wardle drilling and geotechnical limited

Live MatureMicroHealthy

wardle drilling and geotechnical limited Company Information

Share WARDLE DRILLING AND GEOTECHNICAL LIMITED

Company Number

04505945

Shareholders

robert wardle

andrea lois wardle

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

6 leigh gardens, andover, hampshire, SP10 2AR

wardle drilling and geotechnical limited Estimated Valuation

£114.4k

Pomanda estimates the enterprise value of WARDLE DRILLING AND GEOTECHNICAL LIMITED at £114.4k based on a Turnover of £286.5k and 0.4x industry multiple (adjusted for size and gross margin).

wardle drilling and geotechnical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WARDLE DRILLING AND GEOTECHNICAL LIMITED at £0 based on an EBITDA of £-8.6k and a 2.92x industry multiple (adjusted for size and gross margin).

wardle drilling and geotechnical limited Estimated Valuation

£397.4k

Pomanda estimates the enterprise value of WARDLE DRILLING AND GEOTECHNICAL LIMITED at £397.4k based on Net Assets of £186.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wardle Drilling And Geotechnical Limited Overview

Wardle Drilling And Geotechnical Limited is a live company located in hampshire, SP10 2AR with a Companies House number of 04505945. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2002, it's largest shareholder is robert wardle with a 40% stake. Wardle Drilling And Geotechnical Limited is a mature, micro sized company, Pomanda has estimated its turnover at £286.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wardle Drilling And Geotechnical Limited Health Check

Pomanda's financial health check has awarded Wardle Drilling And Geotechnical Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £286.5k, make it smaller than the average company (£3.7m)

£286.5k - Wardle Drilling And Geotechnical Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.1%)

5% - Wardle Drilling And Geotechnical Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.2%)

17.4% - Wardle Drilling And Geotechnical Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (6.1%)

-3% - Wardle Drilling And Geotechnical Limited

6.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (23)

4 - Wardle Drilling And Geotechnical Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Wardle Drilling And Geotechnical Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.6k, this is less efficient (£152.6k)

£71.6k - Wardle Drilling And Geotechnical Limited

£152.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (40 days)

117 days - Wardle Drilling And Geotechnical Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (33 days)

52 days - Wardle Drilling And Geotechnical Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wardle Drilling And Geotechnical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wardle Drilling And Geotechnical Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.4%, this is a lower level of debt than the average (61.4%)

