
Company Number
04502433
Next Accounts
261 days late
Shareholders
key property investments (number seven) ltd
Group Structure
View All
Industry
Dormant Company
Registered Address
suite s10 one devon way, longbridge, birmingham, B31 2TS
Website
http://stmodwen.co.ukPomanda estimates the enterprise value of KEY PROPERTY INVESTMENTS (NUMBER EIGHT) LIMITED at £705.1m based on a Turnover of £76.6m and 9.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KEY PROPERTY INVESTMENTS (NUMBER EIGHT) LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KEY PROPERTY INVESTMENTS (NUMBER EIGHT) LIMITED at £5.3m based on Net Assets of £20.9m and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Key Property Investments (number Eight) Limited is a live company located in birmingham, B31 2TS with a Companies House number of 04502433. It operates in the dormant company sector, SIC Code 99999. Founded in August 2002, it's largest shareholder is key property investments (number seven) ltd with a 100% stake. Key Property Investments (number Eight) Limited is a mature, large sized company, Pomanda has estimated its turnover at £76.6m with unknown growth in recent years.
Pomanda's financial health check has awarded Key Property Investments (Number Eight) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
3 Weak
Size
annual sales of £76.6m, make it larger than the average company (£3.9m)
- Key Property Investments (number Eight) Limited
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Key Property Investments (number Eight) Limited
- - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (32.1%)
- Key Property Investments (number Eight) Limited
32.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Key Property Investments (number Eight) Limited
- - Industry AVG
Employees
with 264 employees, this is above the industry average (47)
- Key Property Investments (number Eight) Limited
47 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Key Property Investments (number Eight) Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £290.3k, this is more efficient (£142.3k)
- Key Property Investments (number Eight) Limited
£142.3k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (36 days)
- Key Property Investments (number Eight) Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (47 days)
- Key Property Investments (number Eight) Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Key Property Investments (number Eight) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Key Property Investments (number Eight) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (64.9%)
0.5% - Key Property Investments (number Eight) Limited
64.9% - Industry AVG
Key Property Investments (Number Eight) Limited's latest turnover from November 2022 is estimated at £76.6 million and the company has net assets of £20.9 million. According to their latest financial statements, we estimate that Key Property Investments (Number Eight) Limited has 264 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 346,532 | 367,703 | 366,914 | 366,375 | 366,375 | 366,356 | 366,380 | 909,126 | 2,399,986 | 2,322,388 | ||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 1,751 | 24,140 | 8,046 | 7,696 | 8,045 | 1,075 | 10,068 | 17,762 | 14,182 | 48,697 | 52,066 | |||
Gross Profit | -1,751 | 322,392 | 359,657 | 359,218 | 358,330 | 365,300 | 356,288 | 348,618 | 894,944 | 2,351,289 | 2,270,322 | |||
Admin Expenses | 22,271 | -145,418 | ||||||||||||
Operating Profit | -24,022 | 505,075 | 359,218 | 358,330 | 365,300 | 356,288 | 348,618 | 894,944 | 2,351,289 | |||||
Interest Payable | ||||||||||||||
Interest Receivable | 186 | 71 | 3,406 | |||||||||||
Pre-Tax Profit | -24,022 | -618,286 | 505,075 | 439,073 | 909,410 | 365,300 | 356,288 | 348,618 | 904,941 | 2,351,360 | 2,251,022 | |||
Tax | 4,231 | 166,466 | -67,173 | -64,865 | -71,843 | -72,850 | 21,475 | -71,029 | -72,388 | 226,827 | -605,301 | -555,585 | ||
Profit After Tax | 4,231 | 142,444 | -685,459 | 440,210 | 367,230 | 836,560 | 386,775 | 285,259 | 276,230 | 1,131,768 | 1,746,059 | 1,695,437 | ||
Dividends Paid | 18,000,000 | |||||||||||||
Retained Profit | 4,231 | 142,444 | -685,459 | 440,210 | 367,230 | 836,560 | 386,775 | 285,259 | -17,723,770 | 1,131,768 | 1,746,059 | 1,695,437 | ||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | -24,022 | 505,075 | 359,218 | 358,330 | 365,300 | 356,288 | 348,618 | 894,944 | 2,351,289 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,218,000 | 3,700,500 | 3,130,501 | |||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | 4,335,000 | 4,265,000 | 3,130,501 | 3,790,501 | 16,530,521 | 27,990,500 | ||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | 4,335,000 | 4,265,000 | 4,218,000 | 3,700,500 | 3,130,501 | 3,130,501 | 3,790,501 | 16,530,521 | 27,990,500 | |||||
Stock & work in progress | 44,068 | |||||||||||||
Trade Debtors | 21,017,768 | 21,017,768 | ||||||||||||
Group Debtors | 21,017,768 | 21,072,187 | 21,074,418 | 17,687,594 | 17,017,810 | 16,673,632 | 16,321,625 | 16,002,270 | 15,718,683 | 33,591,528 | 20,208,226 | 5,089,853 | ||
Misc Debtors | 333 | 2 | 82,496 | 118,390 | 154,303 | 152,270 | 548,701 | 962,918 | ||||||
Cash | ||||||||||||||
misc current assets | ||||||||||||||
total current assets | 21,017,768 | 21,017,768 | 21,017,768 | 21,072,520 | 21,074,420 | 17,687,594 | 17,017,810 | 16,673,632 | 16,404,121 | 16,120,660 | 15,872,986 | 33,743,798 | 20,800,995 | 6,052,771 |
