bluefish solutions limited Company Information
Company Number
04494967
Next Accounts
Dec 2024
Industry
Business and domestic software development
Shareholders
jeremy david peter doyle
catherine rachel thomas
Group Structure
View All
Contact
Registered Address
27 old gloucester street, london, WC1N 3AX
Website
www.bluefishsolutions.co.ukbluefish solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEFISH SOLUTIONS LIMITED at £50k based on a Turnover of £73.6k and 0.68x industry multiple (adjusted for size and gross margin).
bluefish solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEFISH SOLUTIONS LIMITED at £0 based on an EBITDA of £-52.6k and a 4.18x industry multiple (adjusted for size and gross margin).
bluefish solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BLUEFISH SOLUTIONS LIMITED at £26.3k based on Net Assets of £11.2k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bluefish Solutions Limited Overview
Bluefish Solutions Limited is a dissolved company that was located in london, WC1N 3AX with a Companies House number of 04494967. It operated in the business and domestic software development sector, SIC Code 62012. Founded in July 2002, it's largest shareholder was jeremy david peter doyle with a 59.2% stake. The last turnover for Bluefish Solutions Limited was estimated at £73.6k.
Upgrade for unlimited company reports & a free credit check
Bluefish Solutions Limited Health Check
Pomanda's financial health check has awarded Bluefish Solutions Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £73.6k, make it smaller than the average company (£1.9m)
- Bluefish Solutions Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (8.1%)
- Bluefish Solutions Limited
8.1% - Industry AVG
Production
with a gross margin of 42.4%, this company has a higher cost of product (72.5%)
- Bluefish Solutions Limited
72.5% - Industry AVG
Profitability
an operating margin of -71.4% make it less profitable than the average company (4.8%)
- Bluefish Solutions Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Bluefish Solutions Limited
24 - Industry AVG
Pay Structure
on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)
- Bluefish Solutions Limited
£56.7k - Industry AVG
Efficiency
resulting in sales per employee of £36.8k, this is less efficient (£100.3k)
- Bluefish Solutions Limited
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is near the average (67 days)
- Bluefish Solutions Limited
67 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bluefish Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bluefish Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bluefish Solutions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bluefish Solutions Limited
- - Industry AVG
BLUEFISH SOLUTIONS LIMITED financials
Bluefish Solutions Limited's latest turnover from November 2020 is estimated at £73.6 thousand and the company has net assets of £11.2 thousand. According to their latest financial statements, Bluefish Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 199,711 | 177,080 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 35,717 | 54,043 | ||||||||||
Gross Profit | 163,994 | 123,037 | ||||||||||
Admin Expenses | 48,349 | 59,755 | ||||||||||
Operating Profit | 115,645 | 63,282 | ||||||||||
Interest Payable | 0 | 0 | ||||||||||
Interest Receivable | 253 | 1,738 | ||||||||||
Pre-Tax Profit | 115,898 | 65,020 | ||||||||||
Tax | -24,613 | -24,613 | ||||||||||
Profit After Tax | 91,285 | 40,407 | ||||||||||
Dividends Paid | 78,000 | 59,000 | ||||||||||
Retained Profit | 13,285 | -18,593 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 2 | ||||||||||
EBITDA* | 117,370 | 66,190 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 663 | 1,456 | 3,032 | 1,288 | 1,277 | 1,197 | 2,722 | 3,445 | 2,004 | 2,114 | 3,839 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 663 | 1,456 | 3,032 | 1,288 | 1,277 | 1,197 | 2,722 | 3,445 | 2,004 | 2,114 | 3,839 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 11,197 | 114,690 | 156,385 | 162,563 | 61,590 | 66,105 | 31,386 | 24,925 | 46,525 | 18,446 | 2,960 | 314 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 16,494 | 150 | 0 |
Cash | 0 | 0 | 0 | 0 | 87,363 | 95,959 | 123,682 | 98,654 | 84,729 | 37,379 | 146,972 | 130,422 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,809 | 0 | 0 | 0 | 0 |
