text appeal limited Company Information
Company Number
04514203
Website
www.textappeal.comRegistered Address
19 hayward's place, london, EC1R 0EH
Industry
Photocopying, document preparation and other specialised office support activities
Telephone
02072518617
Next Accounts Due
September 2024
Group Structure
View All
Directors
Steven Owens8 Years
Shareholders
loveurope group limited 99.9%
elliot polak 0.1%
text appeal limited Estimated Valuation
Pomanda estimates the enterprise value of TEXT APPEAL LIMITED at £23k based on a Turnover of £47.8k and 0.48x industry multiple (adjusted for size and gross margin).
text appeal limited Estimated Valuation
Pomanda estimates the enterprise value of TEXT APPEAL LIMITED at £0 based on an EBITDA of £-26.6k and a 3.53x industry multiple (adjusted for size and gross margin).
text appeal limited Estimated Valuation
Pomanda estimates the enterprise value of TEXT APPEAL LIMITED at £998.3k based on Net Assets of £513.5k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Text Appeal Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Text Appeal Limited Overview
Text Appeal Limited is a live company located in london, EC1R 0EH with a Companies House number of 04514203. It operates in the photocopying, document preparation and other specialised office support activities sector, SIC Code 82190. Founded in August 2002, it's largest shareholder is loveurope group limited with a 99.9% stake. Text Appeal Limited is a mature, micro sized company, Pomanda has estimated its turnover at £47.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Text Appeal Limited Health Check
Pomanda's financial health check has awarded Text Appeal Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £47.8k, make it smaller than the average company (£768.5k)
- Text Appeal Limited
£768.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (0.6%)
- Text Appeal Limited
0.6% - Industry AVG
Production
with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)
- Text Appeal Limited
45.9% - Industry AVG
Profitability
an operating margin of -55.7% make it less profitable than the average company (7%)
- Text Appeal Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Text Appeal Limited
8 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Text Appeal Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £47.8k, this is less efficient (£144.8k)
- Text Appeal Limited
£144.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (52 days)
- Text Appeal Limited
52 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Text Appeal Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Text Appeal Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Text Appeal Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Text Appeal Limited
- - Industry AVG
text appeal limited Credit Report and Business Information
Text Appeal Limited Competitor Analysis
Perform a competitor analysis for text appeal limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
text appeal limited Ownership
TEXT APPEAL LIMITED group structure
Text Appeal Limited has no subsidiary companies.
text appeal limited directors
Text Appeal Limited currently has 1 director, Mr Steven Owens serving since Sep 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Owens | United Kingdom | 53 years | Sep 2015 | - | Director |
TEXT APPEAL LIMITED financials
Text Appeal Limited's latest turnover from December 2022 is estimated at £47.8 thousand and the company has net assets of £513.5 thousand. According to their latest financial statements, Text Appeal Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 446,563 | 690,168 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 327,219 | 460,287 | ||||||||||||
Gross Profit | 119,344 | 229,881 | ||||||||||||
Admin Expenses | 121,364 | 183,639 | ||||||||||||
Operating Profit | -2,020 | 46,242 | ||||||||||||
Interest Payable | 0 | 770 | ||||||||||||
Interest Receivable | 8 | 0 | ||||||||||||
Pre-Tax Profit | -2,012 | 47,012 | ||||||||||||
Tax | 0 | 0 | ||||||||||||
Profit After Tax | -2,012 | 47,012 | ||||||||||||
Dividends Paid | 0 | 100,061 | ||||||||||||
Retained Profit | -2,012 | -53,049 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 3 | 3 | ||||||||
EBITDA* | -1,896 | 55,450 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 934 | 944 | 0 | 9,208 | 25,072 | 47,213 | 38,202 | 72,540 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 934 | 944 | 0 | 9,208 | 25,072 | 47,213 | 38,202 | 72,540 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1 | 6,631 | 6,631 | 6,631 | 8,189 | 42,312 | 55,515 | 52,568 | 45,592 | 657,689 | 311,499 | 398,568 | 552,629 | 197,804 |
Group Debtors | 513,503 | 533,503 | 553,438 | 640,110 | 638,552 | 487,806 | 453,945 | 499,186 | 491,119 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 117,455 | 128,209 | 122,857 | 115,639 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 69 | 69 | 69 | 15,035 | 10,891 | 21,788 | 31,536 | 142,310 | 529,699 | 616,717 | 488,657 | 707,274 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 513,504 | 540,134 | 560,138 | 646,810 | 646,810 | 662,608 | 648,560 | 696,399 | 683,886 | 799,999 | 841,198 | 1,015,285 | 1,041,286 | 905,078 |
total assets | 513,504 | 540,134 | 560,138 | 646,810 | 646,810 | 662,608 | 649,494 | 697,343 | 683,886 | 809,207 | 866,270 | 1,062,498 | 1,079,488 | 977,618 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 15,800 | 6,600 | 29,991 | 10,230 | 109,099 | 125,725 | 284,439 | 228,170 | 99,221 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 5,686 | 22,305 | 26,597 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 15,800 | 12,286 | 52,296 | 36,827 | 109,099 | 125,725 | 284,439 | 228,170 | 99,221 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 15,800 | 12,286 | 52,296 | 36,827 | 109,099 | 125,725 | 284,439 | 228,170 | 99,221 |
net assets | 513,504 | 540,134 | 560,138 | 646,810 | 646,810 | 646,808 | 637,208 | 645,047 | 647,059 | 700,108 | 740,545 | 778,059 | 851,318 | 878,397 |
total shareholders funds | 513,504 | 540,134 | 560,138 | 646,810 | 646,810 | 646,808 | 637,208 | 645,047 | 647,059 | 700,108 | 740,545 | 778,059 | 851,318 | 878,397 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -2,020 | 46,242 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 353 | 353 | 124 | 9,208 | 17,595 | 22,496 | 19,373 | 37,361 | 37,357 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -26,630 | -19,935 | -86,672 | 0 | -832 | 9,904 | -36,942 | 22,261 | -5,339 | 346,190 | -87,069 | -154,061 | 354,825 | 197,804 |
Creditors | 0 | 0 | 0 | 0 | -15,800 | 9,200 | -23,391 | 19,761 | -98,869 | -16,626 | -158,714 | 56,269 | 128,949 | 99,221 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -5,686 | -16,619 | -4,292 | 26,597 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -8,688 | -11,483 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 8 | -770 | ||||||||||||
cash flow from financing | 8 | -770 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | -69 | 0 | 0 | -14,966 | 4,144 | -10,897 | -9,748 | -110,774 | -387,389 | -87,018 | 128,060 | -218,617 | 707,274 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -69 | 0 | 0 | -14,966 | 4,144 | -10,897 | -9,748 | -110,774 | -387,389 | -87,018 | 128,060 | -218,617 | 707,274 |
P&L
December 2022turnover
47.8k
-34%
operating profit
-26.6k
0%
gross margin
45.9%
+44.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
513.5k
-0.05%
total assets
513.5k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
text appeal limited company details
company number
04514203
Type
Private limited with Share Capital
industry
82190 - Photocopying, document preparation and other specialised office support activities
incorporation date
August 2002
age
22
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
19 hayward's place, london, EC1R 0EH
last accounts submitted
December 2022
text appeal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to text appeal limited. Currently there are 2 open charges and 1 have been satisfied in the past.
text appeal limited Companies House Filings - See Documents
date | description | view/download |
---|