Carringtons Formal Wear Limited

POWER SEARCH PRICING

SOLUTIONS

carringtons formal wear limited Company Information

Live

MatureSmallHealthy

Company Number

04499748

Website

http://impeccablewear.co.uk

Registered Address

lynwood house, 373-375 station road, harrow, middlesex, HA1 2AW

Industry

Retail sale of clothing in specialised stores

Telephone

02084211111

Next Accounts Due

September 2025

Group Structure

View All

Directors

Gerald Bratt22 Years

Shareholders

karen alison bratt 50%

gerald bratt 50%

carringtons formal wear limited Estimated Valuation

£200.7k

Pomanda estimates the enterprise value of CARRINGTONS FORMAL WEAR LIMITED at £200.7k based on a Turnover of £579.6k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Carringtons Formal Wear Limited is a live company located in harrow, HA1 2AW with a Companies House number of 04499748. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in July 2002, it's largest shareholder is karen alison bratt with a 50% stake. Carringtons Formal Wear Limited is a mature, small sized company, Pomanda has estimated its turnover at £579.6k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Carringtons Formal Wear Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £579.6k, make it smaller than the average company (£12m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.9%)

EXPORT

Carringtons Formal Wear Limited's latest turnover from December 2023 is estimated at £579.6 thousand and the company has net assets of £16.6 thousand. According to their latest financial statements, Carringtons Formal Wear Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	579,637	658,884	563,222	448,457	375,553	183,084	225,085	282,736	291,990	79,852	176,612	172,371	169,068	150,799	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	365,833	399,785	354,668	276,513	228,939	113,363	145,924	179,088	181,602	50,174	110,134	107,187	105,829	95,069	0
Gross Profit	213,804	259,100	208,554	171,943	146,615	69,721	79,162	103,647	110,388	29,678	66,478	65,184	63,239	55,731	0
Admin Expenses	223,208	249,433	186,690	174,777	160,879	97,057	84,407	98,220	111,445	39,869	56,629	85,409	72,590	57,760	-110,931
Operating Profit	-9,404	9,667	21,864	-2,834	-14,264	-27,336	-5,245	5,427	-1,057	-10,191	9,849	-20,225	-9,351	-2,029	110,931
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	36	47	39	51	180	170	121	153	188	203	108
Pre-Tax Profit	-9,404	9,667	21,864	-2,834	-14,228	-27,289	-5,206	5,479	-877	-10,021	9,970	-20,072	-9,163	-1,826	111,039
Tax	0	-1,837	-4,154	0	0	0	0	-1,096	0	0	-2,293	0	0	0	-31,091
Profit After Tax	-9,404	7,830	17,710	-2,834	-14,228	-27,289	-5,206	4,383	-877	-10,021	7,677	-20,072	-9,163	-1,826	79,948
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,404	7,830	17,710	-2,834	-14,228	-27,289	-5,206	4,383	-877	-10,021	7,677	-20,072	-9,163	-1,826	79,948
Employee Costs	139,545	134,721	129,791	122,841	101,611	125,703	162,996	151,882	149,378	21,899	20,775	20,879	20,605	20,367	0
Number Of Employees	5	5	5	5	4	5	7	7	7	1	1	1	1	1	0
EBITDA*	-9,404	9,667	21,864	-2,834	-14,264	-26,312	-3,948	6,948	875	-9,162	11,028	-18,530	-7,331	-49	112,977

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	4,060	4,001	2,379	2,795	3,443	4,256	5,280	6,202	7,723	5,355	6,384	7,098	8,793	10,813	10,848
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,060	4,001	2,379	2,795	3,443	4,256	5,280	6,202	7,723	5,355	6,384	7,098	8,793	10,813	10,848
Stock & work in progress	0	0	0	0	0	66,372	73,218	60,000	47,000	30,000	35,000	35,000	35,000	29,500	25,000
Trade Debtors	107,409	155,108	156,706	96,227	67,726	1,169	771	0	0	7,787	27,082	25,879	28,218	28,060	27,626
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	10,591	8,936	13,259	8,004	0	0	0	0	0	0
Cash	0	0	0	0	0	9,690	2,820	12,632	28,544	43,358	24,466	23,812	37,225	37,843	43,357
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	107,409	155,108	156,706	96,227	67,726	87,822	85,745	85,891	83,548	81,145	86,548	84,691	100,443	95,403	95,983
total assets	111,469	159,109	159,085	99,022	71,169	92,078	91,025	92,093	91,271	86,500	92,932	91,789	109,236	106,216	106,831
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	62,978	95,332	98,468	48,530	67,843	23,420	18,648	21,115	20,323	38,957	35,368	41,902	39,277	27,094	25,883
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	49,488	25,678	19,929	24,282	0	0	0	0	0	0
total current liabilities	62,978	95,332	98,468	48,530	67,843	72,908	44,326	41,044	44,605	38,957	35,368	41,902	39,277	27,094	25,883
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	31,863	37,745	42,415	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	616	856	0	0	0	0	0	0	0	0
total long term liabilities	31,863	37,745	42,415	50,000	0	616	856	0	0	0	0	0	0	0	0
total liabilities	94,841	133,077	140,883	98,530	67,843	73,524	45,182	41,044	44,605	38,957	35,368	41,902	39,277	27,094	25,883
net assets	16,628	26,032	18,202	492	3,326	18,554	45,843	51,049	46,666	47,543	57,564	49,887	69,959	79,122	80,948
total shareholders funds	16,628	26,032	18,202	492	3,326	18,554	45,843	51,049	46,666	47,543	57,564	49,887	69,959	79,122	80,948

