football marketing & management international limited

Dissolved 

football marketing & management international limited Company Information

Share FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED

Company Number

04541467

Shareholders

daniel paul fletcher

neil eaves

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

04541467: ch default address, cardiff, CF14 8LH

football marketing & management international limited Estimated Valuation

£14.4k

Pomanda estimates the enterprise value of FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED at £14.4k based on a Turnover of £41.6k and 0.35x industry multiple (adjusted for size and gross margin).

football marketing & management international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED at £0 based on an EBITDA of £-120 and a 2.99x industry multiple (adjusted for size and gross margin).

football marketing & management international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED at £0 based on Net Assets of £-2.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Football Marketing & Management International Limited Overview

Football Marketing & Management International Limited is a dissolved company that was located in cardiff, CF14 8LH with a Companies House number of 04541467. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2002, it's largest shareholder was daniel paul fletcher with a 33.8% stake. The last turnover for Football Marketing & Management International Limited was estimated at £41.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Football Marketing & Management International Limited Health Check

Pomanda's financial health check has awarded Football Marketing & Management International Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £41.6k, make it smaller than the average company (£236.3k)

£41.6k - Football Marketing & Management International Limited

£236.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (4.5%)

-30% - Football Marketing & Management International Limited

4.5% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (64.4%)

26% - Football Marketing & Management International Limited

64.4% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (8.1%)

-0.3% - Football Marketing & Management International Limited

8.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Football Marketing & Management International Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Football Marketing & Management International Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.8k, this is less efficient (£107.4k)

£20.8k - Football Marketing & Management International Limited

£107.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (68 days)

34 days - Football Marketing & Management International Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (32 days)

31 days - Football Marketing & Management International Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Football Marketing & Management International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Football Marketing & Management International Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 170.4%, this is a higher level of debt than the average (56.1%)

170.4% - Football Marketing & Management International Limited

56.1% - Industry AVG

FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED financials

EXPORTms excel logo

Football Marketing & Management International Limited's latest turnover from June 2020 is estimated at £41.6 thousand and the company has net assets of -£2.8 thousand. According to their latest financial statements, Football Marketing & Management International Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover41,58446,701240,855121,213141,56697,483117,51959,500164,86870,55321,978
Other Income Or Grants
Cost Of Sales30,78633,902169,75783,244100,51769,12782,44540,725107,26645,82414,650
Gross Profit10,79812,79971,09837,96941,05028,35635,07418,77557,60224,7307,328
Admin Expenses10,91825,45193,29828,52935,11428,47522,9153,72257,95218,62912,381
Operating Profit-120-12,652-22,2009,4405,936-11912,15915,053-3506,101-5,053
Interest Payable
Interest Receivable85874674913
Pre-Tax Profit-120-12,652-22,2009,4485,994-4512,22615,101-3376,101-5,053
Tax-1,889-1,199-2,812-3,624-1,708
Profit After Tax-120-12,652-22,2007,5584,795-459,41411,477-3374,393-5,053
Dividends Paid
Retained Profit-120-12,652-22,2007,5584,795-459,41411,477-3374,393-5,053
Employee Costs83,33999,71492,46947,98949,17249,49850,59850,37949,11346,36049,792
Number Of Employees22211111111
EBITDA*-120-12,652-22,2009,4406,38621113,80115,709-2686,451-3,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2474353907201,31282432
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2474353907201,31282432
Stock & work in progress
Trade Debtors3,9354,894105,30150,44448,66129,70334,22717,17445,45720,0835,396
Group Debtors
Misc Debtors11,645
Cash6,22617,06012,60214,2825,17022
misc current assets
total current assets3,9354,894105,30150,44454,88746,76346,82931,45650,62720,08517,043
total assets3,9354,894105,30150,69155,32247,15347,54932,76850,62720,16717,475
Bank overdraft
Bank loan
Trade Creditors 2,6777,30495,29918,48920,67817,30417,65512,28841,62410,82712,528
Group/Directors Accounts3,908
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,5857,30495,29918,48920,67817,30417,65512,28841,62410,82712,528
loans
hp & lease commitments
Accruals and Deferred Income120240
other liabilities
provisions
total long term liabilities120240
total liabilities6,7057,54495,29918,48920,67817,30417,65512,28841,62410,82712,528
net assets-2,770-2,65010,00232,20234,64429,84929,89420,4809,0039,3404,947
total shareholders funds-2,770-2,65010,00232,20234,64429,84929,89420,4809,0039,3404,947
Jun 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-120-12,652-22,2009,4405,936-11912,15915,053-3506,101-5,053
Depreciation4503301,642656823501,253
Amortisation
Tax-1,889-1,199-2,812-3,624-1,708
Stock
Debtors-959-100,40754,8571,78318,958-4,52417,053-28,28325,3743,04217,041
Creditors-4,627-87,99576,810-2,1893,374-3515,367-29,33630,797-1,70112,528
Accruals and Deferred Income-120240
Deferred Taxes & Provisions
Cash flow from operations-3,908-2473,579-10,3974,384-69711,0325,155-8,313
Investing Activities
capital expenditure247188-495-1,050-1,968-1,685
Change in Investments
cash flow from investments247188-495-1,050-1,968-1,685
Financing Activities
Bank loans
Group/Directors Accounts3,908
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-10,00010,000
interest85874674913
cash flow from financing3,908-9,992587467491310,000
cash and cash equivalents
cash-6,226-10,8344,458-1,6809,1125,1682
overdraft
change in cash-6,226-10,8344,458-1,6809,1125,1682

football marketing & management international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for football marketing & management international limited. Get real-time insights into football marketing & management international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Football Marketing & Management International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for football marketing & management international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CF14 area or any other competitors across 12 key performance metrics.

football marketing & management international limited Ownership

FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED group structure

Football Marketing & Management International Limited has no subsidiary companies.

Ultimate parent company

FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED

04541467

FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED Shareholders

daniel paul fletcher 33.75%
neil eaves 28.75%
jeffrey cooper 22.5%
mike cao ping 15%

football marketing & management international limited directors

Football Marketing & Management International Limited currently has 2 directors. The longest serving directors include Mr Daniel Fletcher (Sep 2002) and Mr Neil Eaves (Aug 2003).

officercountryagestartendrole
Mr Daniel FletcherEngland51 years Sep 2002- Director
Mr Neil EavesUnited Kingdom61 years Aug 2003- Director

P&L

June 2020

turnover

41.6k

-11%

operating profit

-120

0%

gross margin

26%

-5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

-2.8k

+0.05%

total assets

3.9k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

football marketing & management international limited company details

company number

04541467

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2020

previous names

N/A

accountant

EXCELLENCE ACCOUNTING SERVICES LIMITED

auditor

-

address

04541467: ch default address, cardiff, CF14 8LH

Bank

-

Legal Advisor

-

football marketing & management international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to football marketing & management international limited.

football marketing & management international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOOTBALL MARKETING & MANAGEMENT INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

football marketing & management international limited Companies House Filings - See Documents

datedescriptionview/download