accelerated improvement limited

Live MatureMicroDeclining

accelerated improvement limited Company Information

Share ACCELERATED IMPROVEMENT LIMITED

Company Number

04507359

Shareholders

francis devine

sarah lesley devine

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

30 fennyland lane, kenilworth, warwickshire, CV8 2RS

accelerated improvement limited Estimated Valuation

£78.7k

Pomanda estimates the enterprise value of ACCELERATED IMPROVEMENT LIMITED at £78.7k based on a Turnover of £142.7k and 0.55x industry multiple (adjusted for size and gross margin).

accelerated improvement limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACCELERATED IMPROVEMENT LIMITED at £0 based on an EBITDA of £-53.8k and a 4.23x industry multiple (adjusted for size and gross margin).

accelerated improvement limited Estimated Valuation

£792.2k

Pomanda estimates the enterprise value of ACCELERATED IMPROVEMENT LIMITED at £792.2k based on Net Assets of £295.4k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Accelerated Improvement Limited Overview

Accelerated Improvement Limited is a live company located in warwickshire, CV8 2RS with a Companies House number of 04507359. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2002, it's largest shareholder is francis devine with a 75% stake. Accelerated Improvement Limited is a mature, micro sized company, Pomanda has estimated its turnover at £142.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Accelerated Improvement Limited Health Check

Pomanda's financial health check has awarded Accelerated Improvement Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £142.7k, make it smaller than the average company (£432.1k)

£142.7k - Accelerated Improvement Limited

£432.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.8%)

-7% - Accelerated Improvement Limited

6.8% - Industry AVG

production

Production

with a gross margin of 59%, this company has a comparable cost of product (59%)

59% - Accelerated Improvement Limited

59% - Industry AVG

profitability

Profitability

an operating margin of -37.7% make it less profitable than the average company (7.9%)

-37.7% - Accelerated Improvement Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Accelerated Improvement Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Accelerated Improvement Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is less efficient (£120.3k)

£71.4k - Accelerated Improvement Limited

£120.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (67 days)

43 days - Accelerated Improvement Limited

67 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Accelerated Improvement Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Accelerated Improvement Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (26 weeks)

136 weeks - Accelerated Improvement Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.7%, this is a lower level of debt than the average (55.5%)

