C.f. Edge & Partners Limited

POWER SEARCH PRICING

SOLUTIONS

c.f. edge & partners limited Company Information

Live

MatureSmallDeclining

Company Number

04540605

Website

Registered Address

oxdales farm alsop-en-le-dale, ashbourne, derbyshire, DE6 1QS

Industry

Raising of other cattle and buffaloes

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Mark Edge22 Years

Peter Edge22 Years

View All

Shareholders

peter clement edge 50%

pamela edge 25%

View All

c.f. edge & partners limited Estimated Valuation

£248.6k

Pomanda estimates the enterprise value of C.F. EDGE & PARTNERS LIMITED at £248.6k based on a Turnover of £619.1k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C.f. Edge & Partners Limited is a live company located in derbyshire, DE6 1QS with a Companies House number of 04540605. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in September 2002, it's largest shareholder is peter clement edge with a 50% stake. C.f. Edge & Partners Limited is a mature, small sized company, Pomanda has estimated its turnover at £619.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C.F. Edge & Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £619.1k, make it larger than the average company (£265.4k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9%)

EXPORT

C.F. Edge & Partners Limited's latest turnover from September 2023 is estimated at £619.1 thousand and the company has net assets of £57.6 thousand. According to their latest financial statements, C.F. Edge & Partners Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	619,139	638,549	406,628	657,833	350,862	314,830	274,069	511,324	81,028	83,533	61,181	81,529	110,741	70,734	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	355,837	503,891	327,881	471,096	262,721	318,206	210,454	399,446	51,910	59,119	44,808	60,505	86,408	59,098	0
Gross Profit	263,302	134,658	78,747	186,737	88,142	-3,376	63,615	111,878	29,118	24,414	16,373	21,025	24,333	11,636	0
Admin Expenses	250,333	118,518	79,784	202,762	118,152	27,857	73,176	116,002	57,244	17,510	33,947	38,835	4,728	-44,797	-178,012
Operating Profit	12,969	16,140	-1,037	-16,025	-30,010	-31,233	-9,561	-4,124	-28,126	6,904	-17,574	-17,810	19,605	56,433	178,012
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	36	169	253	256	328	415	257	72
Pre-Tax Profit	12,969	16,140	-1,037	-16,025	-30,010	-31,233	-9,561	-4,088	-27,957	7,157	-17,318	-17,482	20,020	56,690	178,083
Tax	-3,242	-3,067	0	0	0	0	0	0	0	-1,503	0	0	-5,205	-15,873	-49,863
Profit After Tax	9,727	13,073	-1,037	-16,025	-30,010	-31,233	-9,561	-4,088	-27,957	5,654	-17,318	-17,482	14,815	40,817	128,220
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,727	13,073	-1,037	-16,025	-30,010	-31,233	-9,561	-4,088	-27,957	5,654	-17,318	-17,482	14,815	40,817	128,220
Employee Costs	110,834	133,775	129,956	73,127	76,513	128,190	87,484	199,111	27,534	46,620	21,651	51,392	79,092	40,762	0
Number Of Employees	3	3	3	3	3	3	3	6	1	2	1	2	3	2	0
EBITDA*	12,969	16,140	-1,037	-16,025	-30,010	-31,233	-9,561	-4,124	-24,922	10,478	-13,583	-13,362	23,232	60,509	182,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	21,666	22,615	26,642	27,906	31,817	35,472	38,768	39,242	28,454	31,658	35,232	39,223	31,451	35,078	39,154
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	21,666	22,615	26,642	27,906	31,817	35,472	38,768	39,242	28,454	31,658	35,232	39,223	31,451	35,078	39,154
Stock & work in progress	0	0	0	0	0	0	0	0	71,980	87,455	77,300	82,400	81,440	69,435	79,560
Trade Debtors	113,171	102,637	99,239	93,921	94,414	89,848	92,484	107,769	19,639	20,712	17,678	25,796	20,632	16,978	16,471
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	29,098	38,446	62,884	39,562	91,701	74,252	28,609
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	113,171	102,637	99,239	93,921	94,414	89,848	92,484	107,769	120,717	146,613	157,862	147,758	193,773	160,665	124,640
total assets	134,837	125,252	125,881	121,827	126,231	125,320	131,252	147,011	149,171	178,271	193,094	186,981	225,224	195,743	163,794
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	77,242	77,384	91,086	85,995	74,374	43,453	18,152	24,350	22,322	17,615	37,542	13,031	35,602	20,406	28,674
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	77,242	77,384	91,086	85,995	74,374	43,453	18,152	24,350	22,322	17,615	37,542	13,031	35,602	20,406	28,674
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	5,850	6,400	7,480	5,670	6,200	6,800
total long term liabilities	0	0	0	0	0	0	0	0	0	5,850	6,400	7,480	5,670	6,200	6,800
total liabilities	77,242	77,384	91,086	85,995	74,374	43,453	18,152	24,350	22,322	23,465	43,942	20,511	41,272	26,606	35,474
net assets	57,595	47,868	34,795	35,832	51,857	81,867	113,100	122,661	126,849	154,806	149,152	166,470	183,952	169,137	128,320
total shareholders funds	57,595	47,868	34,795	35,832	51,857	81,867	113,100	122,661	126,849	154,806	149,152	166,470	183,952	169,137	128,320

