Grovewise Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

grovewise consultants limited Company Information

Live

MatureSmallHigh

Company Number

04526120

Next Accounts

Dec 2025

Industry

Other business support service activities n.e.c.

Directors

Howard Hodgson

Lorraine Hodgson

Shareholders

mr howard james paul hodgson

mrs lorraine annette hodgson

Group Structure

View All

Contact

Registered Address

117 commercial road, poole, dorset, BH14 0JD

Website

http://bestrecruit.co.uk

grovewise consultants limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GROVEWISE CONSULTANTS LIMITED at £2.2m based on a Turnover of £3.7m and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Grovewise Consultants Limited is a live company located in dorset, BH14 0JD with a Companies House number of 04526120. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2002, it's largest shareholder is mr howard james paul hodgson with a 75% stake. Grovewise Consultants Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grovewise Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £3.7m, make it in line with the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.2%)

EXPORT

Grovewise Consultants Limited's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £70.5 thousand. According to their latest financial statements, Grovewise Consultants Limited has 63 employees and maintains cash reserves of £82.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,695,857	4,217,067	2,611,965	1,847,789	3,779,947	3,941,793	6,341,163	5,941,877	5,030,028	1,530,665	1,741,726	1,318,223	1,468,409	859,820	547,228
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,307,782	2,597,029	1,619,534	1,159,528	2,347,545	2,457,277	3,931,903	3,627,855	3,133,651	968,838	1,108,889	834,966	905,151	516,142	326,338
Gross Profit	1,388,075	1,620,038	992,431	688,261	1,432,403	1,484,516	2,409,261	2,314,023	1,896,377	561,827	632,837	483,257	563,257	343,678	220,891
Admin Expenses	1,464,688	1,626,196	980,101	630,142	1,434,227	1,503,627	2,388,903	2,327,089	1,944,123	557,392	582,303	506,583	520,249	347,689	67,190
Operating Profit	-76,613	-6,158	12,330	58,119	-1,824	-19,111	20,358	-13,066	-47,746	4,435	50,534	-23,326	43,008	-4,011	153,701
Interest Payable	3,187	3,929	3,150	1,525	0	204	858	1,709	1,116	0	0	0	0	0	0
Interest Receivable	6,310	7,638	2,015	235	106	496	279	166	484	404	250	345	254	82	33
Pre-Tax Profit	-73,490	-2,449	11,195	56,828	-1,718	-18,819	19,779	-14,609	-48,378	4,839	50,784	-22,981	43,262	-3,929	153,733
Tax	0	0	-2,127	-10,797	0	0	-3,758	0	0	-1,016	-11,680	0	-11,248	0	-43,045
Profit After Tax	-73,490	-2,449	9,068	46,031	-1,718	-18,819	16,021	-14,609	-48,378	3,823	39,104	-22,981	32,014	-3,929	110,688
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-73,490	-2,449	9,068	46,031	-1,718	-18,819	16,021	-14,609	-48,378	3,823	39,104	-22,981	32,014	-3,929	110,688
Employee Costs	2,960,554	3,626,143	2,116,439	1,571,240	3,189,793	3,206,041	5,500,169	5,118,293	3,958,207	426,793	493,833	382,560	416,294	274,009	176,523
Number Of Employees	63	81	50	39	80	83	151	144	111	12	14	11	12	8	5
EBITDA*	-2,338	71,796	32,466	109,944	26,514	47,819	91,890	70,302	31,976	82,123	116,275	18,008	98,245	47,084	204,602

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	509,281	583,556	513,741	406,758	402,950	495,170	542,788	469,979	365,759	345,060	102,363	26,794	35,622	23,760	19,672
Intangible Assets	0	0	0	0	0	0	0	0	16,000	46,500	77,000	107,500	138,000	181,500	225,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	509,281	583,556	513,741	406,758	402,950	495,170	542,788	469,979	381,759	391,560	179,363	134,294	173,622	205,260	244,672
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	196,761	176,763	179,105	108,018	167,354	183,859	153,108	166,561	174,952	165,244	242,530	168,494	186,510	110,908	69,299
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	15,864	12,043	14,844	7,660	5,405	1,855	3,865	3,672	3,118	0	0	0	0	0	0
Cash	82,333	158,052	201,392	335,968	133,318	77,700	54,558	57,034	75,888	117,908	43,852	56,282	81,910	19,558	13,088
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,103
total current assets	294,958	346,858	395,341	451,646	306,077	263,414	211,531	227,267	253,958	283,152	286,382	224,776	268,420	130,466	83,490
total assets	804,239	930,414	909,082	858,404	709,027	758,584	754,319	697,246	635,717	674,712	465,745	359,070	442,042	335,726	328,162
Bank overdraft	10,000	10,000	10,000	6,667	0	0	6,050	13,980	13,500	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	16,760	17,155	1,089	2,483	6,597	7,577	6,265	3,738	2,272	245,257	172,040	154,322	196,741	126,493	89,224
Group/Directors Accounts	0	0	0	0	0	33,730	35,230	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	28,492	25,226	26,629	9,453	33,077	16,812	26,057	38,735	27,523	0	0	0	0	0	0
other current liabilities	208,102	208,688	225,110	528,657	194,320	114,205	74,410	156,091	183,635	0	0	0	0	0	0
total current liabilities	263,354	261,069	262,828	547,260	233,994	172,324	148,012	212,544	226,930	245,257	172,040	154,322	196,741	126,493	89,224
loans	13,333	23,333	33,333	43,333	0	0	0	6,372	20,849	0	0	0	0	0	0
hp & lease commitments	332,717	360,306	364,745	74,746	315,215	412,933	397,301	337,085	257,661	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	270,636	138,709	88,856	106,428	102,374	128,150
provisions	124,359	141,740	101,761	55,718	68,502	80,293	97,153	45,413	19,836	0	0	0	0	0	0
total long term liabilities	470,409	525,379	499,839	173,797	383,717	493,226	494,454	388,870	298,346	270,636	138,709	88,856	106,428	102,374	128,150
total liabilities	733,763	786,448	762,667	721,057	617,711	665,550	642,466	601,414	525,276	515,893	310,749	243,178	303,169	228,867	217,374
net assets	70,476	143,966	146,415	137,347	91,316	93,034	111,853	95,832	110,441	158,819	154,996	115,892	138,873	106,859	110,788
total shareholders funds	70,476	143,966	146,415	137,347	91,316	93,034	111,853	95,832	110,441	158,819	154,996	115,892	138,873	106,859	110,788

