P & M Autobody Repair Centre Limited

POWER SEARCH PRICING

SOLUTIONS

p & m autobody repair centre limited Company Information

Company Number

04540897

Next Accounts

Jun 2025

Directors

Paul McDonnell

Shelley McDonnell

Shareholders

paul andrew mcdonnell

shelley mcdonnell

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

Registered Address

16 matrix way, matrix park, buckshaw village, PR7 7ND

Website

www.pmautobody.com

p & m autobody repair centre limited Estimated Valuation

£231.7k

Pomanda estimates the enterprise value of P & M AUTOBODY REPAIR CENTRE LIMITED at £231.7k based on Net Assets of £81.7k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P & M Autobody Repair Centre Limited is a live company located in buckshaw village, PR7 7ND with a Companies House number of 04540897. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in September 2002, it's largest shareholder is paul andrew mcdonnell with a 60% stake. P & M Autobody Repair Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £828.1k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P & M Autobody Repair Centre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £828.1k, make it larger than the average company (£424.2k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.4%)

EXPORT

P & M Autobody Repair Centre Limited's latest turnover from September 2023 is estimated at £828.1 thousand and the company has net assets of £81.7 thousand. According to their latest financial statements, P & M Autobody Repair Centre Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	828,115	768,989	690,951	782,998	719,370	502,349	497,135	472,509	239,992	152,475	206,075	169,496	124,851	211,164
Other Income Or Grants
Cost Of Sales	642,855	604,121	544,888	608,507	550,433	373,578	361,348	337,987	176,490	109,935	147,213	120,607	88,452	146,085
Gross Profit	185,260	164,868	146,063	174,490	168,937	128,771	135,787	134,522	63,503	42,540	58,862	48,889	36,399	65,079
Admin Expenses	136,137	142,384	146,916	162,950	161,117	151,197	123,596	131,867	57,800	74,076	74,360	57,598	22,096	23,437	-44,744
Operating Profit	49,123	22,484	-853	11,540	7,820	-22,426	12,191	2,655	5,703	-31,536	-15,498	-8,709	14,303	41,642	44,744
Interest Payable
Interest Receivable							14	96	221	91	92	85	55	81	53
Pre-Tax Profit	49,123	22,484	-853	11,540	7,820	-22,426	12,205	2,751	5,924	-31,445	-15,406	-8,624	14,358	41,724	44,797
Tax	-12,281	-4,272		-2,193	-1,486		-2,319	-550	-1,185				-3,733	-11,683	-12,543
Profit After Tax	36,842	18,212	-853	9,347	6,334	-22,426	9,886	2,201	4,739	-31,445	-15,406	-8,624	10,625	30,041	32,254
Dividends Paid
Retained Profit	36,842	18,212	-853	9,347	6,334	-22,426	9,886	2,201	4,739	-31,445	-15,406	-8,624	10,625	30,041	32,254
Employee Costs	108,861	102,437	101,736	129,656	140,595	142,200	107,821	106,385	53,148	26,694	52,631	49,365	23,919	47,138
Number Of Employees	4	4	4	5	5	5	4	4	2	1	2	2	1	2
EBITDA*	49,123	22,484	-853	11,540	7,820	-22,426	12,191	9,950	13,998	-23,140	-6,566	2,697	22,986	50,853	51,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	12,331	7,758	10,786	11,554	14,235	17,074	16,168	21,774	26,240	29,503	28,610	34,217	45,052	52,805	55,660
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	12,331	7,758	10,786	11,554	14,235	17,074	16,168	21,774	26,240	29,503	28,610	34,217	45,052	52,805	55,660
Stock & work in progress								2,160	2,075	3,022	3,524	3,175	2,431	1,198	1,242
Trade Debtors	253,564	239,570	207,121	217,028	194,073	124,733	133,087	113,525	41,588	26,435	45,750	33,319	23,411	42,992	21,472
Group Debtors
Misc Debtors												13,533	32,436
Cash								11,270	65,631	22,828	13,583	23,173	10,766	11,376	21,106
misc current assets
total current assets	253,564	239,570	207,121	217,028	194,073	124,733	133,087	126,955	109,294	52,285	62,857	73,200	69,044	55,566	43,820
total assets	265,895	247,328	217,907	228,582	208,308	141,807	149,255	148,729	135,534	81,788	91,467	107,417	114,096	108,371	99,480
Bank overdraft
Bank loan
Trade Creditors	184,168	202,443	191,234	201,056	190,129	129,962	114,984	120,373	108,592	59,062	37,633	37,248	33,003	36,721	26,886
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	184,168	202,443	191,234	201,056	190,129	129,962	114,984	120,373	108,592	59,062	37,633	37,248	33,003	36,721	26,886
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities															30,000
provisions								3,871	4,658	5,181	4,844	5,773	8,073	9,354	10,339
total long term liabilities								3,871	4,658	5,181	4,844	5,773	8,073	9,354	40,339
total liabilities	184,168	202,443	191,234	201,056	190,129	129,962	114,984	124,244	113,250	64,243	42,477	43,021	41,076	46,075	67,225
net assets	81,727	44,885	26,673	27,526	18,179	11,845	34,271	24,485	22,284	17,545	48,990	64,396	73,020	62,296	32,255
total shareholders funds	81,727	44,885	26,673	27,526	18,179	11,845	34,271	24,485	22,284	17,545	48,990	64,396	73,020	62,296	32,255