total assets | 21,017,768 | 21,017,768 | 21,017,768 | 21,072,520 | 21,074,420 | 22,022,594 | 21,282,810 | 20,891,632 | 20,104,621 | 19,251,161 | 19,003,487 | 37,534,299 | 37,331,516 | 34,043,271 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 106,000 | 106,000 | 1 | 2,414 | 2,414 | 4,372 | 135,382 | |||||||
Group/Directors Accounts | 106,000 | 106,000 | 106,000 | 370,532 | 24,220 | |||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 58,983 | 125,749 | 124,328 | 159,059 | 160,019 | 97,754 | 202,089 | 226,185 | 367,831 | 711,501 | 640,160 | |||
total current liabilities | 106,000 | 106,000 | 106,000 | 164,983 | 231,749 | 494,860 | 183,280 | 160,019 | 100,168 | 204,503 | 230,557 | 367,831 | 846,883 | 640,160 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | 77,578 | 77,182 | 89,188 | 88,501 | 87,663 | 86,642 | 98,173 | 102,100 | 597,033 | 598,983 | ||||
total long term liabilities | 77,578 | 77,182 | 89,188 | 88,501 | 87,663 | 86,642 | 98,173 | 102,100 | 597,033 | 598,983 | ||||
total liabilities | 106,000 | 106,000 | 106,000 | 164,983 | 309,327 | 572,042 | 272,468 | 248,520 | 187,831 | 291,145 | 328,730 | 469,931 | 1,443,916 | 1,239,143 |
net assets | 20,911,768 | 20,911,768 | 20,911,768 | 20,907,537 | 20,765,093 | 21,450,552 | 21,010,342 | 20,643,112 | 19,916,790 | 18,960,016 | 18,674,757 | 37,064,368 | 35,887,600 | 32,804,128 |
total shareholders funds | 20,911,768 | 20,911,768 | 20,911,768 | 20,907,537 | 20,765,093 | 21,450,552 | 21,010,342 | 20,643,112 | 19,916,790 | 18,960,016 | 18,674,757 | 37,064,368 | 35,887,600 | 32,804,128 |
Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -24,022 | 505,075 | 359,218 | 358,330 | 365,300 | 356,288 | 348,618 | 894,944 | 2,351,289 | |||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | 4,231 | 166,466 | -67,173 | -64,865 | -71,843 | -72,850 | 21,475 | -71,029 | -72,388 | 226,827 | -605,301 | -555,585 | ||
Stock | -44,068 | 44,068 | ||||||||||||
Debtors | -54,752 | -1,900 | 3,386,826 | 669,784 | 344,178 | 269,511 | 283,461 | 247,674 | -17,870,812 | 12,986,871 | 14,704,156 | 6,052,771 | ||
Creditors | 106,000 | -1 | 1 | -2,414 | -1,958 | 4,372 | -135,382 | 135,382 | ||||||
Accruals and Deferred Income | -58,983 | -66,766 | 1,421 | -34,731 | -960 | 62,265 | -104,335 | -24,096 | -141,646 | -343,670 | 71,341 | 640,160 | ||
Deferred Taxes & Provisions | -77,578 | 396 | -12,006 | 687 | 838 | 1,021 | -11,531 | -3,927 | -494,933 | -1,950 | 598,983 | |||
Cash flow from operations | -276,312 | -57,075 | 18,005,841 | -12,795,017 | -12,797,463 | |||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -4,335,000 | 70,000 | 4,265,000 | -3,130,501 | -660,000 | -12,740,020 | -11,459,979 | 27,990,500 | ||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -106,000 | -264,532 | 346,312 | 24,220 | ||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | 186 | 71 | 3,406 | |||||||||||
cash flow from financing | -264,532 | 346,312 | 24,220 | -110,052 | 569,999 | -665,841 | 45,000 | 1,337,484 | 31,112,097 | |||||
cash and cash equivalents | ||||||||||||||
cash | ||||||||||||||
overdraft | ||||||||||||||
change in cash |
Perform a competitor analysis for key property investments (number eight) limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other large companies, companies in B31 area or any other competitors across 12 key performance metrics.
KEY PROPERTY INVESTMENTS (NUMBER EIGHT) LIMITED group structure
Key Property Investments (Number Eight) Limited has no subsidiary companies.
Ultimate parent company
2 parents
KEY PROPERTY INVESTMENTS (NUMBER EIGHT) LIMITED
04502433
Key Property Investments (Number Eight) Limited currently has 8 directors. The longest serving directors include Mr Ghazi Alnafisi (Jan 2003) and Mr David Bushe (Jan 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ghazi Alnafisi | Kuwait | 83 years | Jan 2003 | - | Director |
Mr David Bushe | United Kingdom | 68 years | Jan 2003 | - | Director |
Mr Anwer Al-Usaimi | Kuwait | 73 years | Jan 2003 | - | Director |
Mr Nasser Al Ghanim | United Kingdom | 51 years | May 2006 | - | Director |
Mr Abdulaziz Al Nafisi | United Kingdom | 51 years | Aug 2010 | - | Director |
Mr Philip Robins | United Kingdom | 46 years | Mar 2022 | - | Director |
Mr Daniel Park | United Kingdom | 40 years | Feb 2025 | - | Director |
Mr Nicholas Vuckovic | United Kingdom | 41 years | Feb 2025 | - | Director |
P&L
November 2022turnover
76.6m
+12%
operating profit
0
0%
gross margin
17.2%
+0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
20.9m
0%
total assets
21m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04502433
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
August 2002
age
23
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
November 2022
previous names
alstom real estate 6 ltd. (December 2002)
2186th single member shelf investment company limited (October 2002)
accountant
-
auditor
-
address
suite s10 one devon way, longbridge, birmingham, B31 2TS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to key property investments (number eight) limited. Currently there are 0 open charges and 15 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KEY PROPERTY INVESTMENTS (NUMBER EIGHT) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|