pc connected limited

Live MatureMicroLow

pc connected limited Company Information

Share PC CONNECTED LIMITED

Company Number

04509569

Shareholders

stephen hooker

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

2 high street, burnham on crouch, essex, CM0 8AA

pc connected limited Estimated Valuation

£83.5k

Pomanda estimates the enterprise value of PC CONNECTED LIMITED at £83.5k based on a Turnover of £116.2k and 0.72x industry multiple (adjusted for size and gross margin).

pc connected limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PC CONNECTED LIMITED at £0 based on an EBITDA of £-7.2k and a 4.89x industry multiple (adjusted for size and gross margin).

pc connected limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PC CONNECTED LIMITED at £0 based on Net Assets of £-41k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pc Connected Limited Overview

Pc Connected Limited is a live company located in essex, CM0 8AA with a Companies House number of 04509569. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2002, it's largest shareholder is stephen hooker with a 100% stake. Pc Connected Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pc Connected Limited Health Check

Pomanda's financial health check has awarded Pc Connected Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £116.2k, make it smaller than the average company (£6.6m)

£116.2k - Pc Connected Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.7%)

3% - Pc Connected Limited

6.7% - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)

50.1% - Pc Connected Limited

50.1% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (3.4%)

-6.2% - Pc Connected Limited

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - Pc Connected Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)

£71.4k - Pc Connected Limited

£71.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.2k, this is less efficient (£173.2k)

£116.2k - Pc Connected Limited

£173.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pc Connected Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (34 days)

1 days - Pc Connected Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pc Connected Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Pc Connected Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8645.6%, this is a higher level of debt than the average (62.7%)

8645.6% - Pc Connected Limited

62.7% - Industry AVG

PC CONNECTED LIMITED financials

EXPORTms excel logo

Pc Connected Limited's latest turnover from August 2023 is estimated at £116.2 thousand and the company has net assets of -£41 thousand. According to their latest financial statements, Pc Connected Limited has 1 employee and maintains cash reserves of £480 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover116,200162,014151,696105,228118,378118,269111,73038,95524,65344,81655,30173,33860,096106,485
Other Income Or Grants
Cost Of Sales57,98877,78574,27650,90657,12456,41853,77817,91011,58720,99325,84234,12627,85247,752
Gross Profit58,21284,23077,42054,32261,25461,85057,95321,04513,06623,82329,45939,21232,24458,732
Admin Expenses65,41488,78779,87364,78759,41757,46765,31623,20916,16122,95631,60942,34236,03546,737-1,250
Operating Profit-7,202-4,557-2,453-10,4651,8374,383-7,363-2,164-3,095867-2,150-3,130-3,79111,9951,250
Interest Payable3,1681,9571,6191,331802938624151
Interest Receivable58158827337101620425943167
Pre-Tax Profit-10,312-6,498-4,064-11,7881,0633,478-7,981-2,304-3,079887-2,108-3,071-3,74812,0111,257
Tax-202-661-186-3,363-352
Profit After Tax-10,312-6,498-4,064-11,7888612,817-7,981-2,304-3,079701-2,108-3,071-3,7488,648905
Dividends Paid
Retained Profit-10,312-6,498-4,064-11,7888612,817-7,981-2,304-3,079701-2,108-3,071-3,7488,648905
Employee Costs71,41867,26063,54759,43559,93857,74655,35353,66254,13453,51050,22351,05848,99247,910
Number Of Employees11111111111111
EBITDA*-7,202-4,382-2,453-9,3542,9494,693-6,439-1,387-2,1711,791-1,091-1,818-2,47913,1701,514