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-76,613	-6,158	12,330	58,119	-1,824	-19,111	20,358	-13,066	-47,746	4,435	50,534	-23,326	43,008	-4,011	153,701
Depreciation	74,275	77,954	20,136	51,825	28,338	66,930	71,532	67,368	49,222	47,188	35,241	10,834	11,737	7,595	7,401
Amortisation	0	0	0	0	0	0	0	16,000	30,500	30,500	30,500	30,500	43,500	43,500	43,500
Tax	0	0	-2,127	-10,797	0	0	-3,758	0	0	-1,016	-11,680	0	-11,248	0	-43,045
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	23,819	-5,143	78,271	-57,081	-12,955	28,741	-13,260	-7,837	12,826	-77,286	74,036	-18,016	75,602	41,609	69,299
Creditors	-395	16,066	-1,394	-4,114	-980	1,312	2,527	1,466	-242,985	73,217	17,718	-42,419	70,248	37,269	89,224
Accruals and Deferred Income	-586	-16,422	-303,547	334,337	80,115	39,795	-81,681	-27,544	183,635	0	0	0	0	0	0
Deferred Taxes & Provisions	-17,381	39,979	46,043	-12,784	-11,791	-16,860	51,740	25,577	19,836	0	0	0	0	0	0
Cash flow from operations	-44,519	116,562	-306,830	473,667	106,813	43,325	73,978	77,638	-20,364	231,610	48,277	-6,395	81,643	42,744	181,482
Investing Activities
capital expenditure	0	-147,769	-127,119	-55,633	63,882	-19,312	-144,341	-171,588	-69,921	-289,885	-110,810	-2,006	-23,599	-11,683	-295,573
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-147,769	-127,119	-55,633	63,882	-19,312	-144,341	-171,588	-69,921	-289,885	-110,810	-2,006	-23,599	-11,683	-295,573
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-33,730	-1,500	35,230	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-10,000	-10,000	43,333	0	0	-6,372	-14,477	20,849	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-24,323	-5,842	307,175	-264,093	-81,453	6,387	47,538	90,636	285,184	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-270,636	131,927	49,853	-17,572	4,054	-25,776	128,150
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	3,123	3,709	-1,135	-1,290	106	292	-579	-1,543	-632	404	250	345	254	82	33
cash flow from financing	-31,200	-12,133	296,040	-222,050	-115,077	5,179	75,817	74,616	34,765	132,331	50,103	-17,227	4,308	-25,694	128,283
cash and cash equivalents
cash	-75,719	-43,340	-134,576	202,650	55,618	23,142	-2,476	-18,854	-42,020	74,056	-12,430	-25,628	62,352	6,470	13,088
overdraft	0	0	3,333	6,667	0	-6,050	-7,930	480	13,500	0	0	0	0	0	0
change in cash	-75,719	-43,340	-137,909	195,983	55,618	29,192	5,454	-19,334	-55,520	74,056	-12,430	-25,628	62,352	6,470	13,088

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grovewise consultants limited. Get real-time insights into grovewise consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grovewise consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BH14 area or any other competitors across 12 key performance metrics.

GROVEWISE CONSULTANTS LIMITED group structure

Grovewise Consultants Limited has no subsidiary companies.

Ultimate parent company

GROVEWISE CONSULTANTS LIMITED

04526120

GROVEWISE CONSULTANTS LIMITED Shareholders

mr howard james paul hodgson	75%
mrs lorraine annette hodgson	25%

Grovewise Consultants Limited currently has 2 directors. The longest serving directors include Mr Howard Hodgson (Sep 2002) and Ms Lorraine Hodgson (Sep 2006).

officer	country	age	start	end	role
Mr Howard Hodgson	England	51 years	Sep 2002	-	Director
Ms Lorraine Hodgson	England	52 years	Sep 2006	-	Director

P&L

March 2024

turnover

3.7m

-12%

operating profit

-76.6k

gross margin

37.6%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

70.5k

-0.51%

total assets

804.2k

-0.14%

cash

82.3k

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

dorset reclamation limited

the city contractor limited

3.5

curio consulting ltd

j & t tubes limited

2.5

bliss aviation ltd.

company number

04526120

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2002

ultimate parent company

None

previous names

N/A

address

117 commercial road, poole, dorset, BH14 0JD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grovewise consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROVEWISE CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

grovewise consultants limited Company Information

grovewise consultants limited Estimated Valuation

grovewise consultants limited Estimated Valuation

grovewise consultants limited Estimated Valuation

Grovewise Consultants Limited Overview

Grovewise Consultants Limited Health Check

GROVEWISE CONSULTANTS LIMITED financials

grovewise consultants limited Credit Report and Business Information

Grovewise Consultants Limited Competitor Analysis

grovewise consultants limited Ownership

grovewise consultants limited directors

grovewise consultants limited company details

grovewise consultants limited Charges & Mortgages

grovewise consultants limited Capital Raised & Share Issues BETA

grovewise consultants limited Companies House Filings - See Documents