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	49,123	22,484	-853	11,540	7,820	-22,426	12,191	2,655	5,703	-31,536	-15,498	-8,709	14,303	41,642	44,744
Depreciation								7,295	8,295	8,396	8,932	11,406	8,683	9,211	6,415
Amortisation
Tax	-12,281	-4,272		-2,193	-1,486		-2,319	-550	-1,185				-3,733	-11,683	-12,543
Stock							-2,160	85	-947	-502	349	744	1,233	-44	1,242
Debtors	13,994	32,449	-9,907	22,955	69,340	-8,354	19,562	71,937	15,153	-19,315	-1,102	-8,995	12,855	21,520	21,472
Creditors	-18,275	11,209	-9,822	10,927	60,167	14,978	-5,389	11,781	49,530	21,429	385	4,245	-3,718	9,835	26,886
Accruals and Deferred Income
Deferred Taxes & Provisions							-3,871	-787	-523	337	-929	-2,300	-1,281	-985	10,339
Cash flow from operations	4,573	-3,028	-768	-2,681	-2,839	906	-16,790	-51,628	47,614	18,443	-6,357	12,893	166	26,544	53,127
Investing Activities
capital expenditure	-4,573	3,028	768	2,681	2,839	-906	5,606	-2,829	-5,032	-9,289	-3,325	-571	-930	-6,356	-62,075
Change in Investments
cash flow from investments	-4,573	3,028	768	2,681	2,839	-906	5,606	-2,829	-5,032	-9,289	-3,325	-571	-930	-6,356	-62,075
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities														-30,000	30,000
share issue							-100						99		1
interest							14	96	221	91	92	85	55	81	53
cash flow from financing							-86	96	221	91	92	85	154	-29,919	30,054
cash and cash equivalents
cash							-11,270	-54,361	42,803	9,245	-9,590	12,407	-610	-9,730	21,106
overdraft
change in cash							-11,270	-54,361	42,803	9,245	-9,590	12,407	-610	-9,730	21,106

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p & m autobody repair centre limited. Get real-time insights into p & m autobody repair centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p & m autobody repair centre limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

P & M AUTOBODY REPAIR CENTRE LIMITED group structure

P & M Autobody Repair Centre Limited has no subsidiary companies.

Ultimate parent company

P & M AUTOBODY REPAIR CENTRE LIMITED

04540897

P & M AUTOBODY REPAIR CENTRE LIMITED Shareholders

paul andrew mcdonnell	60%
shelley mcdonnell	40%

P & M Autobody Repair Centre Limited currently has 2 directors. The longest serving directors include Mr Paul McDonnell (Sep 2002) and Mrs Shelley McDonnell (Feb 2018).

officer	country	age	start	end	role
Mr Paul McDonnell	United Kingdom	53 years	Sep 2002	-	Director
Mrs Shelley McDonnell	United Kingdom	44 years	Feb 2018	-	Director

P&L

September 2023

turnover

828.1k

+8%

operating profit

49.1k

gross margin

22.4%

+4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

81.7k

+0.82%

total assets

265.9k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

hambilton engineering ltd

1.5

cragg & roberts limited

cmh vehicle sales & hire limited

4.5

marsh bros limited

2.5

tremsco ltd

1.5

company number

04540897

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

September 2002

ultimate parent company

None

previous names

N/A

address

16 matrix way, matrix park, buckshaw village, PR7 7ND

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p & m autobody repair centre limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P & M AUTOBODY REPAIR CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

p & m autobody repair centre limited Company Information

p & m autobody repair centre limited Estimated Valuation

p & m autobody repair centre limited Estimated Valuation

p & m autobody repair centre limited Estimated Valuation

P & M Autobody Repair Centre Limited Overview

P & M Autobody Repair Centre Limited Health Check

P & M AUTOBODY REPAIR CENTRE LIMITED financials

p & m autobody repair centre limited Credit Report and Business Information

P & M Autobody Repair Centre Limited Competitor Analysis

p & m autobody repair centre limited Ownership

p & m autobody repair centre limited directors

p & m autobody repair centre limited company details

p & m autobody repair centre limited Charges & Mortgages

p & m autobody repair centre limited Capital Raised & Share Issues BETA

p & m autobody repair centre limited Companies House Filings - See Documents