bright blue day limited

Live MatureMidHigh

bright blue day limited Company Information

Share BRIGHT BLUE DAY LIMITED

Company Number

04535919

Directors

David Ford

Jonathan Clark

View All

Shareholders

david clark design group ltd

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

26 avenue road, bournemouth, BH2 5SL

bright blue day limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of BRIGHT BLUE DAY LIMITED at £3.3m based on a Turnover of £6.5m and 0.51x industry multiple (adjusted for size and gross margin).

bright blue day limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BRIGHT BLUE DAY LIMITED at £1.3m based on an EBITDA of £395.8k and a 3.33x industry multiple (adjusted for size and gross margin).

bright blue day limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of BRIGHT BLUE DAY LIMITED at £2.7m based on Net Assets of £1.5m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bright Blue Day Limited Overview

Bright Blue Day Limited is a live company located in bournemouth, BH2 5SL with a Companies House number of 04535919. It operates in the advertising agencies sector, SIC Code 73110. Founded in September 2002, it's largest shareholder is david clark design group ltd with a 100% stake. Bright Blue Day Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bright Blue Day Limited Health Check

Pomanda's financial health check has awarded Bright Blue Day Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £6.5m, make it in line with the average company (£7.1m)

£6.5m - Bright Blue Day Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (9.3%)

16% - Bright Blue Day Limited

9.3% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Bright Blue Day Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (4.8%)

5.5% - Bright Blue Day Limited

4.8% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (34)

46 - Bright Blue Day Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Bright Blue Day Limited

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.2k, this is less efficient (£177.4k)

£142.2k - Bright Blue Day Limited

£177.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is near the average (54 days)

62 days - Bright Blue Day Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (43 days)

19 days - Bright Blue Day Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Blue Day Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (16 weeks)

56 weeks - Bright Blue Day Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.6%, this is a lower level of debt than the average (65.5%)

