Pomanda estimates the enterprise value of FAIR DEAL CARS LIMITED at £47.7k based on a Turnover of £177.1k and 0.27x industry multiple (adjusted for size and gross margin).
fair deal cars limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FAIR DEAL CARS LIMITED at £0 based on an EBITDA of £-10.8k and a 3.77x industry multiple (adjusted for size and gross margin).
fair deal cars limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FAIR DEAL CARS LIMITED at £0 based on Net Assets of £-175.1k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fair Deal Cars LimitedOverview
Fair Deal Cars Limited is a live company located in stowmarket, IP14 2JB with a Companies House number of 04523215. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in August 2002, it's largest shareholder is
anthony michael sands
with a 60% stake. Fair Deal Cars Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£177.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fair Deal Cars Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £177.1k, make it smaller than the average company (£1.7m)
£177.1k - Fair Deal Cars Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (1.9%)
-16% - Fair Deal Cars Limited
1.9% - Industry AVG
Production
with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)
22.6% - Fair Deal Cars Limited
22.6% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (4.5%)
-6.2% - Fair Deal Cars Limited
4.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Fair Deal Cars Limited
9 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
£27.6k - Fair Deal Cars Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £88.6k, this is less efficient (£218.2k)
£88.6k - Fair Deal Cars Limited
£218.2k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (22 days)
5 days - Fair Deal Cars Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (28 days)
12 days - Fair Deal Cars Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fair Deal Cars Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fair Deal Cars Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5154%, this is a higher level of debt than the average (75.5%)
5154% - Fair Deal Cars Limited
75.5% - Industry AVG
FAIR DEAL CARS LIMITED financials
EXPORT
Fair Deal Cars Limited's latest turnover from September 2021 is estimated at £177.1 thousand and the company has net assets of -£175.1 thousand. According to their latest financial statements, Fair Deal Cars Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
177,145
130,138
217,502
301,633
374,519
620,146
327,679
227,603
137,811
147,503
175,970
182,948
Other Income Or Grants
Cost Of Sales
137,118
98,161
164,940
225,149
276,530
456,408
242,061
168,009
101,752
108,555
128,099
132,387
Gross Profit
40,027
31,976
52,562
76,484
97,989
163,738
85,619
59,594
36,059
38,948
47,871
50,560
Admin Expenses
50,999
54,069
64,030
74,308
112,874
188,022
100,145
88,210
65,001
49,696
48,973
56,552
1,781
Operating Profit
-10,972
-22,093
-11,468
2,176
-14,885
-24,284
-14,526
-28,616
-28,942
-10,748
-1,102
-5,992
-1,781
Interest Payable
260
533
557
290
146
5
5
Interest Receivable
1
1
1
1
2
16
29
42
51
22
Pre-Tax Profit
-11,231
-22,625
-12,025
1,886
-15,031
-24,283
-14,524
-28,616
-28,926
-10,719
-1,060
-5,946
-1,764
Tax
-358
Profit After Tax
-11,231
-22,625
-12,025
1,528
-15,031
-24,283
-14,524
-28,616
-28,926
-10,719
-1,060
-5,946
-1,764
Dividends Paid
Retained Profit
-11,231
-22,625
-12,025
1,528
-15,031
-24,283
-14,524
-28,616
-28,926
-10,719
-1,060
-5,946
-1,764
Employee Costs
55,221
54,751
56,668
85,313
110,465
108,873
52,937
52,079
25,890
24,683
49,500
47,998
Number Of Employees
2
2
2
3
4
4
2
2
1
1
2
2
EBITDA*
-10,821
-21,896
-11,179
2,447
-14,730
-23,938
-14,088
-27,817
-27,933
-9,474
505
-5,184
-906
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
691
455
652
941
569
724
1,665
2,103
3,885
4,894
6,168
2,880
3,201
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
691
455
652
941
569
724
1,665
2,103
3,885
4,894
6,168
2,880
3,201
Stock & work in progress
4,315
20,070
20,676
17,359
26,850
12,300
5,835
