grosvenor benefits consultants limited
grosvenor benefits consultants limited Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
corner house eridge road, crowborough, TN6 2XA
Website
http://gbclub.co.ukgrosvenor benefits consultants limited Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR BENEFITS CONSULTANTS LIMITED at £9k based on a Turnover of £23.5k and 0.39x industry multiple (adjusted for size and gross margin).
grosvenor benefits consultants limited Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR BENEFITS CONSULTANTS LIMITED at £0 based on an EBITDA of £-454 and a 3.11x industry multiple (adjusted for size and gross margin).
grosvenor benefits consultants limited Estimated Valuation
Pomanda estimates the enterprise value of GROSVENOR BENEFITS CONSULTANTS LIMITED at £6.9k based on Net Assets of £2.6k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grosvenor Benefits Consultants Limited Overview
Grosvenor Benefits Consultants Limited is a live company located in crowborough, TN6 2XA with a Companies House number of 04528675. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2002, it's largest shareholder is mr nigel piper with a 100% stake. Grosvenor Benefits Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grosvenor Benefits Consultants Limited Health Check
Pomanda's financial health check has awarded Grosvenor Benefits Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £23.5k, make it smaller than the average company (£436.9k)
- Grosvenor Benefits Consultants Limited
£436.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7%)
- Grosvenor Benefits Consultants Limited
7% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (59.5%)
- Grosvenor Benefits Consultants Limited
59.5% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (7.9%)
- Grosvenor Benefits Consultants Limited
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Grosvenor Benefits Consultants Limited
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Grosvenor Benefits Consultants Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £23.5k, this is less efficient (£120.5k)
- Grosvenor Benefits Consultants Limited
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is earlier than average (66 days)
- Grosvenor Benefits Consultants Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (27 days)
- Grosvenor Benefits Consultants Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grosvenor Benefits Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grosvenor Benefits Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (54.8%)
33.5% - Grosvenor Benefits Consultants Limited
54.8% - Industry AVG
GROSVENOR BENEFITS CONSULTANTS LIMITED financials
Grosvenor Benefits Consultants Limited's latest turnover from September 2023 is estimated at £23.5 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Grosvenor Benefits Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28 | 41 | 61 | 91 | 136 | 204 | 305 | 379 | 568 | 346 | 219 | 328 | 492 | 737 | 438 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 28 | 41 | 61 | 91 | 136 | 204 | 305 | 379 | 568 | 346 | 219 | 328 | 492 | 737 | 438 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,410 | 3,403 | 5,888 | 10,867 | 8,585 | 10,122 | 9,865 | 968 | 954 | 954 | 954 | 954 | 4,827 | 980 | 977 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 450 | 750 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,127 | 22,516 | 29,184 | 47,115 | 30,228 | 21,086 | 28,679 | 18,826 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 957 | 1,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,860 | 4,153 | 5,888 | 10,867 | 8,601 | 11,079 | 11,273 | 21,095 | 23,470 | 30,138 | 48,069 | 31,182 | 25,913 | 29,659 | 19,803 |
| total assets | 3,888 | 4,194 | 5,949 | 10,958 | 8,737 | 11,283 | 11,578 | 21,474 | 24,038 | 30,484 | 48,288 | 31,510 | 26,405 | 30,396 | 20,241 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 761 | 625 | 465 | 1,403 | 563 | 2,870 | 5,653 | 7,498 | 9,052 | 8,335 | 14,254 | 10,391 | 5,378 | 7,462 | 3,721 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 761 | 625 | 465 | 1,403 | 563 | 2,870 | 5,653 | 7,498 | 9,052 | 8,335 | 14,254 | 10,391 | 5,378 | 7,462 | 3,721 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 540 | 528 | 522 | 480 | 480 | 360 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 540 | 528 | 522 | 480 | 480 | 360 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,301 | 1,153 | 987 | 1,883 | 1,043 | 3,230 | 6,013 | 7,498 | 9,052 | 8,335 | 14,254 | 10,391 | 5,378 | 7,462 | 3,721 |
| net assets | 2,587 | 3,041 | 4,962 | 9,075 | 7,694 | 8,053 | 5,565 | 13,976 | 14,986 | 22,149 | 34,034 | 21,119 | 21,027 | 22,934 | 16,520 |
| total shareholders funds | 2,587 | 3,041 | 4,962 | 9,075 | 7,694 | 8,053 | 5,565 | 13,976 | 14,986 | 22,149 | 34,034 | 21,119 | 21,027 | 22,934 | 16,520 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 189 | 283 | 173 | 109 | 164 | 245 | 368 | 219 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -293 | -1,735 | -4,979 | 2,266 | -1,521 | 257 | 8,897 | 14 | 0 | 0 | 0 | -3,873 | 3,847 | 3 | 977 |
| Creditors | 136 | 160 | -938 | 840 | -2,307 | -2,783 | -1,845 | -1,554 | 717 | -5,919 | 3,863 | 5,013 | -2,084 | 3,741 | 3,721 |
| Accruals and Deferred Income | 12 | 6 | 42 | 0 | 120 | 0 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,127 | -2,389 | -6,668 | -17,931 | 16,887 | 9,142 | -7,593 | 9,853 | 18,826 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -20,127 | -2,389 | -6,668 | -17,931 | 16,887 | 9,142 | -7,593 | 9,853 | 18,826 |
grosvenor benefits consultants limited Credit Report and Business Information
Grosvenor Benefits Consultants Limited Competitor Analysis
Perform a competitor analysis for grosvenor benefits consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN6 area or any other competitors across 12 key performance metrics.
grosvenor benefits consultants limited Ownership
GROSVENOR BENEFITS CONSULTANTS LIMITED group structure
Grosvenor Benefits Consultants Limited has no subsidiary companies.
Ultimate parent company
GROSVENOR BENEFITS CONSULTANTS LIMITED
04528675
grosvenor benefits consultants limited directors
Grosvenor Benefits Consultants Limited currently has 1 director, Mr Nigel Piper serving since Sep 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Piper | England | 67 years | Sep 2002 | - | Director |
P&L
September 2023turnover
23.5k
+6%
operating profit
-454
0%
gross margin
26%
+1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
2.6k
-0.15%
total assets
3.9k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
grosvenor benefits consultants limited company details
company number
04528675
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
REDSHIELD BUSINESS SOLUTIONS LIMITED
auditor
-
address
corner house eridge road, crowborough, TN6 2XA
Bank
-
Legal Advisor
-
grosvenor benefits consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grosvenor benefits consultants limited.
grosvenor benefits consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROSVENOR BENEFITS CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
grosvenor benefits consultants limited Companies House Filings - See Documents
| date | description | view/download |
|---|
