d j a (leek) limited

d j a (leek) limited Company Information

Share D J A (LEEK) LIMITED
Live 
MatureMicroHealthy

Company Number

04508882

Industry

Management consultancy activities (other than financial management)

 

Shareholders

mr david john allen

jane catherine allen

Group Structure

View All

Contact

Registered Address

30 westwood park avenue, leek, staffordshire, ST13 8LU

Website

-

d j a (leek) limited Estimated Valuation

£41.9k

Pomanda estimates the enterprise value of D J A (LEEK) LIMITED at £41.9k based on a Turnover of £76.2k and 0.55x industry multiple (adjusted for size and gross margin).

d j a (leek) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of D J A (LEEK) LIMITED at £0 based on an EBITDA of £-10.7k and a 4.22x industry multiple (adjusted for size and gross margin).

d j a (leek) limited Estimated Valuation

£28.3k

Pomanda estimates the enterprise value of D J A (LEEK) LIMITED at £28.3k based on Net Assets of £10.6k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D J A (leek) Limited Overview

D J A (leek) Limited is a live company located in staffordshire, ST13 8LU with a Companies House number of 04508882. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2002, it's largest shareholder is mr david john allen with a 50% stake. D J A (leek) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £76.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D J A (leek) Limited Health Check

Pomanda's financial health check has awarded D J A (Leek) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £76.2k, make it smaller than the average company (£414.4k)

£76.2k - D J A (leek) Limited

£414.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.1%)

7% - D J A (leek) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)

59.5% - D J A (leek) Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of -14.8% make it less profitable than the average company (7.9%)

-14.8% - D J A (leek) Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - D J A (leek) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - D J A (leek) Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.1k, this is less efficient (£120.4k)

£38.1k - D J A (leek) Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (67 days)

15 days - D J A (leek) Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (27 days)

2 days - D J A (leek) Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D J A (leek) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (26 weeks)

61 weeks - D J A (leek) Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.9%, this is a higher level of debt than the average (55.2%)