5,700
9,640
7,145
4,650
Trade Debtors
2,447
893
1,111
2,114
1,802
19,889
5,422
2,098
2,216
5,185
7,719
8,879
4,291
Group Debtors
Misc Debtors
327
4,281
Cash
2,973
224
740
6,321
5,172
11,774
8,652
misc current assets
total current assets
2,774
8,181
21,181
27,071
19,385
19,889
33,012
14,398
8,051
17,206
22,531
27,798
17,593
total assets
3,465
8,636
21,833
28,012
19,954
20,613
34,677
16,501
11,936
22,100
28,699
30,678
20,794
Bank overdraft
3,653
4,882
12,594
3,923
4,678
Bank loan
Trade Creditors
4,653
6,636
21,728
28,275
40,207
95,251
88,011
72,163
45,106
36,912
34,205
38,288
22,301
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
155,610
144,509
128,777
125,055
105,838
total current liabilities
163,916
156,027
163,099
157,253
150,723
95,251
88,011
72,163
45,106
36,912
34,205
38,288
22,301
loans
157
hp & lease commitments
Accruals and Deferred Income
other liabilities
14,671
16,500
41,100
38,121
21,269
15,145
4,577
3,164
provisions
total long term liabilities
14,671
16,500
41,100
38,121
21,269
15,145
4,577
3,164
157
total liabilities
178,587
172,527
163,099
157,253
150,723
136,351
126,132
93,432
60,251
41,489
37,369
38,288
22,458
net assets
-175,122
-163,891
-141,266
-129,241
-130,769
-115,738
-91,455
-76,931
-48,315
-19,389
-8,670
-7,610
-1,664
total shareholders funds
-175,122
-163,891
-141,266
-129,241
-130,769
-115,738
-91,455
-76,931
-48,315
-19,389
-8,670
-7,610
-1,664
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-10,972
-22,093
-11,468
2,176
-14,885
-24,284
-14,526
-28,616
-28,942
-10,748
-1,102
-5,992
-1,781
Depreciation
151
197
289
271
155
346
438
799
1,009
1,274
1,607
808
875
Amortisation
Tax
-358
Stock
-4,315
-15,755
-606
3,317
17,359
-26,850
14,550
6,465
135
-3,940
2,495
2,495
4,650
Debtors
1,881
-218
-5,284
4,593
-18,087
14,467
3,324
-118
-2,969
-2,534
-1,160
4,588
4,291
Creditors
-1,983
-15,092
-6,547
-11,932
-55,044
7,240
15,848
27,057
8,194
2,707
-4,083
15,987
22,301
Accruals and Deferred Income
11,101
15,732
3,722
19,217
105,838
Deferred Taxes & Provisions
Cash flow from operations
731
-5,283
-8,114
1,464
36,792
-4,315
-16,114
-7,107
-16,905
-293
-4,913
3,720
12,454
Investing Activities
capital expenditure
-387
-643
595
983
-4,895
-487
-4,076
Change in Investments
cash flow from investments
-387
-643
595
983
-4,895
-487
-4,076
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-157
157
Hire Purchase and Lease Commitments
other long term liabilities
-1,829
16,500
-41,100
2,979
16,852
6,124
10,568
1,413
3,164
share issue
100
interest
-259
-532
-557
-289
-146
1
2
16
29
42
46
17
cash flow from financing
-2,088
15,968
-557
-289
-41,246
2,980
16,854
6,124
10,584
1,442
3,206
-111
274
cash and cash equivalents
cash
-2,973
2,973
-224
224
-740
740
-6,321
1,149
-6,602
3,122
8,652
overdraft
-1,229
-7,712
8,671
-755
4,678
change in cash
-1,744
10,685
-8,671
531
-4,454
-740
740
-6,321
1,149
-6,602
3,122
8,652
fair deal cars limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fair deal cars limited. Get real-time insights into fair deal cars limited's credit score, group structure and payment trends.
Perform a competitor analysis for fair deal cars limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IP14 area or any other competitors across 12 key performance metrics.
fair deal cars limited Ownership
FAIR DEAL CARS LIMITED group structure
Fair Deal Cars Limited has no subsidiary companies.
Ultimate parent company
FAIR DEAL CARS LIMITED
04523215
FAIR DEAL CARS LIMITED Shareholders
The largest shareholders in Fair Deal Cars Limited include Anthony Michael Sands and Mrs Pauline Sands.
anthony michael sands
60%
mrs pauline sands
40%
fair deal cars limited directors
Fair Deal Cars Limited currently has 1 director, Mr Anthony Sands serving since Aug 2002.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fair deal cars limited.
fair deal cars limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAIR DEAL CARS LIMITED. This can take several minutes, an email will notify you when this has completed.
fair deal cars limitedCompanies House Filings - See Documents
