wilson miller resourcing limitedEstimated Valuation
£228.6k
Pomanda estimates the enterprise value of WILSON MILLER RESOURCING LIMITED at £228.6k based on a Turnover of £1.7m and 0.13x industry multiple (adjusted for size and gross margin).
wilson miller resourcing limitedEstimated Valuation
£73.6k
Pomanda estimates the enterprise value of WILSON MILLER RESOURCING LIMITED at £73.6k based on an EBITDA of £28.6k and a 2.57x industry multiple (adjusted for size and gross margin).
wilson miller resourcing limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WILSON MILLER RESOURCING LIMITED at £0 based on Net Assets of £-23.5k and 1.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilson Miller Resourcing LimitedOverview
Wilson Miller Resourcing Limited is a dissolved company that was located in london, NW1 2DX with a Companies House number of 04539838. It operated in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2002, it's largest shareholder was
jeanette wilson
with a 38% stake. The last turnover for Wilson Miller Resourcing Limited was estimated at £1.7m.
Pomanda's financial health check has awarded Wilson Miller Resourcing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£5.3m)
£1.7m - Wilson Miller Resourcing Limited
£5.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Wilson Miller Resourcing Limited
- - Industry AVG
Production
with a gross margin of 11.1%, this company has a higher cost of product (23.8%)
11.1% - Wilson Miller Resourcing Limited
23.8% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (2.5%)
1.7% - Wilson Miller Resourcing Limited
2.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (88)
5 - Wilson Miller Resourcing Limited
88 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
£45.7k - Wilson Miller Resourcing Limited
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £348.2k, this is more efficient (£141.1k)
£348.2k - Wilson Miller Resourcing Limited
£141.1k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (44 days)
68 days - Wilson Miller Resourcing Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (17 days)
89 days - Wilson Miller Resourcing Limited
17 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is more than average (5 days)
7 days - Wilson Miller Resourcing Limited
5 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilson Miller Resourcing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.6%, this is a higher level of debt than the average (88.8%)
106.6% - Wilson Miller Resourcing Limited
88.8% - Industry AVG
WILSON MILLER RESOURCING LIMITED financials
EXPORT
Wilson Miller Resourcing Limited's latest turnover from December 2011 is estimated at £1.7 million and the company has net assets of -£23.5 thousand. According to their latest financial statements, we estimate that Wilson Miller Resourcing Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2011
Dec 2010
Dec 2009
Turnover
1,740,752
1,748,968
Other Income Or Grants
Cost Of Sales
1,546,933
1,511,158
Gross Profit
193,819
237,810
Admin Expenses
165,180
218,748
58,516
Operating Profit
28,639
19,062
-58,516
Interest Payable
Interest Receivable
1
1
Pre-Tax Profit
28,639
19,063
-58,515
Tax
-7,446
-5,337
Profit After Tax
21,193
13,725
-58,515
Dividends Paid
Retained Profit
21,193
13,725
-58,515
Employee Costs
228,358
214,468
Number Of Employees
5
5
EBITDA*
28,639
19,329
-58,249
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
1
1
268
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1
1
268
Stock & work in progress
32,000
Trade Debtors
325,319
294,092
237,843
Group Debtors
Misc Debtors
66,143
Cash
382
misc current assets
total current assets
357,319
360,235
238,225
total assets
357,320
360,236
238,493
Bank overdraft
Bank loan
Trade Creditors
380,817
400,375
296,908
Group/Directors Accounts
4,551
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
380,817
404,926
296,908
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
380,817
404,926
296,908
net assets
-23,497
-44,690
-58,415
total shareholders funds
-23,497
-44,690
-58,415
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
28,639
19,062
-58,516
Depreciation
267
267
Amortisation
Tax
-7,446
-5,337
Stock
32,000
Debtors
-34,916
122,392
237,843
Creditors
-19,558
103,467
296,908
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4,551
-4,933
816
Investing Activities
capital expenditure
-535
Change in Investments
cash flow from investments
-535
Financing Activities
Bank loans
Group/Directors Accounts
-4,551
4,551
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
1
1
cash flow from financing
-4,551
4,552
101
cash and cash equivalents
cash
-382
382
overdraft
change in cash
-382
382
wilson miller resourcing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilson miller resourcing limited. Get real-time insights into wilson miller resourcing limited's credit score, group structure and payment trends.
Wilson Miller Resourcing Limited Competitor Analysis
Perform a competitor analysis for wilson miller resourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NW1 area or any other competitors across 12 key performance metrics.
wilson miller resourcing limited Ownership
WILSON MILLER RESOURCING LIMITED group structure
Wilson Miller Resourcing Limited has no subsidiary companies.
Ultimate parent company
WILSON MILLER RESOURCING LIMITED
04539838
WILSON MILLER RESOURCING LIMITED Shareholders
The largest shareholders in Wilson Miller Resourcing Limited include Jeanette Wilson and Ian Wilson.
jeanette wilson
38%
ian wilson
38%
caroline adele miller
12%
andrew paul miller
12%
wilson miller resourcing limited directors
Wilson Miller Resourcing Limited currently has 4 directors.
The longest serving directors include
Mr Ian Wilson (Sep 2002) and
Ms Jeanette Wilson (Sep 2002).
evergreen house north, grafton place, london, NW1 2DX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
wilson miller resourcing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to wilson miller resourcing limited. Currently there are 1 open charges and 1 have been satisfied in the past.
wilson miller resourcing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILSON MILLER RESOURCING LIMITED. This can take several minutes, an email will notify you when this has completed.
wilson miller resourcing limitedCompanies House Filings - See Documents