36.7% - Accelerated Improvement Limited

55.5% - Industry AVG

ACCELERATED IMPROVEMENT LIMITED financials

EXPORTms excel logo

Accelerated Improvement Limited's latest turnover from July 2023 is estimated at £142.7 thousand and the company has net assets of £295.4 thousand. According to their latest financial statements, Accelerated Improvement Limited has 2 employees and maintains cash reserves of £448.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover142,702149,527163,201176,386559,794279,022188,145469,810490,653294,655284,184423,065315,321211,6770
Other Income Or Grants000000000000000
Cost Of Sales58,49861,32066,42963,917199,44793,58060,902164,525169,747108,59093,552138,00697,91364,6920
Gross Profit84,20488,20796,772112,469360,347185,442127,243305,285320,906186,065190,631285,059217,408146,9850
Admin Expenses137,996127,959138,92460,027289,550114,42450,214240,995250,297176,047190,177258,887314,675193,579-258,875
Operating Profit-53,792-39,752-42,15252,44270,79771,01877,02964,29070,60910,01845426,172-97,267-46,594258,875
Interest Payable20387264712711810515022214800000
Interest Receivable21,6985,1204193512,0431,341497627443318243161420897546
Pre-Tax Profit-32,297-34,719-41,75952,74772,71272,24177,42164,76870,83010,18769726,333-96,847-45,697259,421
Tax000-10,022-13,815-13,726-14,710-12,953-14,166-2,139-160-6,32000-72,638
Profit After Tax-32,297-34,719-41,75942,72558,89758,51562,71151,81456,6648,04853720,013-96,847-45,697186,783
Dividends Paid000000000000000
Retained Profit-32,297-34,719-41,75942,72558,89758,51562,71151,81456,6648,04853720,013-96,847-45,697186,783
Employee Costs95,15693,69790,23781,43998,477100,17595,082103,293201,176153,566153,374210,679145,87194,0650
Number Of Employees222222224334320
EBITDA*-53,792-39,752-42,15252,44270,79771,63978,20966,01271,90610,8421,03426,656-96,699-46,225259,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets0000006211,8012,9611,9401,3785867371,305395
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000006211,8012,9611,9401,3785867371,305395
Stock & work in progress000000000000000
Trade Debtors17,16722,03238,23929,615138,09057,74029,50489,67971,52340,47345,24270,28550,56632,80111,631
Group Debtors000000000000000
Misc Debtors77177103751,987346676918711,775008,6709,1620
Cash448,552419,364399,789437,374265,606279,197257,391140,025110,82266,47060,56536,75027,582140,484218,309
misc current assets000000000000000
total current assets466,490442,167438,028467,364405,683337,283287,571230,622182,416108,718105,807107,03586,818182,447229,940
total assets466,490442,167438,028467,364405,683337,283288,192232,423185,377110,658107,185107,62187,555183,752230,335
Bank overdraft1,7701,9154803581,1852,5891,0492,3122,2894,54700000
Bank loan000000000000000
Trade Creditors 00720000000042,17543,32043,18742,50643,548
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities169,328112,56374,42062,83943,05632,14943,11348,79253,28132,93100000
total current liabilities171,098114,47875,62063,19744,24134,73844,16251,10455,57037,47842,17543,32043,18742,50643,548
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000302339217451251560
total long term liabilities00000000302339217451251560
total liabilities171,098114,47875,62063,19744,24134,73844,16251,10455,87237,81742,39243,36543,31242,66243,548
net assets295,392327,689362,408404,167361,442302,545244,030181,319129,50572,84164,79364,25644,243141,090186,787
total shareholders funds295,392327,689362,408404,167361,442302,545244,030181,319129,50572,84164,79364,25644,243141,090186,787
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-53,792-39,752-42,15252,44270,79771,01877,02964,29070,60910,01845426,172-97,267-46,594258,875
Depreciation000006211,1801,7221,297824580484568369626
Amortisation000000000000000
Tax000-10,022-13,815-13,726-14,710-12,953-14,166-2,139-160-6,32000-72,638
Stock000000000000000
Debtors-4,865-15,4368,249-110,08781,99127,906-60,41719,00329,346-2,994-25,04311,04917,27330,33211,631
Creditors0-720720000000-42,175-1,145133681-1,04243,548
Accruals and Deferred Income56,76538,14311,58119,78310,907-10,964-5,679-4,48920,35032,93100000
Deferred Taxes & Provisions0000000-302-37122172-80-311560
Cash flow from operations7,83813,107-38,100172,290-14,10219,043118,23729,26548,7072,57524,9449,340-113,322-77,443218,780
Investing Activities
capital expenditure0000000-562-2,318-1,386-1,372-3330-1,279-1,021
Change in Investments000000000000000
cash flow from investments0000000-562-2,318-1,386-1,372-3330-1,279-1,021
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000004
interest21,4955,0333933041,9161,223392477221170243161420897546
cash flow from financing21,4955,0333933041,9161,223392477221170243161420897550
cash and cash equivalents
cash29,18819,575-37,585171,768-13,59121,806117,36629,20344,3525,90523,8159,168-112,902-77,825218,309
overdraft-1451,435122-827-1,4041,540-1,26323-2,2584,54700000
change in cash29,33318,140-37,707172,595-12,18720,266118,62929,18046,6101,35823,8159,168-112,902-77,825218,309

accelerated improvement limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for accelerated improvement limited. Get real-time insights into accelerated improvement limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Accelerated Improvement Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for accelerated improvement limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.

accelerated improvement limited Ownership

ACCELERATED IMPROVEMENT LIMITED group structure

Accelerated Improvement Limited has no subsidiary companies.

Ultimate parent company

ACCELERATED IMPROVEMENT LIMITED

04507359

ACCELERATED IMPROVEMENT LIMITED Shareholders

francis devine 75%
sarah lesley devine 25%

accelerated improvement limited directors

Accelerated Improvement Limited currently has 1 director, Mr Francis Devine serving since Aug 2002.

officercountryagestartendrole
Mr Francis Devine70 years Aug 2002- Director

P&L

July 2023

turnover

142.7k

-5%

operating profit

-53.8k

0%

gross margin

59.1%

+0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

295.4k

-0.1%

total assets

466.5k

+0.06%

cash

448.6k

+0.07%

net assets

Total assets minus all liabilities

accelerated improvement limited company details

company number

04507359

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

MURTAGH & CO LIMITED

auditor

-

address

30 fennyland lane, kenilworth, warwickshire, CV8 2RS

Bank

-

Legal Advisor

-

accelerated improvement limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to accelerated improvement limited.

accelerated improvement limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCELERATED IMPROVEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

accelerated improvement limited Companies House Filings - See Documents

datedescriptionview/download