | 424,839 | 427,433 | 435,760 | 429,523 | 430,148 | 497,620 | 495,873 | 527,011 | 744,901 | 713,014 | 725,569 |
| net assets | 57,209 | 55,947 | 52,061 | 41,471 | 30,878 | 23,478 | 20,319 | 12,320 | 13,642 | 19,284 | -26,091 | -47,489 | -72,059 | -164,309 | -146,565 | -162,517 |
| total shareholders funds | 57,209 | 55,947 | 52,061 | 41,471 | 30,878 | 23,478 | 20,319 | 12,320 | 13,642 | 19,284 | -26,091 | -47,489 | -72,059 | -164,309 | -146,565 | -162,517 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | 2,411 | 15,146 | 33,352 | 37,311 | 104,970 | 2,252 | ||||||||||
| Depreciation | 179 | 1,251 | ||||||||||||||
| Amortisation | ||||||||||||||||
| Tax | -7 | 4,171 | -4,171 | |||||||||||||
| Stock | ||||||||||||||||
| Debtors | 200,125 | 5,943 | 45,703 | -1,501 | 1,460 | -1,336 | -163 | -4,202 | 19,935 | 175,966 | -9,022 | -18,546 | 47,203 | 7,449 | 12,467 | 415 |
| Creditors | -3,472 | 3,473 | -803 | -752 | 1,555 | -933 | 933 | -3,717 | 3,700 | -281,698 | -12,456 | 294,171 | ||||
| Accruals and Deferred Income | 200,078 | 102 | 4,126 | -3,763 | 1,262 | -5,230 | -157,277 | -144,753 | -625 | -67,472 | 1,747 | -26,095 | 212,908 | 309,060 | ||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | -18,156 | -224,121 | 44,121 | 26,045 | 270,204 | 22,165 | ||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | 190,150 | |||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | 278 | 32 | 29 | -50,000 | 50,000 | 2,636 | 149,883 | 150,057 | -435,824 | 4,525 | -99 | 431,398 | ||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | -8,046 | -9,422 | -11,954 | -12,741 | -8,549 | -19,997 | ||||||||||
| cash flow from financing | -8,046 | -9,422 | -11,954 | -12,741 | -444,373 | -15,471 | ||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -1,979 | 2,613 | -32,824 | -42,421 | 58,778 | 1,901 | -186 | 9,097 | -26,202 | -1,749 | 32,167 | 11,978 | -15,100 | 6,694 | -8,891 | 18,221 |
| overdraft | -1,326 | 1,326 | ||||||||||||||
| change in cash | -1,979 | 2,613 | -32,824 | -42,421 | 58,778 | 1,901 | -186 | 9,097 | -26,202 | -1,749 | 32,167 | 13,304 | -16,426 | 6,694 | -8,891 | 18,221 |
sidlaw ltd Credit Report and Business Information
Sidlaw Ltd Competitor Analysis
Perform a competitor analysis for sidlaw ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
sidlaw ltd Ownership
SIDLAW LTD group structure
Sidlaw Ltd has no subsidiary companies.
Ultimate parent company
SIDLAW LTD
04483953
sidlaw ltd directors
Sidlaw Ltd currently has 3 directors. The longest serving directors include Mr Adam Hamilton (Oct 2003) and Mr Gerard Lee (Oct 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Hamilton | United Kingdom | 46 years | Oct 2003 | - | Director |
| Mr Gerard Lee | United Kingdom | 73 years | Oct 2003 | - | Director |
| Ms Rebecca Hamilton | 45 years | May 2007 | - | Director |
P&L
July 2024turnover
2.7k
-35%
operating profit
35.1k
0%
gross margin
72.5%
-0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
57.2k
+0.02%
total assets
684.2k
+0.41%
cash
12.1k
-0.14%
net assets
Total assets minus all liabilities
sidlaw ltd company details
company number
04483953
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
grove lodge, 287 regents park road, london, N3 3JY
Bank
-
Legal Advisor
-
sidlaw ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sidlaw ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
sidlaw ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIDLAW LTD. This can take several minutes, an email will notify you when this has completed.
sidlaw ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
