text appeal limited

Live MatureMicroDeclining

text appeal limited Company Information

Share TEXT APPEAL LIMITED

Company Number

04514203

Directors

Steven Owens

Shareholders

loveurope group limited

elliot polak

Group Structure

View All

Industry

Photocopying, document preparation and other specialised office support activities

 

Registered Address

19 hayward's place, london, EC1R 0EH

text appeal limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of TEXT APPEAL LIMITED at £28.2k based on a Turnover of £55.6k and 0.51x industry multiple (adjusted for size and gross margin).

text appeal limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEXT APPEAL LIMITED at £0 based on an EBITDA of £-20k and a 3.33x industry multiple (adjusted for size and gross margin).

text appeal limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of TEXT APPEAL LIMITED at £1m based on Net Assets of £493.5k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Text Appeal Limited Overview

Text Appeal Limited is a live company located in london, EC1R 0EH with a Companies House number of 04514203. It operates in the photocopying, document preparation and other specialised office support activities sector, SIC Code 82190. Founded in August 2002, it's largest shareholder is loveurope group limited with a 99.9% stake. Text Appeal Limited is a mature, micro sized company, Pomanda has estimated its turnover at £55.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Text Appeal Limited Health Check

Pomanda's financial health check has awarded Text Appeal Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £55.6k, make it smaller than the average company (£5.7m)

£55.6k - Text Appeal Limited

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (9.5%)

-15% - Text Appeal Limited

9.5% - Industry AVG

production

Production

with a gross margin of 61.4%, this company has a comparable cost of product (61.4%)

61.4% - Text Appeal Limited

61.4% - Industry AVG

profitability

Profitability

an operating margin of -36% make it less profitable than the average company (3.9%)

-36% - Text Appeal Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Text Appeal Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £87.1k, the company has an equivalent pay structure (£87.1k)

£87.1k - Text Appeal Limited

£87.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.6k, this is less efficient (£169.6k)

£55.6k - Text Appeal Limited

£169.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (49 days)

0 days - Text Appeal Limited

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Text Appeal Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Text Appeal Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Text Appeal Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Text Appeal Limited

- - Industry AVG

TEXT APPEAL LIMITED financials

EXPORTms excel logo

Text Appeal Limited's latest turnover from December 2023 is estimated at £55.6 thousand and the company has net assets of £493.5 thousand. According to their latest financial statements, Text Appeal Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover55,60852,47978,29191,33088,65858,345253,366350,839446,563690,1683,764,3391,914,0112,677,4333,804,223
Other Income Or Grants
Cost Of Sales21,49513,50038,45953,03941,60431,487136,735219,930327,219460,2872,456,8501,245,8111,752,6032,440,965
Gross Profit34,11438,97939,83238,29147,05426,858116,631130,909119,344229,8811,307,489668,200924,8291,363,258
Admin Expenses54,11465,60959,836124,96347,05526,912104,844138,789121,364183,6391,350,383708,5801,000,8511,393,327-1,208,505
Operating Profit-20,000-26,630-20,004-86,672-1-5411,787-7,880-2,02046,242-42,894-40,380-76,022-30,0691,208,505
Interest Payable770
Interest Receivable157654181,6802,8662,7632,9901,768
Pre-Tax Profit-20,000-26,630-20,004-86,672211,852-7,839-2,01247,012-41,214-37,514-73,259-27,0791,210,274
Tax-2,252-338,877
Profit After Tax-20,000-26,630-20,004-86,67229,600-7,839-2,01247,012-41,214-37,514-73,259-27,079871,397
Dividends Paid100,061
Retained Profit-20,000-26,630-20,004-86,67229,600-7,839-2,012-53,049-41,214-37,514-73,259-27,079871,397
Employee Costs87,08182,95180,22975,56275,56270,709152,404139,423146,354207,391948,013611,183914,5951,144,925
Number Of Employees111111333525162436
EBITDA*-20,000-26,630-20,004-86,672-1-5412,140-7,527-1,89655,450-25,299-17,884-56,6497,2921,245,862