total current assets | 11,197 | 114,690 | 156,385 | 162,563 | 148,953 | 162,064 | 155,068 | 125,388 | 131,404 | 72,319 | 150,082 | 130,736 |
total assets | 11,197 | 115,353 | 157,841 | 165,595 | 150,241 | 163,341 | 156,265 | 128,110 | 134,849 | 74,323 | 152,196 | 134,575 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 51,596 | 64,228 | 0 | 65,653 | 63,622 | 76,750 | 42,787 | 1,213 | 1,654 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,606 | 23,697 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,083 | 25,512 | 30,902 | 29,227 |
total current liabilities | 0 | 51,596 | 64,228 | 0 | 65,653 | 63,622 | 76,750 | 42,787 | 50,296 | 27,166 | 46,508 | 52,924 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,350 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 62,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 62,050 | 0 | 0 | 0 | 3,350 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 51,596 | 64,228 | 62,050 | 65,653 | 63,622 | 76,750 | 46,137 | 50,296 | 27,166 | 46,508 | 52,924 |
net assets | 11,197 | 63,757 | 93,613 | 103,545 | 84,588 | 99,719 | 79,515 | 81,973 | 84,553 | 47,157 | 105,688 | 81,651 |
total shareholders funds | 11,197 | 63,757 | 93,613 | 103,545 | 84,588 | 99,719 | 79,515 | 81,973 | 84,553 | 47,157 | 105,688 | 81,651 |
Nov 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 115,645 | 63,282 | ||||||||||
Depreciation | 0 | 895 | 1,836 | 1,525 | 1,525 | 1,744 | 2,222 | 1,725 | 2,908 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -24,613 | -24,613 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -103,493 | -41,695 | -6,178 | 100,973 | -4,515 | 34,719 | 6,461 | -21,750 | 11,735 | 31,830 | 2,796 | 314 |
Creditors | -51,596 | -12,632 | 64,228 | -65,653 | 2,031 | -13,128 | 33,963 | 41,574 | -441 | 1,654 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -3,350 | -45,733 | 23,571 | -5,390 | 1,675 | 29,227 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 91,636 | 70,490 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,606 | -8,091 | 23,697 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -62,050 | 62,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 253 | 1,738 | ||||||||||
cash flow from financing | 2,914 | 125,679 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | -87,363 | -8,596 | -27,723 | 25,028 | 13,925 | 47,350 | -109,593 | 16,550 | 130,422 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -87,363 | -8,596 | -27,723 | 25,028 | 13,925 | 47,350 | -109,593 | 16,550 | 130,422 |
bluefish solutions limited Credit Report and Business Information
Bluefish Solutions Limited Competitor Analysis
Perform a competitor analysis for bluefish solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WC1N area or any other competitors across 12 key performance metrics.
bluefish solutions limited Ownership
BLUEFISH SOLUTIONS LIMITED group structure
Bluefish Solutions Limited has no subsidiary companies.
Ultimate parent company
BLUEFISH SOLUTIONS LIMITED
04494967
bluefish solutions limited directors
Bluefish Solutions Limited currently has 2 directors. The longest serving directors include Mr Jeremy Doyle (Aug 2002) and Ms Catherine Thomas (Aug 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Doyle | England | 55 years | Aug 2002 | - | Director |
Ms Catherine Thomas | England | 51 years | Aug 2002 | - | Director |
P&L
November 2020turnover
73.6k
-70%
operating profit
-52.6k
0%
gross margin
42.5%
+3.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2020net assets
11.2k
-0.82%
total assets
11.2k
-0.9%
cash
0
0%
net assets
Total assets minus all liabilities
bluefish solutions limited company details
company number
04494967
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
July 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2020
previous names
N/A
accountant
-
auditor
-
address
27 old gloucester street, london, WC1N 3AX
Bank
CATER ALLEN LTD
Legal Advisor
-
bluefish solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bluefish solutions limited.
bluefish solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUEFISH SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
bluefish solutions limited Companies House Filings - See Documents
date | description | view/download |
---|