a.d.a. fastfix limited

Live MatureLargeHealthy

a.d.a. fastfix limited Company Information

Share A.D.A. FASTFIX LIMITED

Company Number

04519982

Shareholders

avonbar holdings limited

alan todhunter

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

 

Registered Address

unit 10, the merlin centre, lancaster roa, high wycombe, buckinghamshire, HP12 3QL

a.d.a. fastfix limited Estimated Valuation

£36.1m

Pomanda estimates the enterprise value of A.D.A. FASTFIX LIMITED at £36.1m based on a Turnover of £38.1m and 0.95x industry multiple (adjusted for size and gross margin).

a.d.a. fastfix limited Estimated Valuation

£34.8m

Pomanda estimates the enterprise value of A.D.A. FASTFIX LIMITED at £34.8m based on an EBITDA of £4.6m and a 7.54x industry multiple (adjusted for size and gross margin).

a.d.a. fastfix limited Estimated Valuation

£14.6m

Pomanda estimates the enterprise value of A.D.A. FASTFIX LIMITED at £14.6m based on Net Assets of £7.3m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.d.a. Fastfix Limited Overview

A.d.a. Fastfix Limited is a live company located in high wycombe, HP12 3QL with a Companies House number of 04519982. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in August 2002, it's largest shareholder is avonbar holdings limited with a 90% stake. A.d.a. Fastfix Limited is a mature, large sized company, Pomanda has estimated its turnover at £38.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.d.a. Fastfix Limited Health Check

Pomanda's financial health check has awarded A.D.A. Fastfix Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £38.1m, make it larger than the average company (£14.6m)

£38.1m - A.d.a. Fastfix Limited

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.1%)

13% - A.d.a. Fastfix Limited

8.1% - Industry AVG

production

Production

with a gross margin of 29.3%, this company has a comparable cost of product (29.2%)

29.3% - A.d.a. Fastfix Limited

29.2% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it more profitable than the average company (6.2%)

10.9% - A.d.a. Fastfix Limited

6.2% - Industry AVG

employees

Employees

with 82 employees, this is similar to the industry average (80)

82 - A.d.a. Fastfix Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has a higher pay structure (£41.3k)

£51.4k - A.d.a. Fastfix Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £465.1k, this is more efficient (£169.2k)

£465.1k - A.d.a. Fastfix Limited

£169.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (59 days)

56 days - A.d.a. Fastfix Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (45 days)

62 days - A.d.a. Fastfix Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is less than average (72 days)

34 days - A.d.a. Fastfix Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (13 weeks)

40 weeks - A.d.a. Fastfix Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (45.3%)

68.3% - A.d.a. Fastfix Limited

45.3% - Industry AVG

A.D.A. FASTFIX LIMITED financials

EXPORTms excel logo

A.D.A. Fastfix Limited's latest turnover from December 2023 is £38.1 million and the company has net assets of £7.3 million. According to their latest financial statements, A.D.A. Fastfix Limited has 82 employees and maintains cash reserves of £12 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover38,138,09733,249,62129,245,74426,160,19228,338,80923,154,90718,907,19415,404,10613,455,30011,412,3856,276,6515,307,2306,255,3823,953,3540
Other Income Or Grants000000000000000
Cost Of Sales26,980,83923,188,27920,128,28618,406,57920,299,75716,459,23313,065,97810,496,6949,132,6617,920,6584,404,2673,745,6414,398,6262,749,3820
Gross Profit11,157,25810,061,3429,117,4587,753,6138,039,0526,695,6745,841,2164,907,4124,322,6393,491,7271,872,3841,561,5891,856,7551,203,9720
Admin Expenses7,000,3356,271,5975,684,4005,260,8965,698,8284,731,2474,428,1013,635,5463,240,8902,757,9131,677,5371,541,6571,478,6691,228,609-452,439
Operating Profit4,156,9233,789,7453,433,0582,492,7172,340,2241,964,4271,413,1151,271,8661,081,749733,814194,84719,932378,086-24,637452,439
Interest Payable6153,4672,1063,2875,0646,88673,58010,1249,4716,11700000
Interest Receivable123,47113,44113,89113,36314,4253,8451,8385,1883,0691,2271,0161,130505105
Pre-Tax Profit4,279,7793,799,7193,444,8432,502,7932,349,5851,961,3861,341,3731,266,9301,075,347728,924195,86221,062378,591-24,627452,444
Tax-1,195,476-811,197-738,301-497,099-499,726-416,239-329,175-268,438-226,603-159,826-45,048-5,055-98,4340-126,684
Profit After Tax3,084,3032,988,5222,706,5422,005,6941,849,8591,545,1471,012,198998,492848,744569,098150,81416,007280,157-24,627325,760
Dividends Paid7,291,4002,208,000300,000375,000375,000225,000205,00060,00060,00045,00000000
Retained Profit-4,207,097780,5222,406,5421,630,6941,474,8591,320,147807,198938,492788,744524,098150,81416,007280,157-24,627325,760
Employee Costs4,211,2833,975,1533,639,6273,619,5903,620,9243,029,1702,877,9102,338,6742,048,0861,692,6491,622,5711,338,0761,607,7631,065,7310
Number Of Employees82778083796763544939514353360
EBITDA*4,618,0374,195,5393,786,6812,817,0992,595,5162,200,0921,441,2441,477,8281,258,274866,828279,847106,191453,68253,048561,749