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-9,404	9,667	21,864	-2,834	-14,264	-27,336	-5,245	5,427	-1,057	-10,191	9,849	-20,225	-9,351	-2,029	110,931
Depreciation	0	0	0	0	0	1,024	1,297	1,521	1,932	1,029	1,179	1,695	2,020	1,980	2,046
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,837	-4,154	0	0	0	0	-1,096	0	0	-2,293	0	0	0	-31,091
Stock	0	0	0	0	-66,372	-6,846	13,218	13,000	17,000	-5,000	0	0	5,500	4,500	25,000
Debtors	-47,699	-1,598	60,479	28,501	55,966	2,053	-3,552	5,255	217	-19,295	1,203	-2,339	158	434	27,626
Creditors	-32,354	-3,136	49,938	-19,313	44,423	4,772	-2,467	792	-18,634	3,589	-6,534	2,625	12,183	1,211	25,883
Accruals and Deferred Income	0	0	0	0	-49,488	23,810	5,749	-4,353	24,282	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-616	-240	856	0	0	0	0	0	0	0	0
Cash flow from operations	5,941	6,292	7,169	-50,648	-9,539	6,823	-9,476	-15,964	-10,694	18,722	998	-13,566	-806	-3,772	55,143
Investing Activities
capital expenditure	-59	-1,622	416	648	813	0	-375	0	-4,300	0	-465	0	0	-1,945	-12,894
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-59	-1,622	416	648	813	0	-375	0	-4,300	0	-465	0	0	-1,945	-12,894
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-5,882	-4,670	-7,585	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-1,000	0	0	0	0	0	0	0	0	0	1,000
interest	0	0	0	0	36	47	39	51	180	170	121	153	188	203	108
cash flow from financing	-5,882	-4,670	-7,585	50,000	-964	47	39	51	180	170	121	153	188	203	1,108
cash and cash equivalents
cash	0	0	0	0	-9,690	6,870	-9,812	-15,912	-14,814	18,892	654	-13,413	-618	-5,514	43,357
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-9,690	6,870	-9,812	-15,912	-14,814	18,892	654	-13,413	-618	-5,514	43,357

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for carringtons formal wear limited. Get real-time insights into carringtons formal wear limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for carringtons formal wear limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

CARRINGTONS FORMAL WEAR LIMITED group structure

Carringtons Formal Wear Limited has no subsidiary companies.

Ultimate parent company

CARRINGTONS FORMAL WEAR LIMITED

04499748

CARRINGTONS FORMAL WEAR LIMITED Shareholders

karen alison bratt	50%
gerald bratt	50%

Carringtons Formal Wear Limited currently has 1 director, Mr Gerald Bratt serving since Jul 2002.

officer	country	age	start	end	role
Mr Gerald Bratt	England	66 years	Jul 2002	-	Director

P&L

December 2023

turnover

579.6k

-12%

operating profit

-9.4k

gross margin

36.9%

-6.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

16.6k

-0.36%

total assets

111.5k

-0.3%

cash

net assets

Total assets minus all liabilities

Similar Companies

zebra retail fashion limited

1.5

celia gould limited

1.5

mad hatters camden ltd

notorious fashion ltd

2.5

hannah london limited

2.5

company number

04499748

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

July 2002

ultimate parent company

None

previous names

N/A

address

lynwood house, 373-375 station road, harrow, middlesex, HA1 2AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to carringtons formal wear limited. Currently there are 1 open charges and 0 have been satisfied in the past.

carringtons formal wear limited Company Information

carringtons formal wear limited Estimated Valuation

carringtons formal wear limited Estimated Valuation

carringtons formal wear limited Estimated Valuation

Carringtons Formal Wear Limited Overview

Carringtons Formal Wear Limited Health Check

CARRINGTONS FORMAL WEAR LIMITED financials

carringtons formal wear limited Credit Report and Business Information

Carringtons Formal Wear Limited Competitor Analysis

carringtons formal wear limited Ownership

carringtons formal wear limited directors

carringtons formal wear limited company details

carringtons formal wear limited Charges & Mortgages

carringtons formal wear limited Companies House Filings - See Documents