professional fastener services limited

Live MatureSmallDeclining

professional fastener services limited Company Information

Share PROFESSIONAL FASTENER SERVICES LIMITED

Company Number

04542228

Shareholders

gayle pearson

angela geddes

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

61 charlotte street, st pauls square, birmingham, B3 1PX

professional fastener services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of PROFESSIONAL FASTENER SERVICES LIMITED at £1.4m based on a Turnover of £4m and 0.34x industry multiple (adjusted for size and gross margin).

professional fastener services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROFESSIONAL FASTENER SERVICES LIMITED at £0 based on an EBITDA of £-14.6k and a 4.24x industry multiple (adjusted for size and gross margin).

professional fastener services limited Estimated Valuation

£283.8k

Pomanda estimates the enterprise value of PROFESSIONAL FASTENER SERVICES LIMITED at £283.8k based on Net Assets of £108.4k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Professional Fastener Services Limited Overview

Professional Fastener Services Limited is a live company located in birmingham, B3 1PX with a Companies House number of 04542228. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in September 2002, it's largest shareholder is gayle pearson with a 30% stake. Professional Fastener Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Professional Fastener Services Limited Health Check

Pomanda's financial health check has awarded Professional Fastener Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £4m, make it smaller than the average company (£15.2m)

£4m - Professional Fastener Services Limited

£15.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.8%)

-2% - Professional Fastener Services Limited

7.8% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Professional Fastener Services Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5%)

-0.5% - Professional Fastener Services Limited

5% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (37)

16 - Professional Fastener Services Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Professional Fastener Services Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £252.9k, this is less efficient (£370.9k)

£252.9k - Professional Fastener Services Limited

£370.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (50 days)

59 days - Professional Fastener Services Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (32 days)

25 days - Professional Fastener Services Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 114 days, this is more than average (72 days)

114 days - Professional Fastener Services Limited

72 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Professional Fastener Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (46.6%)

94.4% - Professional Fastener Services Limited

46.6% - Industry AVG

PROFESSIONAL FASTENER SERVICES LIMITED financials

EXPORTms excel logo

Professional Fastener Services Limited's latest turnover from March 2024 is estimated at £4 million and the company has net assets of £108.4 thousand. According to their latest financial statements, Professional Fastener Services Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,046,0514,267,3604,545,5554,259,2983,705,4574,114,2963,476,5233,066,4752,884,3474,101,9523,993,4443,059,8432,484,7872,334,8522,177,723
Other Income Or Grants
Cost Of Sales2,938,8633,093,2783,282,6793,108,9392,690,6473,015,0122,567,7192,229,3832,072,0732,963,2762,887,3662,194,5561,795,5631,677,2511,557,780
Gross Profit1,107,1881,174,0821,262,8761,150,3581,014,8101,099,284908,804837,091812,2741,138,6771,106,078865,287689,224657,601619,943
Admin Expenses1,128,9901,159,5001,202,9931,084,054849,8551,016,229835,073784,456785,9421,075,2071,100,793795,704563,942656,194592,275
Operating Profit-21,80214,58259,88366,304164,95583,05573,73152,63526,33263,4705,28569,583125,2821,40727,668
Interest Payable95,58393,41058,37466,09474,35580,00867,93251,72925,751
Interest Receivable412553572617311620543
Pre-Tax Profit-117,385-78,8281,92126590,6043,1045,82592361363,4865,30569,588125,2861,41027,668
Tax-365-50-17,215-590-1,107-184-122-13,332-1,220-16,701-32,574-395-7,747
Profit After Tax-117,385-78,8281,55621573,3892,5144,71873849050,1544,08552,88792,7121,01519,921
Dividends Paid
Retained Profit-117,385-78,8281,55621573,3892,5144,71873849050,1544,08552,88792,7121,01519,921
Employee Costs705,736710,726646,309670,926558,068474,872249,999244,824460,628463,290357,863291,361285,478285,554
Number Of Employees1617161815137710141411999
EBITDA*-14,62323,88268,79675,523171,98985,30380,60860,12434,44076,73618,26182,185134,42410,24837,542