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,272,002904,781982,279862,274797,883584,262568,537455,689478,733409,125261,741149,786186,226120,702216,421
Intangible Assets000000000000000
Investments & Other544,142540,333543,039504,10400000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,816,1441,445,1141,525,3181,366,378797,883584,262568,537455,689478,733409,125261,741149,786186,226120,702216,421
Stock & work in progress2,517,3182,477,6492,504,1992,003,5011,727,9351,425,0791,294,2201,187,361725,445621,443529,677400,593269,318266,088186,268
Trade Debtors5,915,3325,635,2624,833,4224,244,5554,768,6154,084,4773,387,4672,847,3852,118,8822,256,1221,409,7571,153,5181,449,640862,522652,938
Group Debtors0880000000000000
Misc Debtors639,517907,318629,996248,665557,200794,550525,396140,287105,710000000
Cash12,002,5265,750,2175,608,0305,761,7172,706,7311,602,5811,306,5481,305,1971,001,987634,823154,305252,014200,0681,8722,097
misc current assets000000000000000
total current assets21,074,69314,770,53413,575,64712,258,4389,760,4817,906,6876,513,6315,480,2303,952,0243,512,3882,093,7391,806,1251,919,0261,130,482841,303
total assets22,890,83716,215,64815,100,96513,624,81610,558,3648,490,9497,082,1685,935,9194,430,7573,921,5132,355,4801,955,9112,105,2521,251,1841,057,724
Bank overdraft00000220,552148,341101,50627,199000000
Bank loan000000000000000
Trade Creditors 4,585,8733,085,9233,009,7194,118,2152,910,3122,173,5861,902,7841,896,6171,088,5361,996,3381,220,8691,098,5441,483,089923,125676,215
Group/Directors Accounts8,991,81200000000000000
other short term finances000000000000000
hp & lease commitments042,373137,717148,47099,40883,896102,86677,968109,410000000
other current liabilities1,759,3521,450,2541,100,277834,284736,933812,298971,514777,777997,258000000
total current liabilities15,337,0374,578,5504,247,7135,100,9693,746,6533,290,3323,125,5052,853,8682,222,4031,996,3381,220,8691,098,5441,483,089923,125676,215
loans000000000000000
hp & lease commitments0042,373180,091122,98236,680102,89628,98589,922000000
Accruals and Deferred Income000000000000000
other liabilities000000020614,544364,056258,67929,99626,92455,747
provisions284,982161,182171,992111,41187,07837,14547,12253,61757,47738,42022,4421,38910,87500
total long term liabilities284,982161,182214,365291,502210,06073,825150,01882,604147,399652,964386,498260,06840,87126,92455,747
total liabilities15,622,0194,739,7324,462,0785,392,4713,956,7133,364,1573,275,5232,936,4722,369,8022,649,3021,607,3671,358,6121,523,960950,049731,962
net assets7,268,81811,475,91610,638,8878,232,3456,601,6515,126,7923,806,6452,999,4472,060,9551,272,211748,113597,299581,292301,135325,762
total shareholders funds7,268,81811,475,91610,638,8878,232,3456,601,6515,126,7923,806,6452,999,4472,060,9551,272,211748,113597,299581,292301,135325,762
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,156,9233,789,7453,433,0582,492,7172,340,2241,964,4271,413,1151,271,8661,081,749733,814194,84719,932378,086-24,637452,439
Depreciation461,114405,794353,623324,382255,292235,66528,129205,962176,525133,01485,00086,25975,59677,685109,310
Amortisation000000000000000
Tax-1,195,476-811,197-738,301-497,099-499,726-416,239-329,175-268,438-226,603-159,826-45,048-5,055-98,4340-126,684
Stock39,669-26,550500,698275,566302,856130,859106,859461,916104,00291,766129,084131,2753,23079,820186,268
Debtors12,1811,079,250970,198-832,595446,788966,164925,191763,080-31,530846,365256,239-296,122587,118209,584652,938
Creditors1,499,95076,204-1,108,4961,207,903736,726270,8026,167808,081-907,802775,469122,325-384,545559,964246,910676,215
Accruals and Deferred Income309,098349,977265,99397,351-75,365-159,216193,737-219,481997,258000000
Deferred Taxes & Provisions123,800-10,81060,58124,33349,933-9,977-6,495-3,86019,05715,97821,053-9,48610,87500
Cash flow from operations5,303,5592,747,013795,5624,206,6162,057,440788,439273,428569,1341,067,712560,318-7,146-128,048335,73910,554272,074
Investing Activities
capital expenditure-828,335-328,296000-168,478-116,409-149,915-105,408-253,946-196,955-49,819-141,12018,034-325,731
Change in Investments3,809-2,70638,935504,10400000000000
cash flow from investments-832,144-325,590-38,935-504,1040-168,478-116,409-149,915-105,408-253,946-196,955-49,819-141,12018,034-325,731
Financing Activities
Bank loans000000000000000
Group/Directors Accounts8,991,81200000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-42,373-137,717-148,471106,171101,814-85,18698,809-92,379199,332000000
other long term liabilities000000-22-614,544250,488105,377228,6833,072-28,82355,747
share issue-156,5070000000000002
interest122,8569,97411,78510,0769,361-3,041-71,742-4,936-6,402-4,8901,0161,130505105
cash flow from financing9,072,294-71,236-136,686116,247111,175-88,22727,065-97,313-421,614245,598106,393229,8133,577-28,81355,754
cash and cash equivalents
cash6,252,309142,187-153,6873,054,9861,104,150296,0331,351303,210367,164480,518-97,70951,946198,196-2252,097
overdraft0000-220,55272,21146,83574,30727,199000000
change in cash6,252,309142,187-153,6873,054,9861,324,702223,822-45,484228,903339,965480,518-97,70951,946198,196-2252,097

