caraspace limited

Live MatureMicroDeclining

caraspace limited Company Information

Share CARASPACE LIMITED

Company Number

04522895

Shareholders

katherine hosker

nicholas damien hosker

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

1a station road, guiseley, leeds, LS20 8EY

Website

-

caraspace limited Estimated Valuation

£52.6k

Pomanda estimates the enterprise value of CARASPACE LIMITED at £52.6k based on a Turnover of £117.1k and 0.45x industry multiple (adjusted for size and gross margin).

caraspace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARASPACE LIMITED at £0 based on an EBITDA of £-2k and a 3.84x industry multiple (adjusted for size and gross margin).

caraspace limited Estimated Valuation

£67.7k

Pomanda estimates the enterprise value of CARASPACE LIMITED at £67.7k based on Net Assets of £26.7k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caraspace Limited Overview

Caraspace Limited is a live company located in leeds, LS20 8EY with a Companies House number of 04522895. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2002, it's largest shareholder is katherine hosker with a 50% stake. Caraspace Limited is a mature, micro sized company, Pomanda has estimated its turnover at £117.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Caraspace Limited Health Check

Pomanda's financial health check has awarded Caraspace Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £117.1k, make it smaller than the average company (£450.3k)

£117.1k - Caraspace Limited

£450.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (10.5%)

-21% - Caraspace Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)

58.1% - Caraspace Limited

58.1% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (8.6%)

-1.8% - Caraspace Limited

8.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Caraspace Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Caraspace Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.1k, this is equally as efficient (£117.1k)

£117.1k - Caraspace Limited

£117.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Caraspace Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caraspace Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caraspace Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (27 weeks)

61 weeks - Caraspace Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (53%)

12.2% - Caraspace Limited

53% - Industry AVG

CARASPACE LIMITED financials

EXPORTms excel logo

Caraspace Limited's latest turnover from March 2024 is estimated at £117.1 thousand and the company has net assets of £26.7 thousand. According to their latest financial statements, Caraspace Limited has 1 employee and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover117,092117,872238,600235,842255,6575333,6109,5723,3107,6903,335
Other Income Or Grants
Cost Of Sales49,09549,80998,79392,924101,4861941,3263,6241,2502,8391,147
Gross Profit67,99768,063139,807142,918154,1713392,2845,9482,0604,8512,187
Admin Expenses70,04732,951144,257133,861140,087-1951,57323,283-11,220-4,435-6704,0874,7831,335-8,850
Operating Profit-2,05035,112-4,4509,05714,084534711-17,33511,2204,4352,730764-4,7838528,850
Interest Payable33
Interest Receivable146253011223587119487
Pre-Tax Profit-1,90435,137-4,4209,06814,086536714-17,33011,2254,4392,742772-4,7798608,857
Tax-6,676-1,723-2,676-102-136-2,245-932-631-185-241-2,480
Profit After Tax-1,90428,461-4,4207,34511,410434578-17,3308,9803,5072,111587-4,7796196,377
Dividends Paid
Retained Profit-1,90428,461-4,4207,34511,410434578-17,3308,9803,5072,111587-4,7796196,377
Employee Costs49,12745,952108,351101,876107,56256,08152,22856,39857,74759,02353,712
Number Of Employees11222111111
EBITDA*-1,96535,219-4,3179,22414,2927951,036-16,92811,7295,0713,5252,751-2,7942,77411,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3424275346678341,0421,3031,6282,0352,5443,1803,9755,9627,9519,943
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3424275346678341,0421,3031,6282,0352,5443,1803,9755,9627,9519,943
Stock & work in progress
Trade Debtors4,705
Group Debtors16,00016,00016,000
Misc Debtors9,64114,6501,15014,65067
Cash4,3821,1953,07120,8463152572627843,1491742,6651,9261,4792432,865
misc current assets1112,3185,804
total current assets30,02331,84519,07121,99714,96625726278415,4675,9782,6651,9261,5462437,570
total assets30,36532,27219,60522,66415,8001,2991,5652,41217,5028,5225,8455,9017,5088,19417,513
Bank overdraft100
Bank loan
Trade Creditors 1158152,2408302,0001,09811,036
Group/Directors Accounts350
other short term finances
hp & lease commitments
other current liabilities3,7083,7113,8362,8253,3061001001001001009975,191
total current liabilities3,7083,7114,1862,8253,3062159152,3401001009302,9975,1911,09811,036
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,7083,7114,1862,8253,3062159152,3401001009302,9975,1911,09811,036
net assets26,65728,56115,41919,83912,4941,0846507217,4028,4224,9152,9042,3177,0966,477
total shareholders funds26,65728,56115,41919,83912,4941,0846507217,4028,4224,9152,9042,3177,0966,477
Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,05035,112-4,4509,05714,084534711-17,33511,2204,4352,730764-4,7838528,850
Depreciation851071331672082613254075096367951,9871,9891,9222,504
Amortisation
Tax-6,676-1,723-2,676-102-136-2,245-932-631-185-241-2,480
Stock
Debtors-5,00930,65014,850-13,50014,650-6767-4,7054,705
Creditors-115-700-1,4252,240-830-1,1702,000-1,098-9,93811,036
Accruals and Deferred Income-33,7111,011-4813,206100-100-897-4,1945,191
Deferred Taxes & Provisions
Cash flow from operations3,0411,604-18,15620,52057-7-525-14,6889,5843,2098274391,232-2,70015,205
Investing Activities
capital expenditure-53470-12,447
Change in Investments
cash flow from investments-53470-12,447
Financing Activities
Bank loans
Group/Directors Accounts350
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest146253011223554119487
cash flow from financing14612538011223554-89948107
cash and cash equivalents
cash3,1871,195-17,77520,53158-5-522-2,3652,975-2,4917394471,236-2,6222,865
overdraft-100100
change in cash3,1871,195-17,77520,53158-5-522-2,3653,075-2,5917394471,236-2,6222,865

caraspace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caraspace limited. Get real-time insights into caraspace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caraspace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caraspace limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS20 area or any other competitors across 12 key performance metrics.

caraspace limited Ownership

CARASPACE LIMITED group structure

Caraspace Limited has no subsidiary companies.

Ultimate parent company

CARASPACE LIMITED

04522895

CARASPACE LIMITED Shareholders

katherine hosker 50%
nicholas damien hosker 50%

caraspace limited directors

Caraspace Limited currently has 2 directors. The longest serving directors include Mr Nicholas Hosker (Aug 2002) and Ms Katherine Hosker (May 2024).

officercountryagestartendrole
Mr Nicholas HoskerUnited Kingdom52 years Aug 2002- Director
Ms Katherine HoskerEngland42 years May 2024- Director

P&L

March 2024

turnover

117.1k

-1%

operating profit

-2.1k

0%

gross margin

58.1%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

26.7k

-0.07%

total assets

30.4k

-0.06%

cash

4.4k

+2.67%

net assets

Total assets minus all liabilities

caraspace limited company details

company number

04522895

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1a station road, guiseley, leeds, LS20 8EY

Bank

-

Legal Advisor

-

caraspace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caraspace limited.

caraspace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARASPACE LIMITED. This can take several minutes, an email will notify you when this has completed.

caraspace limited Companies House Filings - See Documents

datedescriptionview/download