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	12,969	16,140	-1,037	-16,025	-30,010	-31,233	-9,561	-4,124	-28,126	6,904	-17,574	-17,810	19,605	56,433	178,012
Depreciation	0	0	0	0	0	0	0	0	3,204	3,574	3,991	4,448	3,627	4,076	4,589
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,242	-3,067	0	0	0	0	0	0	0	-1,503	0	0	-5,205	-15,873	-49,863
Stock	0	0	0	0	0	0	0	-71,980	-15,475	10,155	-5,100	960	12,005	-10,125	79,560
Debtors	10,534	3,398	5,318	-493	4,566	-2,636	-15,285	88,130	-1,073	3,034	-8,118	5,164	3,654	507	16,471
Creditors	-142	-13,702	5,091	11,621	30,921	25,301	-6,198	2,028	4,707	-19,927	24,511	-22,571	15,196	-8,268	28,674
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-5,850	-550	-1,080	1,810	-530	-600	6,800
Cash flow from operations	-949	-4,027	-1,264	-3,911	-3,655	-3,296	-474	-18,246	-9,517	-24,691	23,066	-40,247	17,034	45,386	72,181
Investing Activities
capital expenditure	949	4,027	1,264	3,911	3,655	3,296	474	-10,788	0	0	0	-12,220	0	0	-43,743
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	949	4,027	1,264	3,911	3,655	3,296	474	-10,788	0	0	0	-12,220	0	0	-43,743
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	36	169	253	256	328	415	257	72
cash flow from financing	0	0	0	0	0	0	0	-64	169	253	256	328	415	257	172
cash and cash equivalents
cash	0	0	0	0	0	0	0	-29,098	-9,348	-24,438	23,322	-52,139	17,449	45,643	28,609
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-29,098	-9,348	-24,438	23,322	-52,139	17,449	45,643	28,609

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c.f. edge & partners limited. Get real-time insights into c.f. edge & partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c.f. edge & partners limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in DE6 area or any other competitors across 12 key performance metrics.

C.F. EDGE & PARTNERS LIMITED group structure

C.F. Edge & Partners Limited has no subsidiary companies.

Ultimate parent company

C.F. EDGE & PARTNERS LIMITED

04540605

C.F. EDGE & PARTNERS LIMITED Shareholders

peter clement edge	50%
pamela edge	25%
mark thomas edge	25%

C.F. Edge & Partners Limited currently has 3 directors. The longest serving directors include Mr Mark Edge (Sep 2002) and Mr Peter Edge (Sep 2002).

officer	country	age	start	end	role
Mr Mark Edge		62 years	Sep 2002	-	Director
Mr Peter Edge		70 years	Sep 2002	-	Director
Mrs Pamela Edge	England	60 years	Aug 2016	-	Director

P&L

September 2023

turnover

619.1k

-3%

operating profit

13k

gross margin

42.6%

+101.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

57.6k

+0.2%

total assets

134.8k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

fernhill farms ltd

d&s ede limited

3.5

robertshaw livestock limited

welbeck scottish farms limited

owen farms (westbury) limited

2.5

company number

04540605

Type

Private limited with Share Capital

industry

01420 - Raising of other cattle and buffaloes

incorporation date

September 2002

ultimate parent company

None

previous names

N/A

address

oxdales farm alsop-en-le-dale, ashbourne, derbyshire, DE6 1QS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.f. edge & partners limited.

c.f. edge & partners limited Company Information

c.f. edge & partners limited Estimated Valuation

c.f. edge & partners limited Estimated Valuation

c.f. edge & partners limited Estimated Valuation

C.f. Edge & Partners Limited Overview

C.f. Edge & Partners Limited Health Check

C.F. EDGE & PARTNERS LIMITED financials

c.f. edge & partners limited Credit Report and Business Information

C.f. Edge & Partners Limited Competitor Analysis

c.f. edge & partners limited Ownership

c.f. edge & partners limited directors

c.f. edge & partners limited company details

c.f. edge & partners limited Charges & Mortgages

c.f. edge & partners limited Companies House Filings - See Documents