a.d.a. fastfix limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.d.a. fastfix limited. Get real-time insights into a.d.a. fastfix limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.d.a. Fastfix Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.d.a. fastfix limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in HP12 area or any other competitors across 12 key performance metrics.

a.d.a. fastfix limited Ownership

A.D.A. FASTFIX LIMITED group structure

A.D.A. Fastfix Limited has no subsidiary companies.

Ultimate parent company

A.D.A. FASTFIX LIMITED

04519982

A.D.A. FASTFIX LIMITED Shareholders

avonbar holdings limited 90%
alan todhunter 10%

a.d.a. fastfix limited directors

A.D.A. Fastfix Limited currently has 2 directors. The longest serving directors include Mr Andrew Alford (Jul 2003) and Mr Alan Todhunter (Oct 2021).

officercountryagestartendrole
Mr Andrew AlfordEngland59 years Jul 2003- Director
Mr Alan TodhunterEngland49 years Oct 2021- Director

P&L

December 2023

turnover

38.1m

+15%

operating profit

4.2m

+10%

gross margin

29.3%

-3.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.3m

-0.37%

total assets

22.9m

+0.41%

cash

12m

+1.09%

net assets

Total assets minus all liabilities

a.d.a. fastfix limited company details

company number

04519982

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

dewberry solutions limited (August 2003)

accountant

STREETS S J MALES LIMITED

auditor

STREETS AUDIT LLP

address

unit 10, the merlin centre, lancaster roa, high wycombe, buckinghamshire, HP12 3QL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a.d.a. fastfix limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.d.a. fastfix limited. Currently there are 1 open charges and 0 have been satisfied in the past.

a.d.a. fastfix limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.D.A. FASTFIX LIMITED. This can take several minutes, an email will notify you when this has completed.

a.d.a. fastfix limited Companies House Filings - See Documents

datedescriptionview/download