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets9349449,20825,07247,21338,20272,540
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9349449,20825,07247,21338,20272,540
Stock & work in progress
Trade Debtors116,6316,6316,6318,18942,31255,51552,56845,592657,689311,499398,568552,629197,804
Group Debtors493,503513,503533,503553,438640,110638,552487,806453,945499,186491,119
Misc Debtors117,455128,209122,857115,639
Cash69696915,03510,89121,78831,536142,310529,699616,717488,657707,274
misc current assets
total current assets493,504513,504540,134560,138646,810646,810662,608648,560696,399683,886799,999841,1981,015,2851,041,286905,078
total assets493,504513,504540,134560,138646,810646,810662,608649,494697,343683,886809,207866,2701,062,4981,079,488977,618
Bank overdraft
Bank loan
Trade Creditors 15,8006,60029,99110,230109,099125,725284,439228,17099,221
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,68622,30526,597
total current liabilities15,80012,28652,29636,827109,099125,725284,439228,17099,221
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,80012,28652,29636,827109,099125,725284,439228,17099,221
net assets493,504513,504540,134560,138646,810646,810646,808637,208645,047647,059700,108740,545778,059851,318878,397
total shareholders funds493,504513,504540,134560,138646,810646,810646,808637,208645,047647,059700,108740,545778,059851,318878,397
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-20,000-26,630-20,004-86,672-1-5411,787-7,880-2,02046,242-42,894-40,380-76,022-30,0691,208,505
Depreciation3533531249,20817,59522,49619,37337,36137,357
Amortisation
Tax-2,252-338,877
Stock
Debtors-20,000-26,630-19,935-86,672-8329,904-36,94222,261-5,339346,190-87,069-154,061354,825197,804
Creditors-15,8009,200-23,39119,761-98,869-16,626-158,71456,269128,94999,221
Accruals and Deferred Income-5,686-16,619-4,29226,597
Deferred Taxes & Provisions
Cash flow from operations-69-1-15,0223,498-10,595-8,688-11,483-388,115-89,529153,681-218,584808,402
Investing Activities
capital expenditure581-343-1,068-1,731-355-28,384-3,023-109,897
Change in Investments
cash flow from investments581-343-1,068-1,731-355-28,384-3,023-109,897
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7777,000
interest15765418-7701,6802,8662,7632,9901,768
cash flow from financing15765418-7702,4572,8662,7632,9908,768
cash and cash equivalents
cash-69-14,9664,144-10,897-9,748-110,774-387,389-87,018128,060-218,617707,274
overdraft
change in cash-69-14,9664,144-10,897-9,748-110,774-387,389-87,018128,060-218,617707,274

text appeal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for text appeal limited. Get real-time insights into text appeal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Text Appeal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for text appeal limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.

text appeal limited Ownership

TEXT APPEAL LIMITED group structure

Text Appeal Limited has no subsidiary companies.

Ultimate parent company

1 parent

TEXT APPEAL LIMITED

04514203

TEXT APPEAL LIMITED Shareholders

loveurope group limited 99.89%
elliot polak 0.11%

text appeal limited directors

Text Appeal Limited currently has 1 director, Mr Steven Owens serving since Sep 2015.

officercountryagestartendrole
Mr Steven OwensUnited Kingdom54 years Sep 2015- Director

P&L

December 2023

turnover

55.6k

+6%

operating profit

-20k

0%

gross margin

61.4%

-17.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

493.5k

-0.04%

total assets

493.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

text appeal limited company details

company number

04514203

Type

Private limited with Share Capital

industry

82190 - Photocopying, document preparation and other specialised office support activities

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

19 hayward's place, london, EC1R 0EH

Bank

-

Legal Advisor

-

text appeal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to text appeal limited. Currently there are 2 open charges and 1 have been satisfied in the past.

text appeal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEXT APPEAL LIMITED. This can take several minutes, an email will notify you when this has completed.

text appeal limited Companies House Filings - See Documents

datedescriptionview/download