57.6% - Bright Blue Day Limited

65.5% - Industry AVG

BRIGHT BLUE DAY LIMITED financials

EXPORTms excel logo

Bright Blue Day Limited's latest turnover from March 2024 is estimated at £6.5 million and the company has net assets of £1.5 million. According to their latest financial statements, Bright Blue Day Limited has 46 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2009
Turnover6,540,2895,271,1555,520,7204,207,3703,594,1174,690,3613,617,7914,599,8163,652,2436,262,9537,128,0644,771,5643,983,7804,567,141
Other Income Or Grants
Cost Of Sales3,770,2782,996,9892,920,7842,299,3222,025,6702,708,8452,027,2902,482,3721,903,1223,431,1493,957,6092,755,7282,248,2982,471,142
Gross Profit2,770,0112,274,1652,599,9361,908,0481,568,4471,981,5161,590,5012,117,4441,749,1212,831,8043,170,4552,015,8361,735,4822,095,999
Admin Expenses2,413,0962,556,5261,867,1731,410,0081,478,8802,643,7391,218,0341,883,0102,013,9842,701,7403,013,9792,008,9011,591,0621,546,932-432,385
Operating Profit356,915-282,361732,763498,04089,567-662,223372,467234,434-264,863130,064156,4766,935144,420549,067432,385
Interest Payable7,7637,015
Interest Receivable95,69367,84011,6799644758,3875,9611,5793,8782,8401,6521,7251,473523473
Pre-Tax Profit452,608-214,521736,680491,98990,042-653,836378,428236,013-260,985132,904158,1278,661145,893549,590432,858
Tax-113,152-139,969-93,478-17,108-71,901-47,202-27,910-36,369-2,079-37,932-153,885-121,200
Profit After Tax339,456-214,521596,711398,51172,934-653,836306,527188,810-260,985104,994121,7586,582107,961395,705311,658
Dividends Paid
Retained Profit339,456-214,521596,711398,51172,934-653,836306,527188,810-260,985104,994121,7586,582107,961395,705311,658
Employee Costs2,910,5752,874,7282,558,4391,956,3191,930,9722,042,5121,937,4202,184,9581,173,8811,888,0852,139,8651,526,0831,110,6991,305,303
Number Of Employees4646413534363540223641302226
EBITDA*395,821-247,337768,117531,561151,068-590,465438,795315,196-185,265170,950192,69452,288178,669600,333488,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2009
Tangible Assets49,02966,38381,36683,22499,81585,341116,082162,075226,511268,62693,42988,97373,62586,399109,695
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets49,02966,38381,36683,22499,81585,341116,082162,075226,511268,62693,42988,97373,62586,399109,695
Stock & work in progress78,14879,85169,90161,290105,290
Trade Debtors1,123,728841,2461,120,806832,135601,473891,035575,115811,549842,7731,165,0821,381,301895,877760,584849,155598,228
Group Debtors600,024466,682133,329
Misc Debtors150,834319,068216,397182,806226,353336,127282,535386,230
Cash2,240,2161,405,2181,787,2391,327,261600,699349,0071,887,423496,973765,986785,376350,744309,954380,105209,169189,152
misc current assets
total current assets3,514,7782,565,5323,724,4662,808,8841,561,8541,576,1692,745,0731,694,7521,608,7591,950,4581,810,1931,285,6821,210,5901,119,614892,670
total assets3,563,8072,631,9153,805,8322,892,1081,661,6691,661,5102,861,1551,856,8271,835,2702,219,0841,903,6221,374,6551,284,2151,206,0131,002,365
Bank overdraft
Bank loan230,000
Trade Creditors 198,815171,449194,014127,04970,73586,585182,488177,909111,9771,284,0351,134,627860,239777,443809,283648,011
Group/Directors Accounts8,1248,1248,1248,1248,1248,3288,0878,0348,234
other short term finances
hp & lease commitments
other current liabilities1,845,2361,263,4802,212,4411,730,7961,191,3351,243,5431,683,920991,8511,217,638
total current liabilities2,052,1751,443,0532,414,5792,095,9691,270,1941,338,4561,874,4951,177,7941,337,8491,284,0351,134,627860,239777,443809,283648,011
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities171,396131,68341,671
provisions16,6864,5566,1534,51314,28313,18320,38125,6284,2813,1432,081
total long term liabilities16,6864,5566,1534,51314,28313,18320,381197,024135,9643,1432,08141,671
total liabilities2,052,1751,459,7392,419,1352,102,1221,270,1941,342,9691,888,7781,190,9771,358,2301,481,0591,270,591863,382779,524809,283689,682
net assets1,511,6321,172,1761,386,697789,986391,475318,541972,377665,850477,040738,025633,031511,273504,691396,730312,683
total shareholders funds1,511,6321,172,1761,386,697789,986391,475318,541972,377665,850477,040738,025633,031511,273504,691396,730312,683
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Sep 2009
Operating Activities
Operating Profit356,915-282,361732,763498,04089,567-662,223372,467234,434-264,863130,064156,4766,935144,420549,067432,385
Depreciation38,90635,02435,35433,52161,50171,75866,32880,76279,59840,88636,21845,35334,24951,26656,411
Amortisation
Tax-113,152-139,969-93,478-17,108-71,901-47,202-27,910-36,369-2,079-37,932-153,885-121,200
Stock-78,148-1,7039,9508,61161,290105,290
Debtors114,248-776,913455,604520,468-266,007369,512-340,129355,006-322,309-216,219485,424135,293-88,571849,155598,228
Creditors27,366-22,56566,96556,314-15,850-95,9034,57965,932-1,172,058149,408274,38882,796-31,840809,283648,011
Accruals and Deferred Income581,756-948,961481,645539,461-52,208-440,377692,069-225,7871,217,638
Deferred Taxes & Provisions-16,68612,130-1,5976,153-4,513-9,7701,100-7,198-5,24721,3471,1381,0622,081
Cash flow from operations760,857-429,820719,557519,543327,396-1,506,0271,404,771-254,065177,377608,162-51,870-11,176190,938345,286312,089
Investing Activities
capital expenditure-21,552-20,041-33,496-16,930-75,975-41,017-20,335-16,326-37,483-216,083-40,674-60,701-21,475-137,665-166,106
Change in Investments
cash flow from investments-21,552-20,041-33,496-16,930-75,975-41,017-20,335-16,326-37,483-216,083-40,674-60,701-21,475-137,665-166,106
Financing Activities
Bank loans-230,000230,000
Group/Directors Accounts-20424153-2008,234
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-171,39639,713131,68341,671
share issue1,0251,025
interest95,69367,8403,916-6,0514758,3875,9611,5793,8782,8401,6521,7251,473523473
cash flow from financing95,69367,840-226,084223,9492718,6286,0141,379-159,28442,553133,3351,7251,4731,54843,169
cash and cash equivalents
cash834,998-382,021459,978726,562251,692-1,538,4161,390,450-269,013-19,390434,63240,790-70,151170,936209,169189,152
overdraft
change in cash834,998-382,021459,978726,562251,692-1,538,4161,390,450-269,013-19,390434,63240,790-70,151170,936209,169189,152

bright blue day limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bright blue day limited. Get real-time insights into bright blue day limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bright Blue Day Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bright blue day limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BH2 area or any other competitors across 12 key performance metrics.

bright blue day limited Ownership

BRIGHT BLUE DAY LIMITED group structure

Bright Blue Day Limited has no subsidiary companies.

Ultimate parent company

2 parents

BRIGHT BLUE DAY LIMITED

04535919

BRIGHT BLUE DAY LIMITED Shareholders

david clark design group ltd 100%

bright blue day limited directors

Bright Blue Day Limited currently has 4 directors. The longest serving directors include Mr David Ford (Sep 2002) and Mr Jonathan Clark (Sep 2002).

officercountryagestartendrole
Mr David Ford60 years Sep 2002- Director
Mr Jonathan ClarkEngland60 years Sep 2002- Director
Mr Laurence Cornwall-WatkinsEngland45 years Mar 2019- Director
Ms Jessica WilliamsEngland38 years Mar 2019- Director

P&L

March 2024

turnover

6.5m

+24%

operating profit

356.9k

0%

gross margin

42.4%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.29%

total assets

3.6m

+0.35%

cash

2.2m

+0.59%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

bright blue day limited company details

company number

04535919

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

design group limited (April 2007)

accountant

-

auditor

-

address

26 avenue road, bournemouth, BH2 5SL

Bank

-

Legal Advisor

-

bright blue day limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bright blue day limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bright blue day limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHT BLUE DAY LIMITED. This can take several minutes, an email will notify you when this has completed.

bright blue day limited Companies House Filings - See Documents

datedescriptionview/download