17.4% - Wardle Drilling And Geotechnical Limited

61.4% - Industry AVG

WARDLE DRILLING AND GEOTECHNICAL LIMITED financials

EXPORTms excel logo

Wardle Drilling And Geotechnical Limited's latest turnover from August 2023 is estimated at £286.5 thousand and the company has net assets of £186.3 thousand. According to their latest financial statements, Wardle Drilling And Geotechnical Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover286,461294,484288,595247,445309,409237,78257,62787,418157,783199,883106,181130,515229,997176,828
Other Income Or Grants
Cost Of Sales236,519244,841243,741205,413256,775197,17747,61972,085131,317167,17388,389107,589187,745141,986
Gross Profit49,94149,64344,85342,03252,63440,60510,00815,33326,46532,71117,79222,92642,25234,843
Admin Expenses58,59085,829-14,31126,62234,81951,33310,15539,90150,97146,72858,935-38,0792,93839,820-272,883
Operating Profit-8,649-36,18659,16415,41017,815-10,728-147-24,568-24,506-14,017-41,14361,00539,314-4,977272,883
Interest Payable
Interest Receivable487305269568566722772558444188
Pre-Tax Profit-8,649-36,18659,16415,41017,815-10,241158-24,299-23,938-13,451-40,42161,77839,872-4,533273,071
Tax-11,241-2,928-3,385-30-14,827-10,367-76,460
Profit After Tax-8,649-36,18647,92312,48214,430-10,241128-24,299-23,938-13,451-40,42146,95129,505-4,533196,611
Dividends Paid
Retained Profit-8,649-36,18647,92312,48214,430-10,241128-24,299-23,938-13,451-40,42146,95129,505-4,533196,611
Employee Costs192,762182,438128,39483,20382,64078,34675,951114,45237,71437,61736,81936,78535,97935,300
Number Of Employees44322223111111
EBITDA*-8,649-36,18659,16415,41017,815-10,72816,370-4,09821,1708,866-14,90192,37965,75526,456302,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets133,412171,583153,910123,427107,03563,03975,96592,483102,596103,484118,517142,259122,640146,580162,157
Intangible Assets23,75026,25028,75031,25033,75036,250
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets133,412171,583153,910123,427107,03563,03975,96592,483102,596127,234144,767171,009153,890180,330198,407
Stock & work in progress10,002
Trade Debtors92,17893,425114,49897,101135,264110,1254,8729,84541,23943,90425,44113,25148,15227,62032,572
Group Debtors
Misc Debtors2,612
Cash129,997113,734101,388125,810100,604188,130120,829102,30875,118
misc current assets
total current assets92,17893,425114,49897,101135,264110,125137,481123,579142,627179,716126,045201,381168,981129,928107,690
total assets225,590265,008268,408220,528242,299173,164213,446216,062245,223306,950270,812372,390322,871310,258306,097
Bank overdraft
Bank loan
Trade Creditors 33,80062,57135,12933,49335,22714,79213,13812,21133,23072,21125,56977,50683,43896,42686,734
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,46218,830
total current liabilities33,80062,57135,12933,49335,22714,79231,60031,04133,23072,21125,56977,50683,43896,42686,734
loans
hp & lease commitments
Accruals and Deferred Income5,0617,4762,1323,81136,3302,060
other liabilities417
provisions15,19318,49621,16919,97717,03026,25017,75021,75022,750
total long term liabilities5,4787,4762,1323,81136,3302,06015,19318,49621,16919,97717,03026,25017,75021,75022,750
total liabilities39,27870,04737,26137,30471,55716,85246,79349,53754,39992,18842,599103,756101,188118,176109,484
net assets186,312194,961231,147183,224170,742156,312166,653166,525190,824214,762228,213268,634221,683192,082196,613
total shareholders funds186,312194,961231,147183,224170,742156,312166,653166,525190,824214,762228,213268,634221,683192,082196,613
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-8,649-36,18659,16415,41017,815-10,728-147-24,568-24,506-14,017-41,14361,00539,314-4,977272,883
Depreciation16,51720,47021,92620,38323,74228,87423,94128,93326,708
Amortisation23,7502,5002,5002,5002,5002,5002,500
Tax-11,241-2,928-3,385-30-14,827-10,367-76,460
Stock-10,00210,002
Debtors-1,247-21,07317,397-38,16325,139102,641-2,361-31,394-2,66518,46312,190-34,90120,532-4,95232,572
Creditors-28,77127,4421,636-1,73420,4351,654927-21,019-38,98146,642-51,937-5,932-12,9889,69286,734
Accruals and Deferred Income-2,4155,344-1,679-32,51934,270-16,402-36818,830
Deferred Taxes & Provisions-15,193-3,303-2,6731,1922,947-9,2208,500-4,000-1,00022,750
Cash flow from operations-38,58817,67330,48316,39243,996-143,31015,95722,434-3,95229,990-88,248115,02117,86840,100302,543
Investing Activities
capital expenditure38,171-17,673-30,483-16,392-43,99612,9261-10,357-21,038-5,350-48,493-1-13,356-227,615
Change in Investments
cash flow from investments38,171-17,673-30,483-16,392-43,99612,9261-10,357-21,038-5,350-48,493-1-13,356-227,615
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities417
share issue-1009622
interest487305269568566722772558444188
cash flow from financing417387305269568566722772654446190
cash and cash equivalents
cash-129,99716,26312,346-24,42225,206-87,52667,30118,52127,19075,118
overdraft
change in cash-129,99716,26312,346-24,42225,206-87,52667,30118,52127,19075,118

wardle drilling and geotechnical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wardle drilling and geotechnical limited. Get real-time insights into wardle drilling and geotechnical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wardle Drilling And Geotechnical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wardle drilling and geotechnical limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.

wardle drilling and geotechnical limited Ownership

WARDLE DRILLING AND GEOTECHNICAL LIMITED group structure

Wardle Drilling And Geotechnical Limited has no subsidiary companies.

Ultimate parent company

WARDLE DRILLING AND GEOTECHNICAL LIMITED

04505945

WARDLE DRILLING AND GEOTECHNICAL LIMITED Shareholders

robert wardle 40%
andrea lois wardle 40%
jean kathleen wardle 10%
keith wardle 10%

wardle drilling and geotechnical limited directors

Wardle Drilling And Geotechnical Limited currently has 2 directors. The longest serving directors include Mr Robert Wardle (Aug 2002) and Mrs Andrea Wardle (May 2016).

officercountryagestartendrole
Mr Robert WardleUnited Kingdom53 years Aug 2002- Director
Mrs Andrea WardleUnited Kingdom53 years May 2016- Director

P&L

August 2023

turnover

286.5k

-3%

operating profit

-8.6k

0%

gross margin

17.5%

+3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

186.3k

-0.04%

total assets

225.6k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

wardle drilling and geotechnical limited company details

company number

04505945

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

wardle geotechnical limited (December 2003)

accountant

BRC ACCOUNTANTS

auditor

-

address

6 leigh gardens, andover, hampshire, SP10 2AR

Bank

-

Legal Advisor

-

wardle drilling and geotechnical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wardle drilling and geotechnical limited.

wardle drilling and geotechnical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARDLE DRILLING AND GEOTECHNICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

wardle drilling and geotechnical limited Companies House Filings - See Documents

datedescriptionview/download