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1751,6652,7763,8889481,8722,6493,57331,0622,3753,309736
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1751,6652,7763,8889481,8722,6493,57331,0622,3753,309736
Stock & work in progress
Trade Debtors18,33117,91716,1136,9461,0235,9817,93110,0617,90617,34018,546
Group Debtors
Misc Debtors8741,9205,2641,6438,7536,184
Cash4801,7232915,9453916,8602,0283,1855,2031,2526,75210,19113,4343,9192,628
misc current assets2,5082,192
total current assets4802,5972915,94520,64227,28525,59711,77414,97913,41714,68320,25221,34021,25921,174
total assets4802,59720417,61023,41831,17326,54513,64617,62816,99014,68621,31423,71524,56821,910
Bank overdraft26,34429,97020,52823,0825,0066,6629,597
Bank loan
Trade Creditors 1981,72811,89415,81717,6212,92919,37815,66114,05818,57817,90815,01321,003
Group/Directors Accounts14,113434123211,779344
other short term finances9,4766,0875,9935,5494,826
hp & lease commitments
other current liabilities8443,3343,8423,0578,46710,1405,8139,601
total current liabilities41,49933,30424,41337,75531,77540,39138,58017,70019,37815,66114,05818,57817,90815,01321,003
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities41,49933,30424,41337,75531,77540,39138,58017,70019,37815,66114,05818,57817,90815,01321,003
net assets-41,019-30,707-24,209-20,145-8,357-9,218-12,035-4,054-1,7501,3296282,7365,8079,555907
total shareholders funds-41,019-30,707-24,209-20,145-8,357-9,218-12,035-4,054-1,7501,3296282,7365,8079,555907
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-7,202-4,557-2,453-10,4651,8374,383-7,363-2,164-3,095867-2,150-3,130-3,79111,9951,250
Depreciation1751,1111,1123109247779249241,0591,3121,3121,175264
Amortisation
Tax-202-661-186-3,363-352
Stock
Debtors-874874-20,2512,334-3,46012,788-1,187-2,3894,234-2,1302,155-9,434-1,20618,546
Creditors198-1,728-10,166-3,923-1,80414,692-16,4493,7171,603-4,5206702,895-5,99021,003
Accruals and Deferred Income-2,490-508785-5,410-1,6734,327-3,7889,601
Deferred Taxes & Provisions
Cash flow from operations-8,620-5,764-3,396-4,679-5,18310,015-8,323-7,0483,935-1,026-3,481-3,3039,8505,0233,619
Investing Activities
capital expenditure1,490-3,250-4,4941-378-3,748-1,000
Change in Investments
cash flow from investments1,490-3,250-4,4941-378-3,748-1,000
Financing Activities
Bank loans
Group/Directors Accounts14,113-43-36991-1,4581,779-344344
Other Short Term Loans -9,4763,389944447234,826
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-3,110-1,942-1,611-1,323-775-905-617-1411620425943167
cash flow from financing11,003-1,985-11,4562,157-2,1391,318-2385,0291620425943169
cash and cash equivalents
cash-1,2431,694-15,91615,554-6,4694,832-1,157-2,0183,951-5,500-3,439-3,2439,5151,2912,628
overdraft-3,6269,442-2,55418,076-1,656-2,9359,597
change in cash2,383-7,748-13,362-2,522-4,8137,767-10,754-2,0183,951-5,500-3,439-3,2439,5151,2912,628

pc connected limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pc connected limited. Get real-time insights into pc connected limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pc Connected Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pc connected limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in CM0 area or any other competitors across 12 key performance metrics.

pc connected limited Ownership

PC CONNECTED LIMITED group structure

Pc Connected Limited has no subsidiary companies.

Ultimate parent company

PC CONNECTED LIMITED

04509569

PC CONNECTED LIMITED Shareholders

stephen hooker 100%

pc connected limited directors

Pc Connected Limited currently has 1 director, Mr Stephen Hooker serving since Aug 2002.

officercountryagestartendrole
Mr Stephen Hooker54 years Aug 2002- Director

P&L

August 2023

turnover

116.2k

-28%

operating profit

-7.2k

0%

gross margin

50.1%

-3.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-41k

+0.34%

total assets

480

-0.82%

cash

480

-0.72%

net assets

Total assets minus all liabilities

pc connected limited company details

company number

04509569

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

HARVEY SMITH & CO DVQ LIMITED

auditor

-

address

2 high street, burnham on crouch, essex, CM0 8AA

Bank

-

Legal Advisor

-

pc connected limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pc connected limited.

pc connected limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PC CONNECTED LIMITED. This can take several minutes, an email will notify you when this has completed.

pc connected limited Companies House Filings - See Documents

datedescriptionview/download