74.9% - D J A (leek) Limited

55.2% - Industry AVG

D J A (LEEK) LIMITED financials

EXPORTms excel logo

D J A (Leek) Limited's latest turnover from August 2023 is estimated at £76.2 thousand and the company has net assets of £10.6 thousand. According to their latest financial statements, D J A (Leek) Limited has 2 employees and maintains cash reserves of £37.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover76,19693,53567,76362,98473,36077,32681,04978,42747,72552,15838,62215,49823,07419,4850
Other Income Or Grants000000000000000
Cost Of Sales30,84037,24827,40222,26925,69724,99825,85627,18316,18318,95812,4734,8446,8885,7280
Gross Profit45,35756,28740,36140,71647,66252,32855,19351,24431,54233,20026,14910,65416,18613,7570
Admin Expenses56,62082,25441,70827,61147,01915,81456,84066,47411,65533,19525,46623,61832,429-1,405-31,936
Operating Profit-11,263-25,967-1,34713,10564336,514-1,647-15,23019,8875683-12,964-16,24315,16231,936
Interest Payable000000000000000
Interest Receivable1,8408867568416265355911888768917317869
Pre-Tax Profit-9,423-25,081-1,27213,1731,05936,779-1,612-15,17120,00592758-12,875-16,07015,34032,006
Tax000-2,503-201-6,98800-4,001-19-17400-4,295-8,962
Profit After Tax-9,423-25,081-1,27210,67085829,791-1,612-15,17116,00473584-12,875-16,07011,04523,044
Dividends Paid000000000000000
Retained Profit-9,423-25,081-1,27210,67085829,791-1,612-15,17116,00473584-12,875-16,07011,04523,044
Employee Costs95,35394,16089,56581,47497,12999,75593,403104,48951,62352,29851,61053,61548,85748,1580
Number Of Employees222222221111110
EBITDA*-10,737-25,462-1,18313,10572036,591-1,570-15,15319,9645756-12,459-15,73815,66732,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,4351,9611,281007715423030700735781,0831,198
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,4351,9611,281007715423030700735781,0831,198
Stock & work in progress000000000000000
Trade Debtors3,3025,1183,0651,5302,4303,6335,3982,6146,3526,6134,3351,7992,7112,1168,945
Group Debtors000000000000000
Misc Debtors1665987071464789582762760000000
Cash37,25432,85068,40781,63453,50957,39313,39214,83432,36415,00820,04910,29225,38643,62627,703
misc current assets000000000000000
total current assets40,72238,56672,17983,31056,41761,98419,06617,72438,71621,62124,38412,09128,09745,74236,648
total assets42,15740,52773,46083,31056,41762,06119,22017,95439,02321,62124,38412,16428,67546,82537,846
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 220019517028633232332317,21615,81818,6547,01810,65412,73414,800
Group/Directors Accounts28,89118,90826,30228,46113,9869,7046,4377,2660000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,4791,6291,8928,3366,47217,2107,4363,7290000000
total current liabilities31,59020,53728,38936,96720,74427,24614,19611,31817,21615,81818,6547,01810,65412,73414,800
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities31,59020,53728,38936,96720,74427,24614,19611,31817,21615,81818,6547,01810,65412,73414,800
net assets10,56719,99045,07146,34335,67334,8155,0246,63621,8075,8035,7305,14618,02134,09123,046
total shareholders funds10,56719,99045,07146,34335,67334,8155,0246,63621,8075,8035,7305,14618,02134,09123,046
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-11,263-25,967-1,34713,10564336,514-1,647-15,23019,8875683-12,964-16,24315,16231,936
Depreciation52650516407777777777073505505505400
Amortisation000000000000000
Tax000-2,503-201-6,98800-4,001-19-17400-4,295-8,962
Stock000000000000000
Debtors-2,2481,9442,096-1,232-1,683-1,0832,784-3,462-2612,2782,536-912595-6,8298,945
Creditors220-19525-116-4690-16,8931,398-2,83611,636-3,636-2,080-2,06614,800
Accruals and Deferred Income850-263-6,4441,864-10,7389,7743,7073,7290000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-7,419-27,864-9,69813,582-8,58240,469-647-24,85517,622-5,1289,682-15,183-18,41316,13529,229
Investing Activities
capital expenditure0-1,185-1,445000-10-3840000-390-1,598
Change in Investments000000000000000
cash flow from investments0-1,185-1,445000-10-3840000-390-1,598
Financing Activities
Bank loans000000000000000
Group/Directors Accounts9,983-7,394-2,15914,4754,2823,267-8297,2660000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest1,8408867568416265355911888768917317869
cash flow from financing11,823-6,508-2,08414,5434,6983,532-7947,32511888768917317871
cash and cash equivalents
cash4,404-35,557-13,22728,125-3,88444,001-1,442-17,53017,356-5,0419,757-15,094-18,24015,92327,703
overdraft000000000000000
change in cash4,404-35,557-13,22728,125-3,88444,001-1,442-17,53017,356-5,0419,757-15,094-18,24015,92327,703

d j a (leek) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d j a (leek) limited. Get real-time insights into d j a (leek) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D J A (leek) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d j a (leek) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ST13 area or any other competitors across 12 key performance metrics.

d j a (leek) limited Ownership

D J A (LEEK) LIMITED group structure

D J A (Leek) Limited has no subsidiary companies.

Ultimate parent company

D J A (LEEK) LIMITED

04508882

D J A (LEEK) LIMITED Shareholders

mr david john allen 50%
jane catherine allen 50%

d j a (leek) limited directors

D J A (Leek) Limited currently has 2 directors. The longest serving directors include Mr David Allen (Aug 2002) and Ms Jane Allen (Aug 2002).

officercountryagestartendrole
Mr David Allen66 years Aug 2002- Director
Ms Jane Allen64 years Aug 2002- Director

P&L

August 2023

turnover

76.2k

-19%

operating profit

-11.3k

0%

gross margin

59.6%

-1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

10.6k

-0.47%

total assets

42.2k

+0.04%

cash

37.3k

+0.13%

net assets

Total assets minus all liabilities

d j a (leek) limited company details

company number

04508882

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

HOWSONS

auditor

-

address

30 westwood park avenue, leek, staffordshire, ST13 8LU

Bank

HSBC BANK PLC

Legal Advisor

-

d j a (leek) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d j a (leek) limited.

d j a (leek) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D J A (LEEK) LIMITED. This can take several minutes, an email will notify you when this has completed.

d j a (leek) limited Companies House Filings - See Documents

datedescriptionview/download