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets207,750214,929224,229215,004223,591212,272210,01923,22130,55128,69638,38735,20144,03232,06540,167
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets207,750214,929224,229215,004223,591212,272210,01923,22130,55128,69638,38735,20144,03232,06540,167
Stock & work in progress923,2101,122,2891,277,5301,177,2681,009,317973,153821,928834,936741,796756,936627,184489,047392,876264,780229,269
Trade Debtors663,488760,140804,103739,452671,273757,399780,122588,015523,086516,205558,644406,753298,349319,944312,187
Group Debtors
Misc Debtors156,117264,960117,512105,055116,761174,300157,676116,33380,65769,787
Cash109,8575,9029,3101,01812,3176,5221,45168393185
misc current assets
total current assets1,742,8152,147,3892,199,1452,131,6321,797,3511,851,3461,785,6601,581,6451,393,5321,273,1411,192,350897,251772,565655,442541,541
total assets1,950,5652,362,3182,423,3742,346,6362,020,9422,063,6181,995,6791,604,8661,424,0831,301,8371,230,737932,452816,597687,507581,708
Bank overdraft466,166665,580615,635591,385532,394507,317338,130301,061332,464
Bank loan
Trade Creditors 207,320190,901281,600194,065218,630478,704441,804444,480323,5271,047,544980,376760,703691,719666,371558,757
Group/Directors Accounts2,830
other short term finances39,43235,60820,00020,000516,095636,063690,429530,334417,155
hp & lease commitments6,9967,8747,8743,5114,1281,3412,2983,742
other current liabilities892,714964,129956,281963,841188,33898,38771,55379,384
total current liabilities1,612,6281,864,0921,881,3901,772,8021,459,5851,655,7411,570,0911,349,7261,156,2721,047,544980,376760,703691,719666,371561,587
loans228,102264,374221,430261,144245,985198,66831,59742,708
hp & lease commitments1,4548,08615,9609,65212,5491,3413,639
Accruals and Deferred Income
other liabilities33,31979,5415,01411,030
provisions
total long term liabilities229,556272,460237,390270,796258,534178,443198,66832,93846,34733,31979,5415,01411,030
total liabilities1,842,1842,136,5522,118,7802,043,5981,718,1191,834,1841,768,7591,382,6641,202,6191,080,8631,059,917765,717702,749666,371561,587
net assets108,381225,766304,594303,038302,823229,434226,920222,202221,464220,974170,820166,735113,84821,13620,121
total shareholders funds108,381225,766304,594303,038302,823229,434226,920222,202221,464220,974170,820166,735113,84821,13620,121
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,80214,58259,88366,304164,95583,05573,73152,63526,33263,4705,28569,583125,2821,40727,668
Depreciation7,1799,3008,9139,2197,0342,2486,8777,4898,10813,26612,97612,6029,1428,8419,874
Amortisation
Tax-365-50-17,215-590-1,107-184-122-13,332-1,220-16,701-32,574-395-7,747
Stock-199,079-155,241100,262167,95136,164151,225-13,00893,140-15,140129,752138,13796,171128,09635,511229,269
Debtors-205,495103,48577,10856,47330,635-197,023208,731106,272123,214-42,439151,89127,747-10,72577,544312,187
Creditors16,419-90,69987,535-24,565-260,07436,900-2,676120,953-724,01767,168219,67368,98425,348107,614558,757
Accruals and Deferred Income-71,4157,848-7,560775,503188,338-98,38726,834-7,83179,384
Deferred Taxes & Provisions
Cash flow from operations334,955-7,213-28,964601,98716,23969,024-92,064-26,350-718,38943,259-53,31410,5509,8274,41247,096
Investing Activities
capital expenditure-18,138-632-18,353-4,501-193,675-159-9,963-3,575-16,162-3,771-21,109-739-50,041
Change in Investments
cash flow from investments-18,138-632-18,353-4,501-193,675-159-9,963-3,575-16,162-3,771-21,109-739-50,041
Financing Activities
Bank loans
Group/Directors Accounts-2,8302,830
Other Short Term Loans 3,82415,608-496,095-119,968-54,366160,095113,179417,155
Long term loans-36,27242,944-39,71415,159245,985-198,668167,071-11,11142,708
Hire Purchase and Lease Commitments-7,510-7,87410,671-3,51416,677-1,341-2,298-3,7427,381
other long term liabilities-33,319-46,22274,527-6,01611,030
share issue200
interest-95,583-93,410-57,962-66,039-74,352-79,951-67,906-51,712-25,7201620543
cash flow from financing-135,541-42,732-87,005-550,48968,342-334,326256,96246,614408,205-46,20674,547-6,01111,034-2,8273,030
cash and cash equivalents
cash-109,857109,857-5,902-3,4088,292-11,29912,317-6,5225,071768-24884685
overdraft-199,41449,94524,25058,99125,077169,18737,069-31,403332,464
change in cash199,414-49,945-134,10750,866-30,979-172,595-28,77720,104-320,147-6,5225,071768-24884685

professional fastener services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for professional fastener services limited. Get real-time insights into professional fastener services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Professional Fastener Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for professional fastener services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

professional fastener services limited Ownership

PROFESSIONAL FASTENER SERVICES LIMITED group structure

Professional Fastener Services Limited has no subsidiary companies.

Ultimate parent company

PROFESSIONAL FASTENER SERVICES LIMITED

04542228

PROFESSIONAL FASTENER SERVICES LIMITED Shareholders

gayle pearson 30%
angela geddes 30%
gary pearson 20%
des geddes 20%

professional fastener services limited directors

Professional Fastener Services Limited currently has 2 directors. The longest serving directors include Mr Des Geddes (Sep 2002) and Mr Gary Pearson (Sep 2002).

officercountryagestartendrole
Mr Des GeddesEngland61 years Sep 2002- Director
Mr Gary PearsonEngland51 years Sep 2002- Director

P&L

March 2024

turnover

4m

-5%

operating profit

-21.8k

0%

gross margin

27.4%

-0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

108.4k

-0.52%

total assets

2m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

professional fastener services limited company details

company number

04542228

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MICHAEL DUFTY PARTNERSHIP LIMITED

auditor

-

address

61 charlotte street, st pauls square, birmingham, B3 1PX

Bank

-

Legal Advisor

-

professional fastener services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to professional fastener services limited. Currently there are 6 open charges and 6 have been satisfied in the past.

professional fastener services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROFESSIONAL FASTENER SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

professional fastener services limited Companies House Filings - See Documents

datedescriptionview/download